Matrimony.com Ltd
NSE: MATRIMONY BSE: 540704
₹426
(4.21%)
Thu, 02 Apr 2026, 04:42 am
Market Cap8.81B
PE Ratio28.14
Dividend1.22
Technology Services
Internet Software/Services
24.5KMatrimony.com Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.01B | 1.46B | 1.89B | 2.05B | 2.41B | 2.55B | 2.93B | 3.35B | 3.48B | 3.72B | 3.78B | 4.34B | 4.56B | 4.81B | 4.56B |
| Gross profit | 580.76M | 813.39M | 969.38M | 974.86M | 1.11B | 1.00B | 1.50B | 1.73B | 1.62B | 1.75B | 2.18B | 2.65B | 2.68B | 2.98B | 2.68B |
| Operating expenses (excl. COGS) | -565.85M | -756.21M | -864.13M | -903.02M | -994.14M | -1.02B | -996.66M | -1.03B | -1.13B | -1.45B | -1.74B | -2.03B | -2.29B | -2.53B | -2.36B |
| Selling/general/admin expenses, total | -557.20M | -742.89M | -852.35M | -893.07M | -987.88M | -1.01B | -992.56M | -1.02B | -1.13B | -1.44B | -1.73B | -2.03B | -2.29B | -2.52B | -2.36B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -557.20M | -742.89M | -852.35M | -893.07M | -987.88M | -1.01B | -992.56M | -1.02B | -1.13B | -1.44B | -1.73B | -2.03B | -2.29B | -2.52B | -2.36B |
| Other operating expenses, total | -8.65M | -13.32M | -11.78M | -9.95M | -6.26M | -4.20M | -4.10M | -2.91M | -1.36M | -13.23M | -1.30M | -1.69M | -669.00K | -10.80M | -2.20M |
| Operating income | 14.91M | 57.18M | 105.25M | 71.84M | 115.75M | -17.25M | 504.27M | 705.05M | 487.41M | 290.47M | 440.11M | 614.75M | 388.25M | 453.80M | 320.80M |
| Non-operating income, total | -9.74M | 13.97M | -880.00K | -163.15M | -144.69M | -733.26M | -74.47M | 152.48M | 97.56M | 100.92M | 102.20M | 111.77M | 171.15M | 193.40M | 258.60M |
| Interest expense, net of interest capitalized | -17.82M | -2.91M | -14.01M | -8.22M | -15.71M | -29.86M | -44.28M | -12.63M | -48.59M | -52.49M | -48.25M | -53.60M | -59.08M | -51.70M | -48.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.73M | 14.54M | 44.22M | 28.14M | 32.50M | 33.53M | 26.43M | 58.56M | 151.24M | 170.47M | 86.04M | 114.92M | 188.86M | 165.30M | 189.70M |
| Non-operating interest income | 3.11M | 21.28M | 39.66M | 31.78M | 32.14M | 42.24M | 43.71M | 51.48M | 139.33M | 163.29M | 95.93M | 117.77M | 139.23M | 168.80M | 169.90M |
| Miscellaneous non-operating expense | 620.00K | -6.74M | 4.56M | -3.64M | 360.00K | -8.71M | -17.28M | 7.08M | -378.00K | -1.33M | -13.04M | -3.35M | 49.63M | -3.50M | 19.80M |
| Unusual income/expense | 4.35M | 2.34M | -31.09M | -183.07M | -161.48M | -736.93M | -56.61M | 106.55M | -5.10M | -17.05M | 64.41M | 50.45M | 41.36M | 79.80M | 116.90M |
| Pretax income | 5.17M | 71.15M | 104.37M | -91.31M | -28.94M | -750.51M | 429.81M | 857.52M | 584.96M | 391.39M | 542.31M | 726.52M | 559.40M | 647.20M | 579.40M |
| Taxes | -70.00K | -60.00K | -20.00K | -40.00K | -100.00K | -40.00K | -141.00K | -118.90M | -160.46M | -95.42M | -128.85M | -182.71M | -92.58M | -151.60M | -125.40M |
| Non-controlling/minority interest | -90.00K | -150.00K | -250.00K | -240.00K | -250.00K | -140.00K | -23.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.01M | 70.94M | 104.10M | -91.59M | -29.29M | -750.69M | 429.64M | 738.63M | 424.51M | 295.35M | 407.74M | 535.91M | 466.72M | 495.50M | 452.80M |
| Net income | -16.71M | -37.86M | 104.10M | -91.59M | -29.29M | -750.69M | 429.64M | 738.63M | 424.51M | 295.35M | 407.74M | 535.91M | 466.72M | 495.50M | 452.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -16.71M | -37.86M | 104.10M | -91.59M | -29.29M | -750.69M | 429.64M | 738.63M | 424.51M | 295.35M | 407.74M | 535.91M | 466.72M | 495.50M | 452.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 35.79M | 95.58M | 169.94M | 128.20M | 197.42M | 80.29M | 608.09M | 800.79M | 752.51M | 570.11M | 699.42M | 883.82M | 687.97M | 737.80M | 613.40M |
| EBIT | 14.91M | 57.18M | 105.25M | 71.84M | 115.75M | -17.25M | 504.27M | 705.05M | 487.41M | 290.47M | 440.11M | 614.75M | 388.25M | 453.80M | 320.80M |
| Total operating expenses | -997.87M | -1.41B | -1.78B | -1.98B | -2.30B | -2.57B | -2.42B | -2.65B | -3.00B | -3.43B | -3.34B | -3.73B | -4.17B | -4.36B | -4.24B |
| Prepaid expenses | 6.61M | 4.84M | 4.41M | 5.50M | 41.03M | 25.09M | 22.60M | 39.57M | 41.98M | 28.71M | 31.32M | 50.90M | 46.42M | 49.70M | 54.70M |
| Deferred income, current | 187.03M | 256.09M | 284.74M | 334.71M | 378.40M | 537.53M | 588.53M | 666.25M | 735.22M | 700.34M | 766.81M | 770.54M | 788.36M | 764.20M | 725.20M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463.30M | 463.30M | 478.75M | 561.71M | 529.99M | 424.10M | 360.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | 6.37M | 4.24M | 20.74M | 18.41M | 9.79M | 7.30M | 4.80M | 2.30M |
| Deferred income, non-current | 0 | 0 | 190.00K | 110.00K | 11.33M | 10.81M | 2.51M | 3.03M | 3.81M | 1.45M | 292.00K | 345.00K | — | — | — |
| Minority interest | 1.60M | 1.75M | 2.00M | 2.24M | 2.49M | 2.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.09M | -41.11M | -79.70M | -80.06M | -114.54M | -111.10M | -111.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800