Manoj Vaibhav Gems N Jewellers Ltd
NSE: MVGJL BSE: 543995
₹209.42
-6.37 (2.95%)
Sat, 24 Oct 2026, 02:40 am
Market Cap (in Cr)1053.4
PE Ratio8.39
Dividend0
Retail Trade
Specialty Stores
24.5KManoj Vaibhav Gems N Jewellers Income Statement
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total revenue | 1.40B | 14.31B | 16.89B | 20.25B | 21.48B | 23.82B |
| Gross profit | 74.47M | 960.55M | 1.26B | 1.73B | 1.86B | 2.06B |
| Operating expenses (excl. COGS) | -14.68M | -233.88M | -290.48M | -377.73M | -410.01M | -460.93M |
| Selling/general/admin expenses, total | -14.68M | -226.43M | -277.79M | -368.04M | -398.69M | -441.82M |
| Research & development | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -14.68M | -226.43M | -277.79M | -368.04M | -398.69M | -441.82M |
| Other operating expenses, total | -7.50K | -7.45M | -12.69M | -9.69M | -11.32M | -19.11M |
| Operating income | 59.78M | 726.67M | 973.83M | 1.36B | 1.45B | 1.60B |
| Non-operating income, total | -38.17M | -448.39M | -389.71M | -398.00M | -362.73M | -307.39M |
| Interest expense, net of interest capitalized | -38.20M | -429.14M | -423.52M | -434.58M | -453.34M | -413.28M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 30.54K | 67.06M | 33.81M | 36.58M | 90.50M | 102.50M |
| Non-operating interest income | 0 | 3.91M | 3.23M | 4.29M | 69.91M | 87.99M |
| Miscellaneous non-operating expense | 30.54K | 63.15M | 30.58M | 32.29M | 20.59M | 14.51M |
| Unusual income/expense | 0 | -86.31M | 0 | 0 | 110.00K | 3.39M |
| Pretax income | 21.62M | 278.28M | 584.12M | 958.35M | 1.09B | 1.30B |
| Taxes | -5.53M | -70.91M | -147.32M | -242.39M | -277.44M | -292.43M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 16.08M | 207.37M | 436.80M | 715.96M | 809.26M | 1.00B |
| Net income | 16.08M | 207.37M | 436.80M | 715.96M | 809.26M | 1.00B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 16.08M | 207.37M | 436.80M | 715.96M | 809.26M | 1.00B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 64.63M | 812.94M | 1.06B | 1.44B | 1.53B | 1.69B |
| EBIT | 59.78M | 726.67M | 973.83M | 1.36B | 1.45B | 1.60B |
| Total operating expenses | -1.34B | -13.58B | -15.92B | -18.90B | -20.03B | -22.22B |
| Prepaid expenses | 1.48M | 4.98M | 14.22M | 42.71M | 6.83M | 7.03M |
| Deferred income, current | 76.98M | 123.83M | 194.98M | 1.90B | 2.29B | 2.22B |
| Capital and operating lease obligations | 226.05M | 226.05M | 223.15M | 217.97M | 210.67M | 276.33M |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
