Manoj Ceramic Ltd
NSE: BSE: 544073
₹72
(2.57%)
Thu, 08 Oct 2026, 11:27 pm
Market Cap (in Cr)99.41
PE Ratio7.89
Dividend0
Retail Trade
Home Improvement Chains
24.5KManoj Ceramic Financials
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 355.66M | 431.42M | 735.06M | 957.99M | 1.64B |
| Gross profit | 92.18M | 95.86M | 117.85M | 185.72M | 291.42M |
| Operating expenses (excl. COGS) | -54.76M | -58.45M | -34.34M | -49.16M | -64.23M |
| Selling/general/admin expenses, total | -54.76M | -57.90M | -31.63M | -45.38M | -39.31M |
| Research & development | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -54.76M | -57.90M | -31.63M | -45.38M | -39.31M |
| Other operating expenses, total | 0 | -552.00K | -2.71M | -3.78M | -24.93M |
| Operating income | 37.43M | 37.41M | 83.50M | 136.56M | 227.19M |
| Non-operating income, total | -34.65M | -24.97M | -34.10M | -57.02M | -74.18M |
| Interest expense, net of interest capitalized | -50.90M | -42.50M | -48.34M | -67.80M | -71.77M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.26M | 17.52M | 14.24M | 10.67M | 565.00K |
| Non-operating interest income | 14.59M | 17.55M | 14.05M | 10.43M | 1.20M |
| Miscellaneous non-operating expense | 1.67M | -22.00K | 193.00K | 236.00K | -637.00K |
| Unusual income/expense | 0 | 0 | 0 | 112.00K | -2.98M |
| Pretax income | 2.78M | 12.43M | 49.41M | 79.54M | 153.01M |
| Taxes | -1.95M | -2.98M | -12.61M | -26.11M | -43.88M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 824.00K | 9.45M | 36.79M | 53.43M | 109.12M |
| Net income | 824.00K | 9.45M | 36.79M | 53.43M | 109.12M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 824.00K | 9.45M | 36.79M | 53.43M | 109.12M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 41.50M | 40.38M | 85.78M | 138.87M | 230.88M |
| EBIT | 37.43M | 37.41M | 83.50M | 136.56M | 227.19M |
| Total operating expenses | -318.24M | -394.02M | -651.56M | -821.43M | -1.42B |
| Prepaid expenses | 530.00K | 472.00K | 553.00K | 608.00K | 951.00K |
| Deferred income, current | — | 2.09M | 10.02M | 7.29M | 10.21M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
