Mastek Ltd
NSE: MASTEK BSE: 523704
₹1584.60
(-0.17%)
Fri, 06 Mar 2026, 11:12 pm
Market Cap49.06B
PE Ratio13.05
Dividend1.52
Mastek Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.67B | 6.88B | 7.94B | 8.94B | 9.43B | 7.14B | 5.93B | 8.98B | 9.11B | 10.02B | 5.25B | 5.60B | 8.17B | 10.33B | 10.71B | 17.22B | 21.84B | 25.63B | 30.55B | 34.55B |
| Gross profit | 780.23M | 1.01B | 1.20B | 1.49B | 1.51B | 2.12B | 881.64M | 1.51B | 1.68B | 1.65B | 987.54M | 1.06B | 1.68B | 2.12B | 2.26B | 4.43B | 5.94B | 5.85B | 6.86B | 7.42B |
| Operating expenses (excl. COGS) | -120.00M | -132.28M | -168.20M | -199.10M | -115.04M | -1.53B | -1.36B | -1.17B | -1.17B | -1.57B | -980.46M | -675.70M | -864.60M | -979.10M | -1.12B | -1.07B | -1.69B | -1.93B | -2.63B | -3.19B |
| Selling/general/admin expenses, total | — | — | — | — | — | -1.45B | -1.33B | -1.11B | -1.15B | -1.53B | -962.44M | -650.00M | -832.20M | -924.40M | -1.07B | -1.01B | -1.57B | -1.93B | -2.63B | -3.19B |
| Research & development | — | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | — | -1.45B | -1.33B | -1.11B | -1.15B | -1.53B | -962.44M | -650.00M | -832.20M | -924.40M | -1.07B | -1.01B | -1.57B | -1.93B | -2.63B | -3.19B |
| Other operating expenses, total | -120.00M | -132.28M | -168.20M | -199.10M | -115.04M | -82.32M | -30.90M | -54.19M | -20.12M | -38.99M | -18.02M | -25.70M | -32.40M | -54.70M | -54.40M | -57.50M | -123.30M | 0 | 0 | 0 |
| Operating income | 660.24M | 875.43M | 1.03B | 1.29B | 1.39B | 647.18M | -480.68M | 340.22M | 512.96M | 89.25M | 7.09M | 383.10M | 819.70M | 1.14B | 1.14B | 3.36B | 4.24B | 3.92B | 4.22B | 4.23B |
| Non-operating income, total | 60.00M | 123.76M | 128.47M | 161.27M | 71.90M | 28.55M | -74.52M | 233.50M | 164.52M | 133.46M | 157.80M | 7.50M | 140.60M | 192.00M | 304.00M | 33.50M | 237.20M | 358.40M | -362.70M | 364.00M |
| Interest expense, net of interest capitalized | -4.14M | -2.60M | -3.48M | -32.70M | -45.04M | -13.11M | -6.95M | -2.90M | -6.80M | -14.71M | -5.03M | -37.70M | -58.60M | -61.30M | -31.90M | -81.00M | -76.80M | -247.20M | -351.10M | -420.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 72.10M | 126.36M | 131.95M | 193.97M | 116.94M | 41.85M | 204.41M | 236.40M | 204.36M | 264.78M | 193.35M | 79.20M | 199.20M | 247.80M | 388.40M | 114.50M | 314.00M | 774.40M | 25.20M | 157.20M |
| Non-operating interest income | 11.70M | 13.99M | 22.60M | 36.33M | 34.27M | 49.16M | 49.81M | 53.66M | 44.46M | 56.79M | 25.54M | 25.20M | 15.20M | 26.60M | 35.80M | 42.80M | 27.90M | 0 | 20.20M | 53.80M |
| Miscellaneous non-operating expense | 60.39M | 112.37M | 109.34M | 157.64M | 82.67M | -7.31M | 154.60M | 182.74M | 159.90M | 207.99M | 167.81M | 54.00M | 184.00M | 221.20M | 352.60M | 71.70M | 286.10M | 774.40M | 5.00M | 103.40M |
| Unusual income/expense | -7.96M | — | — | — | — | -191.00K | -271.99M | — | -33.05M | -116.61M | -30.52M | -34.00M | — | 5.50M | -52.50M | 0 | 0 | -168.80M | -36.80M | 627.40M |
| Pretax income | 720.24M | 999.19M | 1.16B | 1.46B | 1.46B | 675.74M | -555.20M | 573.72M | 677.47M | 222.71M | 164.89M | 390.60M | 960.30M | 1.33B | 1.44B | 3.39B | 4.48B | 4.27B | 3.86B | 4.59B |
| Taxes | -77.00M | -156.26M | -292.91M | -196.87M | -50.78M | 1.42M | -4.24M | -126.48M | -159.52M | -45.41M | -27.44M | -66.50M | -260.70M | -319.20M | -302.70M | -875.80M | -1.15B | -1.17B | -752.20M | -832.30M |
| Non-controlling/minority interest | -56.77M | -116.88M | -42.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.50M | -424.00M | -382.90M | -172.60M | -106.80M | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 534.50M | 690.91M | 795.79M | 1.26B | 1.41B | 677.16M | -559.43M | 447.24M | 517.96M | 177.31M | 137.45M | 324.10M | 699.60M | 1.01B | 1.09B | 2.09B | 2.95B | 2.93B | 3.00B | 3.76B |
| Net income | 534.50M | 690.91M | 795.79M | 1.26B | 1.41B | 677.16M | -559.43M | 447.24M | 517.96M | 177.31M | 137.45M | 324.10M | 699.60M | 1.01B | 1.09B | 2.09B | 2.95B | 2.93B | 3.00B | 3.76B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 534.50M | 690.91M | 795.79M | 1.26B | 1.41B | 677.16M | -559.43M | 447.24M | 517.96M | 177.31M | 137.45M | 324.10M | 699.60M | 1.01B | 1.09B | 2.09B | 2.95B | 2.93B | 3.00B | 3.76B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 904.31M | 1.17B | 1.33B | 1.62B | 1.69B | 855.39M | -192.79M | 633.97M | 841.68M | 462.60M | 167.62M | 532.40M | 1.01B | 1.32B | 1.38B | 3.81B | 4.67B | 4.59B | 5.12B | 4.98B |
| EBIT | 660.24M | 875.43M | 1.03B | 1.29B | 1.39B | 588.09M | -480.68M | 340.22M | 512.96M | 89.25M | 7.09M | 383.10M | 819.70M | 1.14B | 1.14B | 3.36B | 4.24B | 3.92B | 4.22B | 4.23B |
| Total operating expenses | -5.01B | -6.01B | -6.92B | -7.65B | -8.04B | -6.49B | -6.41B | -8.64B | -8.60B | -9.93B | -5.25B | -5.22B | -7.35B | -9.19B | -9.58B | -13.86B | -17.60B | -21.72B | -26.32B | -30.32B |
| Prepaid expenses | 13.15M | 5.38M | 0 | 10.17M | 10.90M | 2.63M | 1.10B | 64.76M | 54.43M | 165.32M | 37.85M | 47.60M | 59.80M | 68.40M | 78.20M | 143.80M | 246.10M | 381.30M | 492.40M | 739.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | 389.60M | 370.48M | 174.53M | 102.10M | 82.20M | 15.60M | 483.80M | 702.40M | 632.30M | 602.50M | 758.40M | 1.11B |
| Capital and operating lease obligations | 5.30M | 3.24M | 2.67M | 8.29M | 2.03M | 0 | 4.13M | 12.40M | 13.54M | 8.57M | 1.78M | 0 | 0 | 0 | 124.30M | 68.60M | 80.40M | 224.90M | 215.50M | 163.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 0 | 0 | 0 | — | — | 265.40M | 186.50M | 207.80M | 147.30M | 183.10M | 212.40M | 296.10M | 335.40M | 133.90M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 284.13M | 296.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.37B | 1.82B | 1.50B | 911.00M | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -133.24M | -252.18M | -212.65M | -266.68M | -282.21M | -298.07M | -39.37M | 0 | -117.48M | -97.39M | -92.04M | -23.30M | -106.90M | -177.30M | -314.80M | -136.20M | -475.20M | -574.10M | -581.00M | -586.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800