pocketful logo
Mayur Uniquoters Ltd logo

Mayur Uniquoters Ltd

NSE: MAYURUNIQ BSE: 522249

₹494.35

(-3.57%)

Wed, 08 Apr 2026, 02:01 am

mtf coin illustrationMTF 5x

Mayur Uniquoters Financials

Income StatementBalance SheetCashflow
Particulars20052006200720082009201020112012201320142015201620172018201920202021202220232024
Total revenue573.21M663.37M903.12M1.15B1.65B2.49B3.09B3.73B4.58B4.95B4.82B4.71B5.67B5.89B5.25B5.11B6.56B7.76B8.03B8.79B
Gross profit50.31M93.01M138.85M198.91M324.54M495.12M570.03M712.51M960.50M1.03B1.35B1.42B1.67B1.40B1.24B1.41B1.49B1.86B1.97B2.29B
Operating expenses (excl. COGS)-2.56M-45.60M-52.27M-59.95M-79.03M-119.64M-133.11M-143.24M-166.79M-233.56M-309.37M-346.50M-356.62M-301.37M-395.40M-337.44M-411.98M-666.85M-652.18M-656.58M
Selling/general/admin expenses, total————-78.39M-118.70M-131.33M-143.12M-166.57M-233.16M-309.26M-346.50M-356.62M-301.37M-395.40M-337.44M-411.98M-666.85M-652.18M-656.58M
Research & development-443.43K-294.00K-590.00K—-1.86M-3.15M-2.95M0——-56.02M-53.61M-55.09M-66.53M-70.50M-56.74M-64.00M-45.33M-31.92M-34.53M
Selling/general/admin expenses, other————-76.53M-115.55M-128.38M-143.12M-166.57M-233.16M-253.25M-292.89M-301.54M-234.85M-324.90M-280.69M-347.99M-621.52M-620.26M-622.05M
Other operating expenses, total-2.56M-45.60M-52.27M-59.95M-646.00K-931.00K-1.77M-115.00K-221.00K-395.00K-100.00K000000000
Operating income47.75M47.40M86.58M138.95M245.50M375.49M436.93M569.28M793.71M795.39M1.04B1.08B1.32B1.10B841.48M1.08B1.08B1.19B1.32B1.63B
Non-operating income, total-9.41M-8.81M-7.47M-45.41M6.86M-544.00K54.90M72.51M42.86M137.16M127.38M120.76M132.42M223.84M194.07M118.50M154.61M127.78M269.83M377.97M
Interest expense, net of interest capitalized-9.46M-10.25M-10.40M-10.87M-9.45M-13.36M-19.04M-23.75M-42.27M-25.75M-27.74M-12.19M-10.47M-8.66M-15.51M-28.35M-23.76M-24.54M-25.85M-17.58M
Interest capitalized0000000000000012.76M003.91M00
Non-operating income, excl. interest expenses55.88K1.44M2.93M-33.92M16.31M12.81M73.94M96.27M85.14M163.47M156.12M93.27M121.60M145.73M161.14M122.94M127.59M135.61M145.37M288.21M
Non-operating interest income430.12K743.36K1.23M3.70M5.44M9.41M9.97M12.73M8.42M8.36M8.20M5.64M4.46M4.32M24.27M55.75M59.03M40.84M54.21M73.22M
Miscellaneous non-operating expense-374.24K699.36K1.70M-37.62M10.87M3.40M63.96M83.54M76.71M155.12M147.92M86.94M116.45M140.72M136.17M65.36M67.96M94.77M66.41M139.10M
Unusual income/expense———-619.00K—————-562.00K-997.00K39.68M21.29M86.77M48.44M23.91M50.78M16.70M150.31M107.34M
Pretax income38.34M38.59M79.11M93.54M252.37M374.94M491.83M641.79M836.57M932.54M1.17B1.20B1.45B1.32B1.04B1.20B1.23B1.32B1.59B2.01B
Taxes-12.30M-12.09M-28.01M-32.92M-90.22M-122.22M-158.12M-205.53M-268.60M-273.53M-396.82M-380.97M-480.12M-425.09M-237.80M-297.52M-288.23M-274.98M-363.51M-519.94M
Non-controlling/minority interest00000000000000000000
After tax other income/expense00-73.00K00000000000000000
Net income before discontinued operations26.04M26.50M51.10M60.62M162.15M252.72M333.71M436.25M567.97M659.01M771.93M815.09M969.19M895.88M797.75M897.49M943.70M1.04B1.22B1.49B
Net income26.04M26.50M51.10M60.62M162.15M252.72M333.71M436.25M567.97M659.01M771.93M815.09M969.19M895.88M797.75M897.49M943.70M1.04B1.22B1.49B
Dilution adjustment000000000035.77M000000000
Preferred dividends000000000035.77M000000000
Diluted net income available to common stockholders26.04M26.50M51.10M60.62M162.15M252.72M333.71M436.25M567.97M659.01M771.93M815.09M969.19M895.88M797.75M897.49M943.70M1.04B1.22B1.49B
Basic earnings per share (Basic EPS)--------------------
Diluted earnings per share (Diluted EPS)--------------------
EBITDA63.17M62.61M100.44M154.81M267.32M402.23M475.65M620.98M863.88M913.99M1.20B1.24B1.49B1.28B1.03B1.26B1.28B1.41B1.61B1.92B
EBIT47.75M47.40M86.58M138.95M245.50M375.49M436.93M569.28M793.71M795.39M1.04B1.08B1.32B1.10B841.48M1.08B1.08B1.19B1.32B1.63B
Total operating expenses-525.46M-615.97M-816.54M-1.01B-1.40B-2.11B-2.65B-3.16B-3.79B-4.16B-3.78B-3.63B-4.35B-4.79B-4.41B-4.03B-5.49B-6.57B-6.71B-7.15B
Prepaid expenses23.53M4.20M4.02M10.08M12.35M6.46M285.68M195.38M259.24M699.46M1.02B9.42M9.77M19.11M14.23M16.89M22.74M24.55M18.59M19.00M
Deferred income, current————————57.54M28.06M36.14M15.32M11.34M19.31M16.34M16.54M27.41M21.79M12.78M28.62M
Capital and operating lease obligations1.56M—5.67M5.50M4.05M00000015.83M15.83M16.56M15.83M15.82M15.82M15.82M15.82M15.82M
Operating lease liabilities————————————————————
Deferred tax liabilities12.69M12.50M15.22M18.50M19.75M24.58M35.63M41.49M66.64M57.15M64.43M104.22M100.13M95.03M70.23M75.31M76.54M90.03M105.99M116.16M
Deferred income, non-current000000000000———————29.54M
Minority interest00000000000000000000
Change in accrued expenses00000——————————5.44M3.12M———
Common dividends paid0-9.48M-7.16M-5.45M-28.37M-44.51M-68.72M-81.94M-137.88M-167.01M-259.54M-53.94M-76.98M-178.81M-177.59M-49.12M-90.69M-91.12M-90.05M-131.96M
Preferred dividends paid00000000000000000000

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

pocketful logo

2022-25 Pocketful. All rights reserved, Built with in India

Version -5.76

app image 1app image 2

Stocks:

AllABCDEFGHIJKLMNOPQRSTUVWXYZ

Explore

Calculatorsfooter arrow down icon
Popular Calculatorsfooter arrow down icon
Group Stocksfooter arrow down icon

Others:

NSEBSECDSLNSDLSEBIMCXMSEINCDEXNSE IFSCINDIA INXAccount Closure FormDP Investor CharterBroker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800