Mahalaxmi Rubtech Ltd

NSE: MHLXMIRU BSE: 514450

₹165.70

(1.75%)

Tue, 13 Oct 2026, 03:59 am

MTF 5xInvest in Mahalaxmi Rubtech Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)183.94

PE Ratio7.62

Dividend0

Process Industries

Industrial Specialties

24.5K

Mahalaxmi Rubtech Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	39.26M	98.64M	171.41M	814.96M	880.91M	1.28B	1.06B	1.22B	1.49B	1.44B	1.68B	2.01B	2.26B	1.85B	1.79B	1.37B	1.94B	689.99M	760.87M	911.77M
Gross profit	6.12M	25.99M	26.48M	32.73M	92.09M	125.52M	75.18M	58.99M	78.99M	96.53M	106.41M	98.76M	84.59M	108.05M	93.26M	96.28M	118.12M	159.28M	175.24M	239.11M
Operating expenses (excl. COGS)	-660.27K	-10.95M	-100.00K	-3.36M	-28.57M	-29.67M	-27.10M	-18.57M	-24.80M	-36.39M	-45.97M	-52.31M	-49.86M	-57.35M	-41.44M	-27.50M	-53.92M	-30.17M	-35.44M	-43.09M
Selling/general/admin expenses, total	—	-10.88M	—	—	-28.20M	-29.36M	-26.53M	-17.65M	-24.10M	-41.62M	-44.78M	-47.20M	-48.22M	-57.35M	-41.44M	-27.50M	-54.69M	-30.17M	-35.44M	-43.09M
Research & development	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	0	0	—
Selling/general/admin expenses, other	—	-10.88M	—	—	-28.20M	-29.36M	-26.53M	-17.65M	-24.10M	-41.62M	-44.78M	-47.20M	-48.22M	-57.35M	-41.44M	-27.50M	-54.69M	-30.17M	-35.44M	-43.09M
Other operating expenses, total	-660.27K	-70.00K	-100.00K	-3.36M	-364.90K	-312.56K	-575.36K	-912.71K	-695.84K	5.23M	-1.19M	-5.10M	-1.64M	0	0	0	763.00K	0	0	0
Operating income	5.46M	15.05M	26.38M	29.37M	63.53M	95.84M	48.08M	40.43M	54.20M	60.14M	60.44M	46.46M	34.74M	50.70M	51.81M	68.78M	64.20M	129.11M	139.80M	196.01M
Non-operating income, total	1.82M	-912.12K	-3.57M	1.32M	795.90K	-9.56M	-13.89M	-8.32M	-21.13M	-16.56M	-13.28M	3.91M	21.70M	11.15M	7.59M	9.17M	33.78M	-5.34M	8.21M	23.26M
Interest expense, net of interest capitalized	-25.84K	-1.61M	-5.10M	-10.62M	-17.15M	-15.12M	-18.88M	-19.49M	-29.69M	-22.82M	-19.65M	-16.22M	-15.33M	-21.27M	-15.85M	-31.78M	-42.46M	-20.13M	-15.10M	-10.65M
Interest capitalized	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.84M	701.84K	1.53M	11.94M	17.95M	5.56M	4.99M	11.17M	5.90M	4.09M	2.70M	16.64M	28.78M	26.11M	23.90M	37.06M	66.57M	14.34M	23.30M	36.60M
Non-operating interest income	1.21M	134.21K	187.54K	—	—	—	393.85K	—	—	—	—	149.62K	626.97K	4.28K	0	17.84M	22.90M	6.98M	10.43M	19.13M
Miscellaneous non-operating expense	634.90K	567.63K	1.34M	11.94M	17.95M	5.56M	4.60M	11.17M	5.90M	4.09M	2.70M	16.49M	25.61M	23.91M	21.15M	15.18M	40.79M	5.30M	11.53M	16.23M
Unusual income/expense	—	—	—	—	—	—	—	—	2.65M	2.17M	3.67M	3.49M	8.25M	6.31M	-466.70K	3.89M	9.67M	446.00K	5.00K	-2.68M
Pretax income	7.28M	14.13M	22.80M	30.69M	64.32M	86.28M	34.19M	32.11M	33.06M	43.58M	47.16M	50.37M	56.43M	61.85M	59.40M	77.95M	97.98M	123.77M	148.01M	219.28M
Taxes	-3.48M	-5.82M	-7.60M	-11.07M	-18.66M	-26.86M	-10.74M	-10.04M	-10.14M	-14.46M	-16.36M	-16.39M	-18.32M	-12.25M	-13.42M	-17.20M	-25.10M	-14.89M	-37.67M	-51.51M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	3.81M	8.31M	15.20M	19.62M	45.67M	59.42M	23.45M	22.06M	22.93M	29.12M	30.80M	33.98M	38.11M	49.60M	45.98M	60.74M	72.88M	108.88M	110.34M	167.77M
Net income	3.81M	8.31M	15.20M	19.62M	45.67M	59.42M	23.45M	22.06M	22.93M	29.12M	30.80M	33.98M	38.11M	49.60M	45.98M	60.74M	72.88M	108.88M	110.34M	167.77M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	3.81M	8.31M	15.20M	19.62M	45.67M	59.42M	23.45M	22.06M	22.93M	29.12M	30.80M	33.98M	38.11M	49.60M	45.98M	60.74M	72.88M	108.88M	110.34M	167.77M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	7.78M	22.12M	38.24M	58.00M	99.66M	136.01M	91.28M	91.39M	119.73M	127.31M	134.89M	127.50M	120.30M	144.86M	152.78M	162.79M	149.31M	164.54M	176.24M	233.48M
EBIT	5.46M	15.05M	26.38M	29.37M	63.53M	95.84M	48.08M	40.43M	54.20M	60.14M	60.44M	46.46M	34.74M	50.70M	51.81M	68.78M	64.20M	129.11M	139.80M	196.01M
Total operating expenses	-33.79M	-83.59M	-145.03M	-785.60M	-817.38M	-1.19B	-1.01B	-1.18B	-1.43B	-1.38B	-1.62B	-1.96B	-2.23B	-1.80B	-1.74B	-1.30B	-1.88B	-560.88M	-621.07M	-715.76M
Prepaid expenses	178.11K	842.66K	994.96K	1.79M	2.54M	2.52M	2.67M	2.53M	3.23M	4.16M	4.64M	3.48M	3.48M	5.41M	5.79M	5.94M	4.08M	2.80M	929.00K	5.37M
Deferred income, current	—	—	—	—	—	—	—	—	3.83M	4.53M	2.52M	9.82M	2.68M	2.44M	4.91M	3.12M	11.44M	8.92M	17.75M	3.69M
Capital and operating lease obligations	0	—	384.30K	1.70M	2.39M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	4.15M	6.17M	6.92M	23.42M	33.35M	34.63M	32.13M	45.21M	47.18M	45.13M	42.56M	39.45M	44.81M	39.01M	26.29M	27.10M	26.69M	11.23M	10.36M	3.60M
Deferred income, non-current	0	0	0	0	0	—	0	—	—	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	-4.61M	-4.41M	-4.41M	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	39.26M	98.64M	171.41M	814.96M	880.91M	1.28B	1.06B	1.22B	1.49B	1.44B	1.68B	2.01B	2.26B	1.85B	1.79B	1.37B	1.94B	689.99M	760.87M	911.77M
Gross profit	6.12M	25.99M	26.48M	32.73M	92.09M	125.52M	75.18M	58.99M	78.99M	96.53M	106.41M	98.76M	84.59M	108.05M	93.26M	96.28M	118.12M	159.28M	175.24M	239.11M
Operating expenses (excl. COGS)	-660.27K	-10.95M	-100.00K	-3.36M	-28.57M	-29.67M	-27.10M	-18.57M	-24.80M	-36.39M	-45.97M	-52.31M	-49.86M	-57.35M	-41.44M	-27.50M	-53.92M	-30.17M	-35.44M	-43.09M
Selling/general/admin expenses, total	—	-10.88M	—	—	-28.20M	-29.36M	-26.53M	-17.65M	-24.10M	-41.62M	-44.78M	-47.20M	-48.22M	-57.35M	-41.44M	-27.50M	-54.69M	-30.17M	-35.44M	-43.09M
Research & development	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	0	0	—
Selling/general/admin expenses, other	—	-10.88M	—	—	-28.20M	-29.36M	-26.53M	-17.65M	-24.10M	-41.62M	-44.78M	-47.20M	-48.22M	-57.35M	-41.44M	-27.50M	-54.69M	-30.17M	-35.44M	-43.09M
Other operating expenses, total	-660.27K	-70.00K	-100.00K	-3.36M	-364.90K	-312.56K	-575.36K	-912.71K	-695.84K	5.23M	-1.19M	-5.10M	-1.64M	0	0	0	763.00K	0	0	0
Operating income	5.46M	15.05M	26.38M	29.37M	63.53M	95.84M	48.08M	40.43M	54.20M	60.14M	60.44M	46.46M	34.74M	50.70M	51.81M	68.78M	64.20M	129.11M	139.80M	196.01M
Non-operating income, total	1.82M	-912.12K	-3.57M	1.32M	795.90K	-9.56M	-13.89M	-8.32M	-21.13M	-16.56M	-13.28M	3.91M	21.70M	11.15M	7.59M	9.17M	33.78M	-5.34M	8.21M	23.26M
Interest expense, net of interest capitalized	-25.84K	-1.61M	-5.10M	-10.62M	-17.15M	-15.12M	-18.88M	-19.49M	-29.69M	-22.82M	-19.65M	-16.22M	-15.33M	-21.27M	-15.85M	-31.78M	-42.46M	-20.13M	-15.10M	-10.65M
Interest capitalized	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.84M	701.84K	1.53M	11.94M	17.95M	5.56M	4.99M	11.17M	5.90M	4.09M	2.70M	16.64M	28.78M	26.11M	23.90M	37.06M	66.57M	14.34M	23.30M	36.60M
Non-operating interest income	1.21M	134.21K	187.54K	—	—	—	393.85K	—	—	—	—	149.62K	626.97K	4.28K	0	17.84M	22.90M	6.98M	10.43M	19.13M
Miscellaneous non-operating expense	634.90K	567.63K	1.34M	11.94M	17.95M	5.56M	4.60M	11.17M	5.90M	4.09M	2.70M	16.49M	25.61M	23.91M	21.15M	15.18M	40.79M	5.30M	11.53M	16.23M
Unusual income/expense	—	—	—	—	—	—	—	—	2.65M	2.17M	3.67M	3.49M	8.25M	6.31M	-466.70K	3.89M	9.67M	446.00K	5.00K	-2.68M
Pretax income	7.28M	14.13M	22.80M	30.69M	64.32M	86.28M	34.19M	32.11M	33.06M	43.58M	47.16M	50.37M	56.43M	61.85M	59.40M	77.95M	97.98M	123.77M	148.01M	219.28M
Taxes	-3.48M	-5.82M	-7.60M	-11.07M	-18.66M	-26.86M	-10.74M	-10.04M	-10.14M	-14.46M	-16.36M	-16.39M	-18.32M	-12.25M	-13.42M	-17.20M	-25.10M	-14.89M	-37.67M	-51.51M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	3.81M	8.31M	15.20M	19.62M	45.67M	59.42M	23.45M	22.06M	22.93M	29.12M	30.80M	33.98M	38.11M	49.60M	45.98M	60.74M	72.88M	108.88M	110.34M	167.77M
Net income	3.81M	8.31M	15.20M	19.62M	45.67M	59.42M	23.45M	22.06M	22.93M	29.12M	30.80M	33.98M	38.11M	49.60M	45.98M	60.74M	72.88M	108.88M	110.34M	167.77M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	3.81M	8.31M	15.20M	19.62M	45.67M	59.42M	23.45M	22.06M	22.93M	29.12M	30.80M	33.98M	38.11M	49.60M	45.98M	60.74M	72.88M	108.88M	110.34M	167.77M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	7.78M	22.12M	38.24M	58.00M	99.66M	136.01M	91.28M	91.39M	119.73M	127.31M	134.89M	127.50M	120.30M	144.86M	152.78M	162.79M	149.31M	164.54M	176.24M	233.48M
EBIT	5.46M	15.05M	26.38M	29.37M	63.53M	95.84M	48.08M	40.43M	54.20M	60.14M	60.44M	46.46M	34.74M	50.70M	51.81M	68.78M	64.20M	129.11M	139.80M	196.01M
Total operating expenses	-33.79M	-83.59M	-145.03M	-785.60M	-817.38M	-1.19B	-1.01B	-1.18B	-1.43B	-1.38B	-1.62B	-1.96B	-2.23B	-1.80B	-1.74B	-1.30B	-1.88B	-560.88M	-621.07M	-715.76M
Prepaid expenses	178.11K	842.66K	994.96K	1.79M	2.54M	2.52M	2.67M	2.53M	3.23M	4.16M	4.64M	3.48M	3.48M	5.41M	5.79M	5.94M	4.08M	2.80M	929.00K	5.37M
Deferred income, current	—	—	—	—	—	—	—	—	3.83M	4.53M	2.52M	9.82M	2.68M	2.44M	4.91M	3.12M	11.44M	8.92M	17.75M	3.69M
Capital and operating lease obligations	0	—	384.30K	1.70M	2.39M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	4.15M	6.17M	6.92M	23.42M	33.35M	34.63M	32.13M	45.21M	47.18M	45.13M	42.56M	39.45M	44.81M	39.01M	26.29M	27.10M	26.69M	11.23M	10.36M	3.60M
Deferred income, non-current	0	0	0	0	0	—	0	—	—	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	-4.61M	-4.41M	-4.41M	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0