Maruti Suzuki India Ltd
NSE: MARUTI BSE: 532500
₹14903
(-1.72%)
Sat, 21 Feb 2026, 06:45 pm
Market Cap4772.73B
PE Ratio31.38
Dividend0.89
Consumer Durables
Motor Vehicles
24.5KMaruti Suzuki India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 120.88B | 147.22B | 181.04B | 206.64B | 295.92B | 368.50B | 354.38B | 435.84B | 436.96B | 502.37B | 574.87B | 680.45B | 796.81B | 860.28B | 756.16B | 703.32B | 882.86B | 1.18T | 1.42T | 1.53T |
| Gross profit | 25.30B | 29.03B | 32.77B | 28.48B | 51.80B | 57.41B | 46.69B | 68.80B | 75.70B | 97.99B | 131.58B | 154.37B | 179.36B | 181.20B | 144.30B | 122.35B | 144.19B | 210.41B | 288.17B | 308.97B |
| Operating expenses (excl. COGS) | -12.45B | -12.59B | -15.25B | -19.58B | -25.66B | -37.98B | -37.92B | -50.39B | -49.31B | -53.16B | -68.79B | -75.70B | -84.90B | -97.92B | -104.80B | -97.58B | -113.99B | -127.13B | -152.99B | -162.38B |
| Selling/general/admin expenses, total | -11.76B | -12.87B | -11.89B | -19.56B | -21.71B | -31.23B | -36.64B | -47.15B | -46.43B | -54.23B | -64.42B | -71.18B | -79.85B | -92.80B | -100.98B | -93.31B | -108.77B | -119.91B | -143.22B | -151.90B |
| Research & development | -396.00M | -536.00M | -646.00M | -666.00M | -1.11B | -1.85B | -2.20B | -2.53B | -2.56B | -3.81B | -3.22B | -3.53B | -5.07B | — | -3.59B | -3.56B | -2.00B | -5.50B | -6.81B | -2.08B |
| Selling/general/admin expenses, other | -11.36B | -12.34B | -11.89B | -18.89B | -20.60B | -29.38B | -34.43B | -44.62B | -43.87B | -50.42B | -61.21B | -67.65B | -74.78B | -92.80B | -97.39B | -89.75B | -106.76B | -114.41B | -136.41B | -149.81B |
| Other operating expenses, total | -694.00M | 286.00M | -3.36B | -24.00M | -3.96B | -6.75B | -1.28B | -3.25B | -2.88B | 1.07B | -4.36B | -4.52B | -5.05B | -5.12B | -3.81B | -4.27B | -5.22B | -7.21B | -9.77B | -10.48B |
| Operating income | 12.85B | 16.38B | 17.52B | 8.68B | 26.13B | 19.43B | 9.48B | 18.41B | 26.40B | 44.82B | 62.80B | 78.67B | 94.46B | 83.28B | 39.50B | 24.77B | 30.20B | 83.29B | 135.18B | 146.59B |
| Non-operating income, total | 4.77B | 6.72B | 7.35B | 8.28B | 10.54B | 11.92B | 11.97B | 12.29B | 10.94B | 4.94B | 13.05B | 22.61B | 17.21B | 22.96B | 30.34B | 26.75B | 15.15B | 19.32B | 36.53B | 47.17B |
| Interest expense, net of interest capitalized | -223.00M | -404.00M | -625.00M | -545.00M | -374.00M | -288.00M | -357.00M | -1.32B | -1.19B | -1.40B | -525.00M | -460.00M | -280.00M | -245.00M | -862.00M | -431.00M | -689.00M | -1.87B | -1.19B | -1.26B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.99B | 7.12B | 8.48B | 8.83B | 10.91B | 12.21B | 12.33B | 13.61B | 12.13B | 6.34B | 671.00M | 1.63B | -1.97B | 471.00M | 1.75B | -531.00M | 2.22B | 3.91B | 1.71B | 4.44B |
| Non-operating interest income | 1.08B | 1.11B | 1.41B | 2.45B | 2.20B | 2.08B | 4.04B | 3.13B | 2.27B | 1.09B | 1.52B | 378.00M | 682.00M | 1.24B | 969.00M | 728.00M | 1.75B | 3.49B | 3.89B | 4.31B |
| Miscellaneous non-operating expense | 3.91B | 5.94B | 7.07B | 6.37B | 8.71B | 10.12B | 8.29B | 10.48B | 9.86B | 5.25B | -2.04B | -477.00M | -4.29B | -2.33B | 783.00M | -1.26B | 470.00M | 418.00M | -2.18B | 126.00M |
| Unusual income/expense | — | — | -505.00M | — | — | — | — | — | — | — | 12.91B | 21.44B | 19.46B | 22.73B | 29.45B | 27.71B | 13.62B | 17.28B | 36.01B | 43.99B |
| Pretax income | 17.62B | 23.09B | 25.37B | 16.96B | 36.67B | 31.35B | 21.45B | 30.70B | 37.34B | 49.76B | 75.85B | 101.27B | 111.67B | 106.24B | 69.84B | 51.52B | 45.35B | 102.61B | 171.70B | 193.76B |
| Taxes | -5.68B | -7.21B | -7.78B | -4.64B | -11.22B | -8.28B | -5.12B | -6.21B | -9.02B | -11.85B | -20.88B | -26.16B | -32.86B | -29.73B | -14.25B | -9.32B | -8.18B | -21.75B | -39.36B | -51.20B |
| Non-controlling/minority interest | 25.00M | 0 | 0 | 0 | 0 | 0 | 0 | -13.00M | -16.00M | -12.00M | -11.00M | -11.00M | -7.00M | -15.00M | -16.00M | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.19B | 15.88B | 17.90B | 12.27B | 26.25B | 23.82B | 16.81B | 24.69B | 28.53B | 38.07B | 54.96B | 75.10B | 78.80B | 76.49B | 56.76B | 43.89B | 38.80B | 82.64B | 134.88B | 145.00B |
| Net income | 12.19B | 15.88B | 17.90B | 12.27B | 26.25B | 23.82B | 16.81B | 24.69B | 28.53B | 38.07B | 54.96B | 75.10B | 78.80B | 76.49B | 56.76B | 43.89B | 38.80B | 82.64B | 134.88B | 145.00B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.19B | 15.88B | 17.90B | 12.27B | 26.25B | 23.82B | 16.81B | 24.69B | 28.53B | 38.07B | 54.96B | 75.10B | 78.80B | 76.49B | 56.76B | 43.89B | 38.80B | 82.64B | 134.88B | 145.00B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 15.74B | 19.20B | 23.24B | 16.06B | 34.55B | 29.74B | 20.39B | 37.31B | 47.56B | 69.97B | 91.01B | 104.70B | 122.06B | 113.49B | 74.79B | 55.11B | 58.09B | 131.75B | 187.74B | 202.67B |
| EBIT | 12.85B | 16.44B | 17.52B | 8.89B | 26.13B | 19.43B | 8.77B | 18.41B | 26.40B | 44.82B | 62.80B | 78.67B | 94.46B | 83.28B | 39.50B | 24.77B | 30.20B | 83.29B | 135.18B | 146.59B |
| Total operating expenses | -108.03B | -130.84B | -163.53B | -197.96B | -269.78B | -349.06B | -344.90B | -417.43B | -410.57B | -457.54B | -512.07B | -601.78B | -702.35B | -777.00B | -716.65B | -678.55B | -852.66B | -1.10T | -1.28T | -1.38T |
| Prepaid expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | 374.00M | 433.00M | 578.00M | 770.00M | 1.00B | 1.22B | 1.30B | 1.99B | 2.42B | 3.13B |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.09B | 4.28B | 8.00B | 12.99B | 16.18B | 10.63B | 12.52B | 17.91B | 19.83B | 24.17B | 25.25B | 24.54B |
| Capital and operating lease obligations | 2.00M | 2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 598.00M | 329.00M | 329.00M | 677.00M | 677.00M | 586.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.03B | 2.82B | 2.74B | 2.39B | 2.30B | 2.60B | 3.90B | 4.96B | 7.01B | 5.91B | 8.61B | 11.10B | 9.21B | 8.67B | 9.49B | 9.35B | 5.06B | 3.21B | 3.89B | 15.94B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.07B | 11.05B | 15.86B | 20.37B | 21.16B | 21.30B | 21.81B | 25.85B | 31.62B | 33.82B |
| Minority interest | 95.00M | 0 | 0 | 0 | 0 | 0 | 0 | 106.00M | 122.00M | 134.00M | 144.00M | 154.00M | 161.00M | 176.00M | 192.00M | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -578.00M | -1.01B | -1.30B | -1.44B | -1.01B | -1.73B | -2.17B | -2.17B | -2.42B | -4.24B | -9.09B | -12.72B | -27.27B | -24.17B | -29.13B | -18.12B | -13.59B | -18.12B | -27.19B | -39.30B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800