Maharashtra Seamless Ltd
NSE: MAHSEAMLES BSE: 500265
₹560.15
(-0.57%)
Thu, 09 Apr 2026, 02:14 am
Market Cap75.04B
PE Ratio8.93
Dividend1.77
Maharashtra Seamless Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.74B | 13.97B | 14.98B | 20.39B | 15.93B | 17.61B | 23.00B | 17.29B | 12.08B | 13.55B | 10.19B | 14.29B | 21.44B | 30.52B | 26.45B | 23.08B | 42.11B | 57.13B | 54.04B | 52.69B |
| Gross profit | 2.01B | 3.81B | 2.87B | 3.14B | 4.21B | 4.46B | 4.36B | 1.72B | 943.51M | 1.19B | 39.94M | 1.93B | 2.86B | 6.60B | 5.24B | 4.31B | 6.13B | 11.51B | 12.88B | 10.30B |
| Operating expenses (excl. COGS) | -87.73M | -561.05M | -74.22M | -15.54M | -398.75M | -414.46M | -530.45M | -378.44M | -363.69M | -445.46M | -335.06M | -418.34M | -537.23M | -668.90M | -661.14M | -797.26M | -1.36B | -2.24B | -1.69B | -2.05B |
| Selling/general/admin expenses, total | — | -485.16M | — | — | -391.81M | -404.90M | -517.80M | -370.41M | -354.89M | -437.75M | -328.13M | -409.80M | -526.59M | -655.64M | -646.11M | -777.95M | -1.35B | -2.22B | -1.67B | -2.04B |
| Research & development | — | — | — | — | — | — | — | — | — | — | -26.73M | -24.63M | -18.93M | -12.70M | -12.64M | -18.20M | -18.28M | -14.93M | -13.83M | -20.37M |
| Selling/general/admin expenses, other | — | -485.16M | — | — | -391.81M | -404.90M | -517.80M | -370.41M | -354.89M | -437.75M | -328.13M | -409.80M | -526.59M | -655.64M | -633.47M | -759.75M | -1.35B | -2.20B | -1.67B | -2.02B |
| Other operating expenses, total | -87.73M | -75.89M | -74.22M | -15.54M | -6.93M | -9.56M | -12.64M | -8.03M | -8.79M | -7.72M | -6.93M | -8.54M | -10.64M | -13.26M | -15.03M | -19.31M | -15.51M | -18.61M | -18.60M | -18.70M |
| Operating income | 1.92B | 3.25B | 2.80B | 3.12B | 3.82B | 4.05B | 3.83B | 1.34B | 579.82M | 747.55M | -295.12M | 1.51B | 2.32B | 5.93B | 4.57B | 3.51B | 4.76B | 9.27B | 11.19B | 8.25B |
| Non-operating income, total | 146.25M | 274.05M | 218.48M | 726.67M | 495.16M | 889.14M | 582.04M | 629.64M | 531.94M | 542.17M | 280.18M | 452.95M | 600.17M | -1.84B | -2.66B | -1.52B | 639.89M | 255.91M | 1.26B | 1.89B |
| Interest expense, net of interest capitalized | -34.45M | -35.05M | -17.21M | -78.41M | -11.15M | -19.67M | -34.76M | -62.32M | -49.51M | -202.01M | -219.81M | -267.76M | -413.98M | -388.68M | -639.21M | -557.44M | -448.90M | -383.25M | -84.70M | -27.60M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 180.70M | 309.10M | 235.69M | 805.09M | 506.31M | 908.81M | 630.71M | 691.96M | 581.45M | 744.18M | 196.01M | 467.93M | 872.91M | -1.48B | -1.86B | 819.42M | 1.04B | 597.19M | 849.10M | 1.42B |
| Non-operating interest income | 108.38M | 176.31M | 175.00M | 173.70M | 54.15M | 89.52M | 188.71M | 174.22M | 135.72M | 168.23M | 128.77M | 242.88M | 234.43M | 393.95M | 353.78M | 420.26M | 437.46M | 478.35M | 403.10M | 693.70M |
| Miscellaneous non-operating expense | 72.32M | 132.79M | 60.68M | 631.38M | 452.16M | 819.29M | 442.00M | 517.73M | 445.72M | 575.95M | 390.67M | 225.21M | 299.05M | -1.88B | -2.22B | 399.17M | 601.78M | 118.85M | 446.00M | 728.00M |
| Unusual income/expense | — | — | — | — | — | — | -13.91M | — | — | — | 303.99M | 252.78M | 141.25M | 29.18M | -152.52M | -1.79B | 49.55M | 41.97M | 498.10M | 498.80M |
| Pretax income | 2.07B | 3.52B | 3.02B | 3.85B | 4.31B | 4.94B | 4.41B | 1.97B | 1.11B | 1.29B | -14.94M | 1.96B | 2.92B | 4.09B | 1.92B | 1.99B | 5.40B | 9.53B | 12.45B | 10.14B |
| Taxes | -670.63M | -1.19B | -1.06B | -1.27B | -1.47B | -1.52B | -1.33B | -443.81M | -144.43M | -373.97M | -228.17M | -805.03M | -919.47M | -2.31B | -460.64M | -511.32M | 1.80B | -1.56B | -2.71B | -2.23B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 749.47K | 0 | 75.36M | 106.05M | 322.65M | -308.23M | -234.04M | 794.00K | -28.65M | -3.60M | 1.40M |
| After tax other income/expense | 0 | 559.25K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.40B | 2.34B | 1.95B | 2.58B | 2.85B | 3.42B | 3.08B | 1.52B | 1.02B | 1.18B | -243.11M | 1.23B | 2.11B | 2.34B | 838.73M | 980.38M | 6.92B | 7.65B | 9.51B | 7.77B |
| Net income | 1.40B | 2.34B | 1.95B | 2.58B | 2.85B | 3.42B | 3.08B | 1.52B | 1.02B | 1.18B | -243.11M | 1.23B | 2.11B | 2.34B | 838.73M | 980.38M | 6.92B | 7.65B | 9.51B | 7.77B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.40B | 2.34B | 1.95B | 2.58B | 2.85B | 3.42B | 3.08B | 1.52B | 1.02B | 1.17B | -243.11M | 1.23B | 2.11B | 2.34B | 838.73M | 980.38M | 6.92B | 7.65B | 9.51B | 7.77B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.07B | 3.41B | 2.97B | 3.30B | 4.00B | 4.23B | 4.04B | 1.72B | 951.04M | 1.05B | 415.94M | 2.22B | 3.08B | 6.72B | 5.45B | 4.73B | 6.14B | 10.65B | 12.29B | 9.25B |
| EBIT | 1.92B | 3.25B | 2.80B | 3.12B | 3.82B | 4.05B | 3.83B | 1.34B | 579.82M | 747.55M | -295.12M | 1.51B | 2.32B | 5.93B | 4.57B | 3.51B | 4.76B | 9.27B | 11.19B | 8.25B |
| Total operating expenses | -7.82B | -10.72B | -12.18B | -17.27B | -12.12B | -13.56B | -19.17B | -15.95B | -11.50B | -12.80B | -10.48B | -12.78B | -19.12B | -24.59B | -21.87B | -19.57B | -37.34B | -47.85B | -42.85B | -44.44B |
| Prepaid expenses | 17.85M | 0 | 0 | — | 0 | 0 | 124.53M | 193.76M | — | — | — | — | — | — | — | — | — | — | 24.70M | 23.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | 91.31M | 54.64M | 41.47M | 137.40M | 83.77M | 249.71M | 186.79M | 464.39M | 482.01M | 453.29M | 270.00M | 278.90M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 388.62M | 413.04M | 419.80M | 429.91M | 439.01M | 451.04M | 597.35M | 716.36M | 829.52M | 989.70M | 2.41B | 2.36B | 2.57B | 2.59B | 2.23B | 2.74B | 673.74M | 3.07B | 3.58B | 3.62B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 9.90M | 10.71M | 42.87M | 174.71M | 286.94M | 299.63M | 280.90M | 648.56M | 555.70M | 509.40M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -143.15M | -461.41M | -120.96M | -350.70M | -350.48M | -421.23M | -420.78M | -420.34M | -418.08M | -468.42M | -403.20M | -201.60M | -403.48M | -485.03M | -486.40M | -169.96M | -236.49M | -337.34M | -670.00M | -1.34B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800