
Manor Estates & Industries Ltd
NSE: BSE: 526115
₹11.49
(-0.09)%
Wed, 04 Feb 2026, 00:50 pm
Market Cap94.7M
PE Ratio-
Dividend0
Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 31.71M | 23.87M | 34.65M | 26.53M | 9.43M | 1.16M | 0 | 0 | 70.00K | 8.67K | 12.60K | 0 | 0 | 0 | 0 | 0 | 14.17M |
| Gross profit | 7.75M | 4.13M | 5.52M | 2.17M | -3.80M | -2.69M | -222.49K | -46.43K | -4.05K | -38.14K | -7.40K | 0 | 0 | -6.00K | -16.00K | -16.00K | 12.82M |
| Operating expenses (excl. COGS) | -11.54M | -4.78M | -3.87M | -3.50M | -1.35M | -19.97M | -7.26M | -276.05K | -362.92K | -422.40K | -369.99K | -475.65K | -2.36M | -3.83M | -5.98M | -5.58M | -7.13M |
| Selling/general/admin expenses, total | -10.92M | -4.40M | -3.66M | -3.33M | -1.29M | -474.49K | -6.55M | -276.05K | -337.75K | -397.19K | -369.99K | -475.65K | -548.47K | -2.45M | -5.96M | -6.00M | -6.86M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -10.92M | -4.40M | -3.66M | -3.33M | -1.29M | -474.49K | -6.55M | -276.05K | -337.75K | -397.19K | -369.99K | -475.65K | -548.47K | -2.45M | -5.96M | -6.00M | -6.86M |
| Other operating expenses, total | -628.82K | -373.02K | -206.07K | -165.86K | -58.00K | -19.50M | -715.84K | 0 | -25.17K | -25.21K | 0 | 0 | -1.81M | -1.38M | -18.00K | 425.00K | -271.00K |
| Operating income | -3.79M | -642.38K | 1.65M | -1.33M | -5.14M | -22.66M | -7.48M | -322.48K | -366.97K | -460.54K | -377.39K | -475.65K | -2.36M | -3.83M | -6.00M | -5.59M | 5.69M |
| Non-operating income, total | -510.37K | 988.01K | -880.23K | -947.72K | -37.53K | -1.23M | 573.31K | 49.80K | 9.11K | 1.78M | -1.76M | -2.20M | -1.45M | -13.68M | -3.00K | -1.00K | 849.00K |
| Interest expense, net of interest capitalized | -1.21M | -1.77M | -1.94M | -1.43M | -1.12M | -1.17M | -533 | -200 | -895 | -935 | -2.62K | -954 | -207 | — | -3.00K | -1.00K | — |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.34M | 2.85M | 1.07M | 547.89K | 1.09M | -66.35K | 76.66K | 50.00K | 10.00K | 1.77M | -1.76M | 0 | 280.00K | -13.68M | 0 | 0 | 849.00K |
| Non-operating interest income | 100.43K | 70.60K | 95.11K | 206.79K | 462.69K | 24.33K | 59.81K | 0 | — | 1.41K | 52 | 0 | 0 | 0 | 0 | 0 | 849.00K |
| Miscellaneous non-operating expense | 2.24M | 2.78M | 975.10K | 341.10K | 622.84K | -90.68K | 16.85K | 50.00K | 10.00K | 1.76M | -1.76M | 0 | 280.00K | -13.68M | 0 | 0 | 0 |
| Unusual income/expense | -1.65M | -87.32K | -5.50K | -70.03K | — | — | 497.18K | — | — | 14.72K | 4.22K | -2.20M | -1.73M | 0 | 0 | 0 | 0 |
| Pretax income | -4.30M | 345.64K | 774.21K | -2.28M | -5.18M | -23.90M | -6.91M | -272.68K | -357.86K | 1.32M | -2.14M | -2.67M | -3.81M | -17.51M | -6.00M | -5.59M | 6.54M |
| Taxes | -526 | -26.29K | -2.14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.00K | 0 | 0 | -565.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -4.30M | 319.35K | 772.07K | -2.28M | -5.18M | -23.90M | -6.91M | -272.68K | -357.86K | 1.32M | -2.14M | -2.67M | -3.81M | -17.58M | -6.00M | -5.59M | 5.98M |
| Net income | -4.30M | 319.35K | 772.07K | -2.28M | -5.18M | -23.90M | -6.91M | -272.68K | -357.86K | 1.32M | -2.14M | -2.67M | -3.81M | -17.58M | -6.00M | -5.59M | 5.98M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -4.30M | 319.35K | 772.07K | -2.28M | -5.18M | -23.90M | -6.91M | -272.68K | -357.86K | 1.32M | -2.14M | -2.67M | -3.81M | -17.58M | -6.00M | -5.59M | 5.98M |
| Basic earnings per share (Basic EPS) | -0.52 | 0.04 | 0.09 | -0.28 | -0.63 | -2.9 | -0.84 | -0.03 | -0.04 | 0.16 | -0.26 | -0.32 | -0.46 | -2.13 | -0.73 | -0.68 | 0.73 |
| Diluted earnings per share (Diluted EPS) | -0.52 | 0.04 | 0.09 | -0.28 | -0.63 | -2.9 | -0.84 | -0.03 | -0.04 | 0.16 | -0.26 | -0.32 | -0.46 | -2.13 | -0.73 | -0.68 | 0.73 |
| EBITDA | -373.06K | 2.72M | 4.86M | 1.80M | -2.01M | -19.65M | -7.30M | -276.05K | -366.97K | -460.54K | -377.39K | -475.65K | -2.36M | -3.83M | -5.98M | -5.58M | 5.79M |
| EBIT | -3.79M | -642.38K | 1.65M | -1.33M | -5.14M | -22.66M | -7.48M | -322.48K | -366.97K | -460.54K | -377.39K | -475.65K | -2.36M | -3.83M | -6.00M | -5.59M | 5.69M |
| Total operating expenses | -35.50M | -24.52M | -33.00M | -27.85M | -14.58M | -23.83M | -7.48M | -322.48K | -436.97K | -469.21K | -389.99K | -475.65K | -2.36M | -3.83M | -6.00M | -5.59M | -8.47M |
| Prepaid expenses | 108.80K | 175.88K | 192.98K | 137.13K | 138.97K | 138.97K | 137.07K | 137.07K | 137.07K | — | 70.00K | 70.00K | 70.00K | 0 | 10.00K | 0 | 18.00K |
| Deferred income, current | — | — | — | — | — | 480.41K | — | — | 7.00M | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 284.42K | 188.65K | -8.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 4.00K |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800