Mangalore Refinery And Petrochemicals Ltd
NSE: MRPL BSE: 500109
₹174.79
-10.47 (5.65%)
Fri, 23 Oct 2026, 00:57 pm
Market Cap (in Cr)32466.89
PE Ratio6.94
Dividend2.16
Energy Minerals
Oil Refining/Marketing
24.5KMangalore Refinery And Petrochemicals Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 245.10B | 282.02B | 323.60B | 382.44B | 318.11B | 388.80B | 537.63B | 656.92B | 718.11B | 570.97B | 397.27B | 437.63B | 490.53B | 632.83B | 501.37B | 315.94B | 697.56B | 1.25T | 904.07B | 946.70B |
| Gross profit | 8.29B | 13.71B | 17.48B | 26.39B | 13.27B | 17.49B | 19.08B | 4.24B | 5.54B | -16.67B | 23.70B | 45.81B | 40.84B | 21.79B | -29.17B | 501.01M | 46.36B | 230.49B | 73.45B | 19.27B |
| Operating expenses (excl. COGS) | -92.85M | -1.37B | -779.23M | 356.05B | -1.92B | -1.23B | -773.59M | -1.83B | -2.44B | -3.45B | -4.92B | -5.17B | -5.01B | -3.82B | -4.62B | -5.74B | -5.19B | -163.30B | -5.77B | -6.93B |
| Selling/general/admin expenses, total | — | -759.68M | — | -9.03B | -1.84B | -245.41M | -915.42M | -1.25B | -1.48B | -1.57B | -2.71B | -2.76B | -3.21B | -3.06B | -3.58B | -3.52B | -3.92B | -4.56B | -4.98B | -5.82B |
| Research & development | -1.70M | -410.00K | -370.00K | -900.00K | -1.83M | -1.11M | -2.91M | -4.66M | -3.83M | -6.15M | -5.50M | -53.50M | -17.80M | -19.30M | -16.91M | -2.38M | -268.00K | -5.67M | -174.58M | -401.80M |
| Selling/general/admin expenses, other | — | -759.27M | — | -9.03B | -1.84B | -244.30M | -912.51M | -1.24B | -1.48B | -1.56B | -2.71B | -2.76B | -3.19B | -3.06B | -3.58B | -3.52B | -3.92B | -4.56B | -4.98B | -5.41B |
| Other operating expenses, total | -92.85M | -1.37B | -779.23M | 365.08B | -73.78M | -979.95M | 141.83M | -586.28M | -960.99M | -1.88B | -2.21B | -2.41B | -1.81B | -766.21M | -1.04B | -2.22B | -1.27B | -158.74B | -788.15M | -1.11B |
| Operating income | 8.19B | 12.34B | 16.70B | 17.68B | 11.35B | 16.26B | 18.30B | 2.41B | 3.10B | -20.12B | 18.79B | 40.64B | 35.83B | 17.97B | -33.79B | -5.24B | 41.17B | 67.19B | 67.68B | 12.35B |
| Non-operating income, total | -1.98B | -1.46B | 617.10M | 431.90M | 5.56B | 1.11B | -5.10B | -7.18B | 997.72M | -2.83B | -15.92B | 9.90B | -7.11B | -11.46B | -20.26B | -3.95B | -14.13B | -25.02B | -12.60B | -11.44B |
| Interest expense, net of interest capitalized | -1.88B | -2.15B | -1.48B | -1.43B | -1.15B | -1.04B | -2.07B | -3.29B | -3.21B | -4.48B | -10.83B | -9.69B | -9.15B | -10.60B | -8.86B | -8.40B | -8.63B | -12.98B | -10.87B | -9.70B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 889.56M | 3.59B | 3.78B | 1.69B | 126.78M | — | — | 0 | 0 | 0 | 76.93M | 710.00K | 30.00K | 6.89M |
| Non-operating income, excl. interest expenses | -102.47M | 686.25M | 2.10B | 1.87B | 6.72B | 2.15B | -3.05B | -4.40B | 3.18B | 1.30B | -3.65B | 19.55B | 2.21B | -403.35M | -11.53B | 4.27B | -5.38B | -12.70B | -2.59B | -1.98B |
| Non-operating interest income | 157.73M | 194.00M | 317.59M | 1.05B | 2.28B | 1.51B | 2.92B | 769.70M | 2.25B | 6.55B | 6.90B | 3.78B | 786.42M | 1.04B | 275.82M | 180.33M | 353.39M | 166.51M | 149.44M | 257.05M |
| Miscellaneous non-operating expense | -260.20M | 492.25M | 1.78B | 813.34M | 4.44B | 632.95M | -5.97B | -5.17B | 932.90M | -5.25B | -10.57B | 15.72B | 1.25B | -1.62B | -11.99B | 3.90B | -5.94B | -13.14B | -3.20B | -2.93B |
| Unusual income/expense | — | 210.00K | -7.65M | — | 1.09M | 4.24M | 16.45M | 512.57M | 1.03B | 347.29M | -1.44B | 36.89M | -167.59M | -456.86M | 125.42M | 184.94M | -120.11M | 667.31M | 857.42M | 238.71M |
| Pretax income | 6.21B | 10.88B | 17.32B | 18.12B | 16.92B | 17.37B | 13.20B | -4.77B | 4.10B | -22.95B | 2.87B | 50.54B | 28.71B | 6.51B | -54.05B | -9.19B | 27.04B | 42.17B | 55.08B | 907.64M |
| Taxes | -2.50B | -5.62B | -4.60B | -6.19B | -5.79B | -5.60B | -4.12B | -2.80B | 1.91B | 4.42B | 2.19B | -17.61B | -10.98B | -3.00B | 13.61B | 1.54B | 2.47B | -16.00B | -19.25B | -626.84M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 495.76M | 3.18B | 1.79B | 2.19B | -112.18M | 6.88B | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -860.00K | -1.40M | -2.80M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.72B | 5.26B | 12.72B | 11.93B | 11.12B | 11.77B | 9.09B | -7.57B | 6.01B | -18.03B | 8.24B | 34.73B | 19.93B | 3.40B | -33.55B | -7.65B | 29.58B | 26.55B | 35.97B | 562.05M |
| Net income | 3.72B | 5.26B | 12.72B | 11.93B | 11.12B | 11.77B | 9.09B | -7.57B | 6.01B | -18.03B | 8.24B | 34.73B | 19.93B | 3.40B | -33.55B | -7.65B | 29.58B | 26.55B | 35.97B | 562.05M |
| Dilution adjustment | 10.00K | 0 | 0 | 0 | 0 | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.72B | 5.26B | 12.72B | 11.93B | 11.12B | 11.77B | 9.09B | -7.57B | 6.01B | -18.03B | 8.24B | 34.73B | 19.93B | 3.40B | -33.55B | -7.65B | 29.58B | 26.55B | 35.97B | 562.05M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 12.00B | 15.89B | 20.48B | 386.26B | 15.25B | 20.18B | 22.64B | 8.45B | 10.16B | -14.90B | 28.92B | 50.48B | 45.49B | 28.44B | -22.93B | 6.34B | 52.04B | 79.05B | 80.25B | 25.82B |
| EBIT | 8.19B | 12.34B | 16.70B | 382.44B | 11.35B | 16.26B | 18.30B | 2.41B | 3.10B | -20.12B | 18.79B | 40.64B | 35.83B | 17.97B | -33.79B | -5.24B | 41.17B | 67.19B | 67.68B | 12.35B |
| Total operating expenses | -236.91B | -269.68B | -306.90B | 0 | -306.76B | -372.54B | -519.33B | -654.51B | -715.01B | -591.09B | -378.48B | -396.99B | -454.70B | -614.86B | -535.16B | -321.18B | -656.39B | -1.18T | -836.39B | -934.36B |
| Prepaid expenses | 1.53B | 2.73B | 5.59B | — | 17.78B | 26.22B | — | — | — | — | 97.36M | 100.90M | 7.39B | 481.78M | 378.55M | 443.94M | 178.71M | 160.24M | 185.01M | 244.86M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 2.56B | 1.56M | 1.43M | 1.29M | 1.16M | 1.04M | 920.00K | 800.00K | 670.00K | 550.00K |
| Capital and operating lease obligations | 467.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.13B | 2.07B | 2.01B | 2.06B | 2.29B | 2.68B | 2.68B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.66B | 8.59B | 8.21B | 7.73B | 7.14B | 6.41B | 6.16B | 7.34B | 7.76B | 18.10B | 31.51B | 34.01B | 36.47B | 38.95B | 40.63B | 40.77B | 42.42B | 43.22B | 42.97B | 43.74B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.60B | 5.52B | 3.73B | 1.54B | 3.00B | -1.32B | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.98B | -1.40B | -1.64B | -2.10B | -2.10B | -2.45B | -2.44B | -2.04B | 0 | -17.55M | 0 | 0 | -12.66B | -6.34B | -2.11B | 0 | 0 | 0 | -1.75B | -3.51B |
| Preferred dividends paid | 0 | — | — | -10.00K | -10.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
