Mahamaya Steel Industries Ltd

NSE: MAHASTEEL BSE: 513554

₹1014.70

(7.17%)

Fri, 20 Mar 2026, 02:24 pm

MTF 5xInvest in Mahamaya Steel Industries Ltd with 5x Leverage Buy with MTF

Market Cap15.51B

PE Ratio152.49

Dividend0

Non-Energy Minerals

Steel

24.5K

Mahamaya Steel Industries Financials

Income Statement Balance Sheet Cashflow

Particulars	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	2.54B	2.97B	4.65B	3.58B	2.51B	4.95B	6.50B	7.84B	8.02B
Gross profit	130.26M	169.37M	235.14M	133.91M	97.90M	198.24M	184.87M	157.82M	174.54M
Operating expenses (excl. COGS)	-58.66M	-26.67M	-72.19M	-37.15M	-26.97M	-103.12M	-109.74M	-64.74M	-66.05M
Selling/general/admin expenses, total	-24.37M	-25.14M	-67.75M	-35.27M	-26.39M	-101.56M	-108.90M	-63.63M	-65.00M
Research & development	0	0	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-24.37M	-25.14M	-67.75M	-35.27M	-26.39M	-101.56M	-108.90M	-63.63M	-65.00M
Other operating expenses, total	-34.29M	-1.52M	-4.45M	-1.88M	-583.00K	-1.56M	-844.00K	-1.11M	-1.05M
Operating income	71.60M	142.70M	162.95M	96.77M	70.93M	95.11M	75.13M	93.08M	108.49M
Non-operating income, total	-44.70M	-98.86M	-90.83M	-84.42M	-58.28M	-45.90M	-15.02M	-25.84M	-21.99M
Interest expense, net of interest capitalized	-111.50M	-115.78M	-111.86M	-90.66M	-64.58M	-50.28M	-32.03M	-51.45M	-38.86M
Interest capitalized	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	68.56M	16.92M	21.03M	6.24M	6.31M	4.38M	17.01M	25.61M	16.87M
Non-operating interest income	9.36M	12.76M	10.45M	6.17M	4.49M	4.36M	9.54M	14.08M	12.17M
Miscellaneous non-operating expense	59.19M	4.16M	10.58M	65.00K	1.81M	14.00K	7.47M	11.53M	4.70M
Unusual income/expense	-1.77M	—	—	0	0	0	0	0	0
Pretax income	28.67M	43.84M	72.12M	12.34M	12.65M	49.21M	60.10M	67.24M	86.50M
Taxes	4.80M	-18.50M	-11.09M	20.17M	-7.15M	-17.75M	-18.39M	-19.34M	-24.53M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	12.39M	23.61M	58.58M	24.15M	8.78M	48.96M	54.43M	67.17M	76.00M
Net income	12.39M	23.61M	58.58M	24.15M	8.78M	48.96M	54.43M	67.17M	76.00M
Dilution adjustment	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	—	—	—
Diluted net income available to common stockholders	12.39M	23.61M	58.58M	24.15M	8.78M	48.96M	54.43M	67.17M	76.00M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-
EBITDA	131.41M	209.64M	226.23M	157.76M	126.34M	154.40M	138.11M	163.09M	187.16M
EBIT	71.60M	142.70M	162.95M	96.77M	70.93M	95.11M	75.13M	93.08M	108.49M
Total operating expenses	-2.47B	-2.83B	-4.49B	-3.48B	-2.44B	-4.86B	-6.42B	-7.75B	-7.91B
Prepaid expenses	4.67M	2.14M	1.43M	3.44M	3.66M	4.03M	3.19M	3.09M	4.25M
Deferred income, current	110.52M	19.10M	25.78M	9.27M	12.86M	80.16M	128.95M	172.30M	93.79M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	104.32M	122.27M	118.55M	83.69M	78.03M	73.43M	71.67M	70.41M	67.27M
Deferred income, non-current	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	—	—	—

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800