Maithan Alloys Ltd

NSE: MAITHANALL BSE: 590078

₹948

(1.43%)

Thu, 12 Mar 2026, 10:36 pm

MTF 5xInvest in Maithan Alloys Ltd with 5x Leverage Buy with MTF

Market Cap27.27B

PE Ratio6.23

Dividend1.66

Non-Energy Minerals

Other Metals/Minerals

24.5K

Maithan Alloys Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	6.44B	4.77B	5.92B	6.59B	9.42B	9.43B	10.89B	11.06B	13.03B	18.22B	19.17B	17.57B	15.91B	29.51B	28.75B	17.25B	18.01B
Gross profit	1.32B	660.56M	1.04B	738.78M	1.02B	592.62M	1.20B	1.26B	3.07B	4.16B	3.42B	2.53B	3.50B	13.34B	8.62B	7.34B	7.05B
Operating expenses (excl. COGS)	-1.07B	-237.84M	-208.01M	-274.99M	-361.49M	-396.19M	-465.85M	-381.92M	-889.66M	-891.67M	-820.36M	-831.30M	-839.20M	-3.01B	-2.90B	-6.27B	-5.30B
Selling/general/admin expenses, total	-1.04B	-193.81M	-185.67M	-269.41M	-328.99M	-384.72M	-452.44M	-528.32M	-610.78M	-902.55M	-893.41M	-861.30M	-868.80M	-3.05B	-2.83B	-6.21B	-5.24B
Research & development	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	0	0
Selling/general/admin expenses, other	-1.04B	-193.81M	-185.67M	-269.41M	-328.99M	-384.72M	-452.44M	-528.32M	-610.78M	-902.55M	-893.41M	-861.30M	-868.80M	-3.05B	-2.83B	-6.21B	-5.24B
Other operating expenses, total	-31.67M	-44.03M	-22.34M	-5.58M	-32.49M	-11.47M	-13.41M	146.41M	-278.88M	10.88M	73.05M	30.00M	29.60M	41.70M	-71.30M	-59.40M	-55.00M
Operating income	242.19M	422.71M	827.12M	463.79M	656.71M	196.43M	738.47M	876.66M	2.18B	3.27B	2.60B	1.70B	2.67B	10.33B	5.72B	1.08B	1.76B
Non-operating income, total	-233.41M	15.65M	136.14M	132.88M	-116.74M	-72.40M	-74.35M	80.61M	257.16M	493.78M	672.60M	1.09B	329.20M	491.80M	646.70M	3.42B	6.77B
Interest expense, net of interest capitalized	-142.64M	-136.84M	-69.45M	-41.99M	-159.34M	-185.25M	-215.38M	-165.29M	-123.50M	-78.22M	-82.23M	-58.90M	-31.90M	-34.40M	-35.20M	-23.20M	-241.50M
Interest capitalized	0	6.79M	17.35M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-90.77M	152.49M	205.59M	174.88M	42.59M	112.84M	180.74M	246.41M	385.87M	572.00M	740.90M	1.15B	358.70M	371.50M	1.31B	1.55B	-1.31B
Non-operating interest income	4.30M	8.82M	5.71M	65.48M	53.35M	27.38M	42.43M	33.01M	38.70M	29.02M	45.30M	51.10M	85.80M	17.30M	365.90M	524.10M	193.40M
Miscellaneous non-operating expense	-95.07M	143.66M	199.87M	109.40M	-10.76M	85.46M	138.31M	213.40M	347.17M	542.98M	695.60M	1.09B	272.00M	353.40M	943.20M	1.02B	-1.51B
Unusual income/expense	—	—	—	—	—	—	-39.71M	-503.00K	-5.21M	0	13.93M	7.90M	2.40M	154.70M	-627.50M	1.89B	8.32B
Pretax income	8.78M	438.36M	963.26M	596.67M	539.97M	124.03M	664.11M	957.27M	2.44B	3.76B	3.27B	2.79B	2.99B	10.82B	6.37B	4.50B	8.52B
Taxes	-7.68M	-136.80M	-236.91M	-151.34M	-99.91M	-10.97M	-137.85M	-169.42M	-642.65M	-841.85M	-716.56M	-572.40M	-694.30M	-2.64B	-1.38B	-1.01B	-2.22B
Non-controlling/minority interest	0	0	365.00K	8.29M	3.70M	872.00K	-103.00K	596.00K	854.00K	121.00K	109.00K	100.00K	8.10M	200.00K	800.00K	0	-7.30M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.09M	301.56M	726.71M	453.62M	443.76M	113.94M	526.16M	788.45M	1.80B	2.92B	2.55B	2.22B	2.31B	8.18B	4.99B	3.49B	6.30B
Net income	1.09M	301.56M	726.71M	453.62M	443.76M	113.94M	526.16M	788.45M	1.80B	2.92B	2.55B	2.22B	2.31B	8.18B	4.99B	3.49B	6.30B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	1.04M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	57.00K	301.56M	726.71M	453.62M	443.76M	113.94M	526.16M	788.45M	1.80B	2.92B	2.55B	2.22B	2.31B	8.18B	4.99B	3.49B	6.30B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	306.76M	542.84M	930.47M	559.16M	842.13M	424.44M	1.01B	1.11B	2.43B	3.42B	2.75B	1.86B	2.82B	10.50B	5.92B	1.29B	1.99B
EBIT	242.19M	422.71M	827.12M	463.79M	656.71M	196.43M	738.47M	876.66M	2.18B	3.27B	2.60B	1.70B	2.67B	10.33B	5.72B	1.08B	1.76B
Total operating expenses	-6.19B	-4.35B	-5.09B	-6.12B	-8.77B	-9.24B	-10.16B	-10.19B	-10.85B	-14.95B	-16.57B	-15.87B	-13.24B	-19.18B	-23.03B	-16.17B	-16.26B
Prepaid expenses	203.40M	194.07M	168.68M	24.14M	28.80M	6.83M	39.98M	34.08M	7.35M	6.24M	4.39M	10.50M	5.10M	21.00M	8.90M	83.10M	126.60M
Deferred income, current	—	—	—	—	—	—	100.46M	—	151.48M	121.56M	113.15M	33.90M	110.30M	557.00M	330.80M	292.90M	415.90M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	36.68M	36.20M	36.20M	35.70M	34.80M	34.00M	33.10M	31.20M	31.20M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	24.15M	64.88M	64.48M	55.49M	193.73M	223.21M	12.81M	182.43M	264.76M	254.69M	288.99M	310.10M	327.60M	274.80M	278.60M	568.70M	2.34B
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	2.00M	2.00M	256.02M	255.90M	28.91M	36.25M	36.35M	35.76M	5.67M	5.55M	5.44M	5.30M	-2.60M	7.20M	9.90M	9.90M	90.90M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-26.85M	-12.53M	-16.99M	-33.72M	-33.97M	-34.06M	-34.06M	-140.15M	0	-87.59M	-105.29M	-421.10M	0	-174.70M	-174.70M	-174.70M	-262.00M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800