Max Estates Ltd
NSE: MAXESTATES BSE: 544008
₹308.75
(-6.62%)
Thu, 09 Apr 2026, 04:55 am
Market Cap50.23B
PE Ratio142.54
Dividend0
Finance
Real Estate Development
24.5KMax Estates Income Statement
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.11B | 7.14B | 7.09B | 9.11B | 13.48B | 664.30M | 728.51M | 1.16B | 929.44M | 1.60B |
| Gross profit | 1.74B | 1.75B | 1.11B | 869.11M | 2.35B | 358.26M | 436.60M | 797.28M | 492.83M | 953.56M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -457.96M | -661.20M | -586.65M | -626.10M | -923.73M | -325.75M | -153.69M | -364.75M | -410.66M | -619.40M |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -827.70M | -1.02B | -568.69M | -468.32M | -553.36M | -153.57M | -46.51M | -172.53M | -153.47M | -213.64M |
| Operating income | 449.87M | 67.25M | -48.15M | -225.31M | 876.32M | -121.06M | 236.41M | 260.01M | -71.30M | 120.52M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 40.63M | 166.15M | 276.99M | 236.77M | 318.87M | 39.78M | 6.73M | 145.62M | 260.08M | 790.96M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.97M | 655.68M |
| Miscellaneous non-operating expense | 40.63M | 101.98M | 238.46M | 140.07M | 181.89M | 39.78M | 6.73M | 145.62M | 95.11M | 135.28M |
| Unusual income/expense | 2.61M | 11.06M | 112.05M | 99.48M | 183.48M | -268.54M | 3.06M | 1.38M | -436.32M | 83.39M |
| Pretax income | 218.01M | -83.14M | 111.50M | -308.01M | 669.14M | -521.70M | 84.51M | 220.82M | -677.40M | 376.19M |
| Taxes | -62.92M | 16.67M | -77.94M | 14.80M | -228.21M | 75.53M | -35.29M | -36.15M | 126.16M | -111.89M |
| Non-controlling/minority interest | -1.59M | -482.00K | 3.48M | 62.16M | -66.63M | -494.17M | 769.00K | 5.48M | 129.61M | 143.80M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 153.51M | -66.95M | 37.03M | -231.05M | 374.30M | -940.34M | 49.99M | 190.15M | -421.63M | 408.10M |
| Net income | 153.51M | -66.95M | 37.03M | -231.05M | 374.30M | 76.78M | 49.99M | 190.15M | -421.63M | 408.10M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | 2.77 | -1.27 | 0.5 | -1.95 | 2.55 | 0.52 | 0.64 | 1.29 | -2.87 | 2.63 |
| Diluted earnings per share (Diluted EPS) | 2.75 | -1.17 | 0.49 | -1.95 | 2.55 | 0.52 | 0.64 | 1.29 | -2.87 | 2.63 |
| EBITDA | 603.47M | 270.09M | 180.71M | 79.44M | 1.34B | 10.08M | 343.23M | 409.09M | 182.72M | 461.48M |
| EBIT | 449.87M | 67.25M | -48.15M | -225.31M | 876.32M | -121.06M | 236.41M | 260.01M | -71.30M | 120.52M |
| Total operating expenses | -5.66B | -7.07B | -7.13B | -9.34B | -12.60B | -785.37M | -492.10M | -901.80M | -1.00B | -1.48B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 250.21M | 250.21M | 0 | 348.81M | 348.81M | 414.25M | 343.09M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 126.67M | 336.49M | 356.07M | 42.00M | 86.73M | 52.05M | 39.12M | 108.34M | 74.30M | 165.72M |
| Deferred income, non-current | 16.27M | 86.36M | 1.42B | 1.43B | 125.44M | 137.13M | 56.83M | 4.76M | 4.69B | 14.48B |
| Minority interest | 15.77M | 19.71M | 1.23B | 1.16B | 1.68B | 2.31B | 342.33M | 426.69M | 2.80B | 3.82B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800