Mahanagar Telephone Nigam Ltd
NSE: MTNL BSE: 500108
₹29.74
(-1.39%)
Mon, 02 Mar 2026, 01:17 am
Market Cap18.69B
PE Ratio0
Dividend0
Mahanagar Telephone Nigam Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 55.70B | 49.40B | 47.67B | 44.96B | 37.11B | 37.46B | 34.26B | 34.87B | 34.63B | 34.72B | 32.23B | 29.69B | 24.72B | 20.85B | 16.24B | 13.88B | 11.49B | 9.35B | 7.99B | 6.98B |
| Gross profit | 3.34B | 24.37B | 2.35B | -2.95B | -32.77B | -12.84B | -29.10B | -40.13B | -14.96B | -15.67B | -15.83B | -18.08B | -18.51B | -19.88B | -21.54B | -5.09B | -7.19B | -8.18B | -8.63B | -8.61B |
| Operating expenses (excl. COGS) | -1.33B | 6.89B | -1.32B | -1.13B | -14.42B | -11.55B | -3.32B | -3.02B | -4.59B | -2.31B | -3.40B | -3.61B | -3.33B | -3.12B | -2.75B | -2.66B | -2.16B | -3.51B | -2.86B | -983.10M |
| Selling/general/admin expenses, total | — | — | — | — | -13.13B | -10.15B | -2.80B | -2.31B | -4.12B | -2.44B | -2.82B | -2.93B | -2.76B | -2.57B | -1.64B | -1.73B | -1.74B | -2.94B | -2.37B | -1.60B |
| Research & development | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | 0 | 0 | — | — | — | — | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -13.13B | -10.15B | -2.80B | -2.31B | -4.12B | -2.44B | -2.82B | -2.93B | -2.76B | -2.57B | -1.64B | -1.73B | -1.74B | -2.94B | -2.37B | -1.60B |
| Other operating expenses, total | -1.33B | 6.89B | -1.32B | -1.13B | -1.28B | -1.40B | -510.46M | -708.14M | -470.40M | 134.80M | -581.30M | -677.60M | -569.70M | -547.90M | -1.11B | -936.00M | -424.10M | -561.70M | -486.20M | 616.70M |
| Operating income | 2.01B | 1.16B | 1.03B | -4.08B | -47.19B | -26.08B | -32.41B | -43.14B | -19.55B | -17.98B | -19.23B | -21.69B | -21.84B | -23.00B | -24.28B | -7.75B | -9.35B | -11.69B | -11.49B | -9.59B |
| Non-operating income, total | 4.62B | 6.70B | 5.09B | 6.65B | 13.01B | -1.58B | -7.97B | -9.89B | 104.89B | -11.09B | -8.30B | -7.71B | -7.87B | -10.87B | -12.65B | -16.85B | -16.66B | -17.48B | -21.21B | -23.71B |
| Interest expense, net of interest capitalized | -261.23M | -43.49M | -44.15M | -32.06M | -30.70M | -4.53B | -9.50B | -11.81B | -13.91B | -14.11B | -13.51B | -14.35B | -15.05B | -16.73B | -19.42B | -21.07B | -21.40B | -23.54B | -26.90B | -29.18B |
| Interest capitalized | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.00M | 65.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.17B | 6.74B | 5.14B | 6.68B | 13.76B | 2.80B | 1.53B | 1.92B | 2.64B | 1.84B | 4.54B | 6.11B | 5.51B | 4.56B | 5.15B | 4.22B | 4.75B | 5.37B | 5.03B | 5.47B |
| Non-operating interest income | 4.01B | — | 4.14B | 6.67B | 12.76B | 867.08M | 736.08M | 618.09M | 1.09B | 346.00M | 2.67B | 4.03B | 2.62B | 882.10M | 1.27B | 233.10M | 837.80M | 73.40M | 202.70M | 147.70M |
| Miscellaneous non-operating expense | 1.15B | 6.74B | 993.74M | 10.91M | 1.00B | 1.93B | 796.73M | 1.30B | 1.56B | 1.50B | 1.89B | 2.08B | 2.88B | 3.68B | 3.89B | 3.99B | 3.91B | 5.30B | 4.83B | 5.33B |
| Unusual income/expense | -285.63M | — | — | — | -724.71M | 161.69M | -2.27M | -2.26M | 116.15B | 1.17B | 675.20M | 528.90M | 1.68B | 1.30B | 1.62B | 4.30M | -14.40M | 691.80M | 662.60M | 1.00M |
| Pretax income | 6.63B | 7.86B | 6.12B | 2.57B | -34.18B | -27.66B | -40.38B | -53.04B | 85.33B | -29.07B | -27.53B | -29.40B | -29.70B | -33.87B | -36.93B | -24.60B | -26.01B | -29.17B | -32.70B | -33.30B |
| Taxes | -937.02M | -3.27B | -2.26B | -3.01B | 8.43B | -329.65M | -7.01M | 6.62M | -4.97B | -28.40M | 4.91B | 35.10M | -8.90M | -8.80M | -10.70M | -20.70M | -29.10M | 5.00M | 1.90M | 6.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | — | 0 | 0 | -351.51M | 15.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.69B | 6.82B | 3.86B | -436.79M | -26.10B | -27.97B | -40.39B | -53.03B | 80.36B | -29.10B | -22.62B | -29.36B | -29.71B | -33.88B | -36.94B | -24.61B | -26.03B | -29.15B | -32.68B | -33.28B |
| Net income | 5.69B | 6.82B | 3.86B | -436.79M | -26.10B | -27.97B | -40.39B | -53.03B | 80.36B | -29.10B | -19.46B | -29.36B | -29.71B | -33.88B | -36.94B | -24.61B | -26.03B | -29.15B | -32.68B | -33.28B |
| Dilution adjustment | 0 | -2.23B | 0 | 0 | 351.51M | -15.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.69B | 4.59B | 3.86B | -436.79M | -25.75B | -27.98B | -40.39B | -53.03B | 80.36B | -29.10B | -19.46B | -29.36B | -29.71B | -33.88B | -36.94B | -24.61B | -26.03B | -29.15B | -32.68B | -33.28B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.52B | 8.05B | 8.79B | 3.65B | -29.47B | -10.16B | -17.31B | -28.18B | -7.64B | -6.13B | -7.47B | -10.58B | -11.32B | -12.99B | -14.44B | 1.16B | -1.65B | -4.43B | -4.85B | -3.50B |
| EBIT | 2.01B | 1.16B | 1.03B | -4.08B | -47.19B | -24.39B | -32.41B | -43.14B | -19.55B | -17.98B | -19.23B | -21.69B | -21.84B | -23.00B | -24.28B | -7.75B | -9.35B | -11.69B | -11.49B | -9.59B |
| Total operating expenses | -53.69B | -18.14B | -46.64B | -49.04B | -84.30B | -63.54B | -66.67B | -78.01B | -54.18B | -52.70B | -51.47B | -51.38B | -46.56B | -43.85B | -40.52B | -21.63B | -20.84B | -21.04B | -19.48B | -16.57B |
| Prepaid expenses | 44.67B | — | 32.23B | 34.35B | 27.82B | 23.88B | 1.29B | 890.52M | 704.75M | 657.80M | 671.50M | 789.00M | 567.00M | 566.80M | 640.80M | 1.22B | 1.19B | 173.60M | 163.00M | 150.90M |
| Deferred income, current | — | — | — | — | — | 513.53M | 1.22B | 1.05B | 2.79B | 1.82B | 387.40M | 4.37B | 3.31B | 4.85B | 272.70M | 234.70M | 206.70M | 112.00M | 108.00M | 109.90M |
| Capital and operating lease obligations | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 405.70M | 405.60M | 405.60M | 405.70M | 2.22B | 1.80B | 1.44B | 1.10B | 673.70M | 544.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.62B | 6.18B | 13.15B | 4.85B | — | 21.04M | 24.91M | 17.88M | 18.42M | 33.40M | 94.80M | 93.20M | 92.80M | 72.50M | 75.90M | 69.80M | 59.80M | 66.00M | 62.40M | 56.00M |
| Deferred income, non-current | 0 | — | — | — | — | — | 0 | 0 | 0 | — | 2.58B | 2.28B | 1.94B | 1.46B | 1.21B | 971.50M | 741.00M | 626.70M | 532.00M | 412.50M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.95B | -2.87B | -2.95B | -630.00M | -737.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800