MBL Infrastructure Ltd
NSE: MBLINFRA BSE: 533152
₹25.32
(1.61%)
Thu, 12 Mar 2026, 11:29 am
Market Cap3.81B
PE Ratio0
Dividend0
Industrial Services
Engineering & Construction
24.5KMBL Infrastructure Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.58B | 1.71B | 2.94B | 5.14B | 6.37B | 10.02B | 12.65B | 13.55B | 17.66B | 19.62B | 23.43B | 22.81B | 5.11B | 1.54B | 2.13B | 2.03B | 1.64B | 1.59B | 1.22B | 1.28B |
| Gross profit | 865.04M | 871.65M | 1.51B | 653.64M | 925.88M | 1.37B | 1.86B | 1.58B | 2.01B | 2.55B | 2.95B | 643.62M | 3.74B | 450.82M | 971.23M | 329.36M | 408.55M | 377.79M | 243.36M | 458.98M |
| Operating expenses (excl. COGS) | -749.21M | -641.92M | -1.18B | -54.60M | -78.70M | -96.91M | -291.11M | -253.25M | -268.12M | -322.06M | -649.89M | -690.46M | -117.59M | -1.27B | -1.94B | -1.44B | -1.54B | -1.94B | -1.69B | -2.14B |
| Selling/general/admin expenses, total | -23.65M | -32.26M | -33.21M | 0 | -78.70M | -96.91M | -174.29M | -192.29M | -185.81M | -210.60M | -366.90M | -348.74M | -105.88M | -222.32M | -1.68B | -1.38B | -1.38B | -1.68B | -1.54B | -1.95B |
| Research & development | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -23.65M | -32.26M | -33.21M | — | -78.70M | -96.91M | -174.29M | -192.29M | -185.81M | -210.60M | -366.90M | -348.74M | -105.88M | -222.32M | -1.68B | -1.38B | -1.38B | -1.68B | -1.54B | -1.95B |
| Other operating expenses, total | -725.57M | -609.66M | -1.15B | -54.60M | 0 | 0 | -116.83M | -60.95M | -82.31M | -111.47M | -282.99M | -341.72M | -11.71M | -1.05B | -263.03M | -60.96M | -162.91M | -257.43M | -147.02M | -180.74M |
| Operating income | 115.82M | 229.73M | 328.64M | 599.04M | 847.18M | 1.28B | 1.57B | 1.33B | 1.74B | 2.23B | 2.30B | -46.84M | 3.62B | -821.80M | -970.91M | -1.11B | -1.13B | -1.56B | -1.45B | -1.68B |
| Non-operating income, total | -28.86M | -112.30M | -115.43M | -217.81M | -296.16M | -352.73M | -509.41M | -564.52M | -712.18M | -1.04B | -1.19B | -1.21B | -3.50B | -2.23B | 3.09B | 862.72M | 584.34M | 1.06B | 1.05B | 3.36B |
| Interest expense, net of interest capitalized | -51.82M | -90.65M | -144.04M | -223.89M | -254.43M | -304.35M | -512.73M | -576.83M | -753.32M | -1.07B | -1.38B | -1.61B | -2.50B | -185.79M | -666.39M | -426.81M | -361.44M | -334.61M | -253.91M | -606.62M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 22.96M | -21.65M | 28.60M | 6.08M | -41.73M | -48.38M | 3.31M | 12.31M | 41.14M | 28.93M | 191.61M | 398.97M | 645.36M | 789.30M | 911.30M | 1.19B | 945.78M | 1.39B | 1.31B | 1.19B |
| Non-operating interest income | 0 | 0 | 0 | — | — | — | 19.66M | 14.34M | 11.16M | 13.42M | 195.17M | 344.61M | 641.32M | 782.92M | 891.85M | 1.09B | 789.07M | 1.35B | 1.30B | 991.67M |
| Miscellaneous non-operating expense | 22.96M | -21.65M | 28.60M | 6.08M | -41.73M | -48.38M | -16.35M | -2.03M | 29.97M | 15.51M | -3.56M | 54.37M | 4.05M | 6.38M | 19.45M | 108.32M | 156.71M | 41.10M | 915.00K | 195.62M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 955.00K | 2.42M | -1.65B | -2.84B | 2.85B | 94.54M | 0 | 0 | 0 | 2.78B |
| Pretax income | 86.96M | 117.43M | 213.21M | 381.23M | 551.02M | 923.04M | 1.06B | 762.28M | 1.03B | 1.19B | 1.12B | -1.26B | 120.85M | -3.06B | 2.12B | -246.42M | -549.92M | -507.51M | -394.34M | 1.69B |
| Taxes | -2.33M | -14.27M | -43.98M | -107.20M | -181.07M | -305.75M | -331.22M | -195.81M | -259.58M | -371.69M | -248.10M | 613.15M | 70.09M | 416.77M | 531.42M | 880.19M | 551.26M | 2.34M | 1.02M | 6.58M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 84.64M | 103.17M | 169.23M | 274.03M | 369.95M | 617.29M | 724.95M | 566.47M | 769.95M | 815.95M | 868.60M | -641.93M | 226.88M | -2.64B | 2.65B | 633.77M | 1.34M | -505.17M | -393.32M | 1.69B |
| Net income | 84.64M | 103.17M | 169.23M | 274.03M | 369.95M | 617.29M | 724.95M | 566.47M | 769.95M | 815.95M | 868.60M | -641.93M | 226.88M | -2.64B | 2.65B | 633.77M | 1.34M | -505.17M | -393.32M | 1.69B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 84.64M | 103.17M | 169.23M | 274.03M | 369.95M | 617.29M | 724.95M | 566.47M | 769.95M | 815.95M | 868.60M | -641.93M | 226.88M | -2.64B | 2.65B | 633.77M | 1.34M | -505.17M | -393.32M | 1.69B |
| Basic earnings per share (Basic EPS) | 2.42 | 2.95 | 4.83 | 11.6 | 14.06 | 17.62 | 20.7 | 16.17 | 21.98 | 22.05 | 20.95 | -15.48 | 5.47 | -30.19 | 25.32 | 6.05 | 0.01 | -4.82 | -3.75 | 19.21 |
| Diluted earnings per share (Diluted EPS) | 2.42 | 2.95 | 4.83 | 11.6 | 14.06 | 17.62 | 20.7 | 16.17 | 21.98 | 22.05 | 20.95 | -15.48 | 5.47 | -30.19 | 25.32 | 6.05 | 0.01 | -4.82 | -3.75 | 19.21 |
| EBITDA | 135.90M | 267.80M | 379.99M | 682.36M | 913.81M | 1.37B | 1.68B | 1.44B | 1.88B | 2.43B | 2.63B | 225.33M | 3.85B | -623.77M | -424.83M | -152.17M | -463.02M | -842.38M | -814.93M | -1.07B |
| EBIT | 115.82M | 229.73M | 328.64M | 599.04M | 847.18M | 1.28B | 1.57B | 1.33B | 1.74B | 2.23B | 2.30B | -46.84M | 3.62B | -821.80M | -970.91M | -1.11B | -1.13B | -1.56B | -1.45B | -1.68B |
| Total operating expenses | -1.47B | -1.48B | -2.61B | -4.54B | -5.52B | -8.74B | -11.09B | -12.23B | -15.92B | -17.39B | -21.12B | -22.86B | -1.48B | -2.36B | -3.10B | -3.14B | -2.78B | -3.16B | -2.67B | -2.96B |
| Prepaid expenses | — | — | — | 130.49M | 245.51M | 322.06M | 408.34M | 885.33M | 1.03B | 1.18B | 1.08B | 25.27M | 14.76M | 1.67M | 2.21M | 4.34M | 5.33M | 5.41M | 5.89M | 2.96M |
| Deferred income, current | — | — | — | — | — | — | — | — | 397.43M | 375.72M | 212.62M | 256.40M | 456.79M | 68.74M | 332.60M | 79.58M | 34.37M | 40.44M | 318.63M | 449.58M |
| Capital and operating lease obligations | 0 | 0 | 0 | 178.16M | 126.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 91.43M | 149.69M | 207.88M | 259.20M | 303.56M | 348.87M | 415.30M | 648.42M | 432.36M | 348.19M | 304.90M | 3.87B | 2.26B | 1.76B | 1.52B | 1.45B | 1.45B |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | 0 | 0 | 52.35M | 3.57B | — | 3.85B | 3.85B | 3.85B | 3.85B | 3.48B | 3.29B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.00K | 319.50M | 177.00K | 178.00K | 263.43M | 112.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.62M | -13.24M | -11.06M | -21.30M | -26.89M | -40.84M | -81.42M | -30.53M | -61.06M | -61.47M | -74.84M | -74.84M | -31.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800