Manugraph India Ltd
NSE: MANUGRAPH BSE: 505324
₹15.11
(4.57%)
Wed, 11 Mar 2026, 01:41 am
Market Cap461.7M
PE Ratio9.13
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KManugraph India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.22B | 4.83B | 6.48B | 5.60B | 2.45B | 3.18B | 4.32B | 3.57B | 2.86B | 2.45B | 3.00B | 2.57B | 1.83B | 2.49B | 1.19B | 294.98M | 454.26M | 790.91M | 650.71M | 587.29M |
| Gross profit | 842.06M | 1.10B | 1.24B | 1.03B | 243.08M | 644.43M | 729.25M | 430.92M | 181.94M | 41.01M | 304.87M | 303.33M | 145.85M | 237.55M | -156.84M | -97.68M | -52.71M | -66.78M | -105.88M | -42.02M |
| Operating expenses (excl. COGS) | -58.59M | -505.68M | -612.80M | -640.47M | -283.67M | -471.30M | -423.12M | -396.40M | -388.17M | -319.61M | -402.25M | -366.07M | -280.48M | -378.81M | -185.63M | -71.76M | -93.94M | -100.81M | -79.91M | -90.57M |
| Selling/general/admin expenses, total | — | -501.09M | -619.77M | -626.92M | -254.47M | -411.07M | -363.90M | -392.38M | -311.86M | -307.64M | -381.26M | -357.74M | -273.39M | -365.04M | -179.49M | -76.65M | -89.53M | -92.06M | -78.22M | -90.11M |
| Research & development | -13.84M | -21.69M | -42.00M | -43.13M | -25.63M | -26.26M | -29.42M | -34.65M | -35.63M | -36.43M | -33.40M | -28.57M | -25.85M | -25.72M | -18.93M | -4.17M | -4.07M | -4.60M | -3.97M | -4.80M |
| Selling/general/admin expenses, other | — | -479.40M | -577.77M | -583.79M | -228.84M | -384.81M | -334.48M | -357.72M | -276.22M | -271.21M | -347.86M | -329.17M | -247.55M | -339.31M | -160.57M | -72.48M | -85.46M | -87.47M | -74.25M | -85.31M |
| Other operating expenses, total | -58.59M | -4.59M | 6.96M | -13.55M | -29.20M | -60.23M | -59.22M | -4.03M | -76.31M | -11.97M | -20.99M | -8.33M | -7.08M | -13.78M | -6.14M | 4.90M | -4.42M | -8.75M | -1.69M | -467.00K |
| Operating income | 769.63M | 597.74M | 629.78M | 387.50M | -40.59M | 173.13M | 306.13M | 34.52M | -206.23M | -278.60M | -97.39M | -62.74M | -134.63M | -141.27M | -342.48M | -169.43M | -146.66M | -167.59M | -185.79M | -132.59M |
| Non-operating income, total | 146.04M | 83.92M | 237.14M | -46.61M | 37.64M | 70.82M | -412.34M | 138.19M | 88.22M | 183.20M | 154.89M | 69.94M | 99.41M | 22.77M | 4.89M | -112.73M | -9.02M | 57.72M | -10.28M | -133.61M |
| Interest expense, net of interest capitalized | -15.98M | -49.61M | -79.17M | -65.06M | -43.55M | -35.81M | -13.61M | -13.90M | -27.72M | -26.54M | -27.24M | -9.35M | -13.26M | -16.98M | -17.04M | -25.28M | -24.68M | -28.38M | -23.80M | -25.48M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 121.55M | 148.24M | 330.44M | 65.07M | 120.15M | 116.21M | 214.31M | 187.08M | 227.26M | 211.08M | 176.29M | 95.64M | 87.31M | 55.41M | 55.13M | 29.47M | 26.71M | 85.04M | 12.49M | 9.67M |
| Non-operating interest income | 6.81M | 8.33M | 13.10M | 7.46M | 12.37M | 8.72M | 11.87M | 10.84M | 18.80M | 17.75M | 24.72M | 25.09M | 12.91M | 18.99M | 15.54M | 13.20M | 4.61M | 2.56M | 1.92M | 1.93M |
| Miscellaneous non-operating expense | 114.74M | 139.91M | 317.34M | 57.61M | 107.78M | 107.49M | 202.44M | 176.24M | 208.46M | 193.34M | 151.57M | 70.56M | 74.40M | 36.43M | 39.59M | 16.27M | 22.10M | 82.48M | 10.57M | 7.74M |
| Unusual income/expense | 40.47M | -14.71M | -14.13M | -46.62M | -38.96M | -9.58M | -613.04M | -34.99M | -111.31M | -1.35M | 5.84M | -16.35M | 25.36M | -15.66M | -33.19M | -116.92M | -11.04M | 1.05M | 1.02M | -117.79M |
| Pretax income | 915.67M | 681.65M | 866.92M | 340.89M | -2.95M | 243.95M | -106.21M | 172.70M | -118.01M | -95.40M | 57.50M | 7.21M | -35.22M | -118.50M | -337.58M | -282.17M | -155.67M | -109.88M | -196.07M | -266.20M |
| Taxes | -291.32M | -210.13M | -276.80M | -79.31M | -1.49M | -54.27M | -159.51M | -63.04M | 37.65M | -3.90M | 6.40M | -17.32M | -21.01M | 5.42M | -8.81M | -4.80M | 2.11M | -3.11M | -2.51M | -731.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -190.00K | -227.00K | -313.00K | -277.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 624.16M | 471.29M | 589.80M | 261.30M | -4.44M | 189.68M | -265.71M | 109.66M | -80.36M | -99.30M | 63.91M | -10.11M | -56.23M | -113.08M | -346.40M | -286.97M | -153.57M | -112.98M | -198.58M | -266.93M |
| Net income | 624.16M | 471.29M | 589.80M | 261.30M | -4.44M | 189.68M | -265.71M | 109.66M | -80.36M | -99.30M | 63.91M | -353.74M | -142.49M | -163.38M | -353.09M | -287.11M | -139.48M | -112.98M | -198.58M | -266.93M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 624.16M | 471.29M | 589.80M | 261.30M | -4.44M | 189.68M | -265.71M | 109.66M | -80.36M | -99.30M | 63.91M | -353.74M | -142.49M | -163.38M | -353.09M | -287.11M | -139.48M | -112.98M | -198.58M | -266.93M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 830.17M | 690.87M | 759.04M | 528.32M | 70.11M | 291.72M | 432.74M | 156.26M | -88.33M | -197.06M | -24.26M | -1.58M | -81.76M | -96.81M | -318.23M | -152.47M | -133.20M | -153.69M | -174.57M | -124.69M |
| EBIT | 769.63M | 597.94M | 629.78M | 387.50M | -40.59M | 173.13M | 306.13M | 34.52M | -206.23M | -278.60M | -97.39M | -62.74M | -134.63M | -141.27M | -342.48M | -169.43M | -146.66M | -167.59M | -185.79M | -132.59M |
| Total operating expenses | -2.45B | -4.23B | -5.85B | -5.21B | -2.49B | -3.01B | -4.02B | -3.54B | -3.07B | -2.72B | -3.09B | -2.63B | -1.97B | -2.64B | -1.53B | -464.42M | -600.91M | -958.50M | -836.50M | -719.88M |
| Prepaid expenses | 541.87M | 794.32M | 988.98M | 1.14B | 570.50M | 59.65M | 35.01M | 34.00M | — | — | — | 11.76M | 9.16M | 5.23M | 8.97M | 3.25M | 6.78M | 7.86M | 10.07M | 5.71M |
| Deferred income, current | — | — | — | — | — | — | — | — | 465.50M | — | — | 230.11M | 244.66M | 160.27M | 92.34M | 37.65M | 86.37M | 135.64M | 124.43M | 201.45M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556.00K | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 46.43M | 60.09M | 66.77M | 68.33M | 67.72M | 74.53M | 61.21M | 51.63M | 0 | 25.37M | 22.30M | 176.18M | 176.97M | 170.91M | 167.24M | 169.10M | 170.73M | 172.66M | 172.44M | 172.13M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -80.50M | -134.00M | -91.69M | -60.27M | -60.24M | -30.22M | -53.08M | -88.33M | -54.11M | -35.97M | -18.86M | -36.96M | -17.15M | -19.48M | -19.46M | -519.00K | -531.00K | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800