Magna Electro Castings Ltd
NSE: BSE: 517449
₹921
(0.52%)
Sat, 14 Mar 2026, 01:58 am
Market Cap3.88B
PE Ratio18.89
Dividend0.64
Magna Electro Castings Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 453.24M | 468.16M | 542.90M | 620.63M | 388.86M | 607.78M | 832.17M | 854.22M | 745.74M | 1.00B | 921.26M | 789.40M | 930.74M | 1.23B | 963.21M | 970.91M | 1.34B | 1.61B | 1.41B | 1.73B |
| Gross profit | 192.15M | 192.84M | 69.37M | 220.33M | 74.23M | 89.99M | 99.91M | 107.24M | 105.54M | 137.94M | 128.34M | 141.04M | 128.15M | 211.56M | 114.57M | 90.33M | 113.26M | 217.15M | 214.84M | 312.82M |
| Operating expenses (excl. COGS) | -110.31M | -116.00M | -8.41M | -147.28M | -23.56M | -35.51M | -38.31M | -45.23M | -37.41M | -44.92M | -41.35M | -47.18M | -47.31M | -85.31M | -46.87M | -31.34M | -42.82M | -47.60M | -45.99M | -45.59M |
| Selling/general/admin expenses, total | -109.19M | -115.29M | — | -146.88M | -22.95M | -35.51M | -37.94M | -44.39M | -36.43M | -43.92M | -42.96M | -46.35M | -46.65M | -84.78M | -45.29M | -31.34M | -42.82M | -47.60M | -45.99M | -45.59M |
| Research & development | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | -1.31M | -1.54M | -1.16M | -1.67M | -1.43M | -3.10M | -2.94M | -11.59M | -11.76M | -10.91M |
| Selling/general/admin expenses, other | -109.19M | -115.29M | — | -146.88M | -22.95M | -35.51M | -37.94M | -44.39M | -36.43M | -43.92M | -41.65M | -44.81M | -45.49M | -83.11M | -43.86M | -28.25M | -39.87M | -36.01M | -34.23M | -34.68M |
| Other operating expenses, total | -1.11M | -705.31K | -8.41M | -400.00K | -609.64K | 0 | -372.55K | -838.93K | -983.12K | -993.89K | 1.61M | -829.00K | -657.00K | -530.00K | -1.58M | 0 | 0 | 0 | 0 | 0 |
| Operating income | 81.84M | 76.84M | 60.96M | 73.04M | 50.67M | 54.48M | 61.60M | 62.01M | 68.13M | 93.02M | 86.99M | 93.86M | 80.85M | 126.25M | 67.69M | 58.98M | 70.44M | 169.55M | 168.85M | 267.23M |
| Non-operating income, total | -7.30M | -4.14M | 3.79M | -36.68M | 4.78M | 1.46M | 437.43K | -1.63M | -11.02M | -9.33M | 3.99M | -1.81M | -243.00K | 23.92M | 17.32M | 11.16M | 33.05M | 61.63M | 35.21M | 43.22M |
| Interest expense, net of interest capitalized | -12.75M | -13.34M | -14.37M | -16.06M | -10.68M | -15.08M | -19.94M | -12.58M | -25.80M | -23.18M | -15.60M | -5.42M | -3.16M | -2.90M | -1.16M | -750.00K | -3.19M | -2.86M | -1.52M | -2.70M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.45M | 9.21M | 18.17M | -20.62M | 15.45M | 16.53M | 20.38M | 10.95M | 14.78M | 13.85M | 19.59M | 2.45M | 2.91M | 22.17M | 18.47M | 16.22M | 36.11M | 64.49M | 36.73M | 45.91M |
| Non-operating interest income | 487.86K | 1.19M | 730.92K | 1.74M | 1.71M | 913.32K | 443.24K | 1.07M | 707.65K | 1.54M | 936.08K | 971.00K | 876.00K | 2.45M | 4.57M | 6.27M | 10.91M | 10.10M | 13.51M | 13.89M |
| Miscellaneous non-operating expense | 4.96M | 8.02M | 17.44M | -22.36M | 13.74M | 15.62M | 19.93M | 9.88M | 14.07M | 12.31M | 18.65M | 585.00K | 1.11M | 18.81M | 13.18M | 9.57M | 24.39M | 54.39M | 23.22M | 32.03M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | 1.16M | — | 4.65M | 0 | -4.31M | 119.00K | 0 | 0 | 0 |
| Pretax income | 74.54M | 72.70M | 64.75M | 36.37M | 55.44M | 55.94M | 62.04M | 60.38M | 57.11M | 83.70M | 90.97M | 90.26M | 78.75M | 150.17M | 85.01M | 70.14M | 103.49M | 231.18M | 204.06M | 310.45M |
| Taxes | -32.88M | -15.00M | -25.24M | -20.86M | -22.49M | -18.39M | -20.24M | -7.88M | -10.89M | -29.41M | -24.50M | -17.09M | -10.14M | -36.20M | -18.14M | -18.36M | -26.20M | -59.95M | -52.97M | -79.28M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 41.67M | 57.70M | 39.51M | 15.51M | 32.95M | 37.55M | 41.80M | 52.50M | 46.22M | 54.28M | 66.48M | 73.17M | 68.62M | 113.97M | 66.87M | 51.79M | 77.29M | 171.22M | 151.09M | 231.17M |
| Net income | 41.67M | 57.70M | 39.51M | 15.51M | 32.95M | 37.55M | 41.80M | 52.50M | 46.22M | 54.28M | 66.48M | 73.17M | 68.62M | 113.97M | 66.87M | 51.79M | 77.29M | 171.22M | 151.09M | 231.17M |
| Dilution adjustment | -123.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 41.54M | 57.70M | 39.51M | 15.51M | 32.95M | 37.55M | 41.80M | 52.50M | 46.22M | 54.28M | 66.48M | 73.17M | 68.62M | 113.97M | 66.87M | 51.79M | 77.29M | 171.22M | 151.09M | 231.17M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 108.59M | 108.80M | 97.30M | 112.11M | 92.03M | 102.38M | 116.55M | 123.64M | 137.69M | 137.18M | 133.24M | 145.22M | 125.48M | 179.80M | 110.57M | 99.93M | 115.56M | 223.81M | 211.65M | 312.33M |
| EBIT | 81.84M | 76.84M | 60.96M | 73.04M | 50.67M | 54.48M | 61.60M | 62.01M | 68.13M | 93.02M | 86.99M | 93.86M | 80.85M | 126.25M | 67.69M | 58.98M | 70.44M | 169.55M | 168.85M | 267.23M |
| Total operating expenses | -371.40M | -391.32M | -481.94M | -547.58M | -338.19M | -553.30M | -770.57M | -792.21M | -677.61M | -911.36M | -834.27M | -695.55M | -849.89M | -1.10B | -895.52M | -911.93M | -1.27B | -1.44B | -1.24B | -1.46B |
| Prepaid expenses | 7.13M | 20.23M | 17.53M | 14.73M | 6.51M | 9.13M | 2.05M | 2.83M | 2.95M | 3.15M | 3.26M | 3.51M | 3.80M | 5.16M | 5.80M | 6.27M | 9.72M | 7.88M | 7.96M | 7.87M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.06M | 189.04K | 224.09K | 515.00K | 5.88M | 867.00K | 867.00K | 178.00K | 3.00K | 34.00K | 51.00K | 334.00K |
| Capital and operating lease obligations | 115.65K | 115.65K | 122.29K | 231.30K | — | — | 447.79K | 319.71K | 32.01K | 81.65K | 0 | 0 | 0 | 0 | 1.34M | 0 | 0 | 809.00K | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 55.91M | 47.11M | 49.85M | 53.21M | 55.20M | 64.97M | 58.10M | 52.91M | 43.97M | 52.85M | 56.56M | 37.27M | 31.16M | 30.68M | 27.36M | 24.72M | 21.89M | 17.18M | 18.73M | 18.74M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | 0 | 0 | — | — | — | — | — | — | -313.00K | -502.00K | — | — | — | 1.65M | — |
| Common dividends paid | -10.97M | -16.20M | -16.08M | -11.26M | -8.04M | -10.69M | -10.71M | -10.69M | -9.65M | -8.58M | -9.93M | -11.03M | -11.03M | -11.05M | -41.43M | 0 | -6.35M | -10.58M | -12.70M | -21.16M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800