Media Matrix Worldwide Ltd
NSE: MMWL BSE: 512267
₹10.06
(-1.18%)
Thu, 12 Mar 2026, 01:21 am
Market Cap11.53B
PE Ratio268.27
Dividend0
Technology Services
Information Technology Services
24.5KMedia Matrix Worldwide Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 229.00M | 218.86M | 193.19M | 184.93M | 139.34M | 89.01M | 87.51M | 2.37B | 1.35B | 1.59B | 1.37B | 2.64B | 6.48B | 14.25B | 9.81B | 11.11B | 5.82B | 9.47B | 14.15B | 18.87B |
| Gross profit | 4.06M | 2.31M | -11.90M | 9.76M | 1.70M | -8.47M | -4.61M | 27.73M | 39.32M | 136.51M | 261.35M | 597.92M | 178.73M | 208.57M | 337.04M | 297.47M | 205.38M | 560.76M | 506.93M | 613.54M |
| Operating expenses (excl. COGS) | -2.93M | -995.09K | -9.91M | -18.57M | -401.92K | -316.33K | -41.04M | -460.29M | -477.97M | -472.33M | -480.95M | -495.86M | -242.56M | -151.62M | -81.12M | -195.12M | -178.55M | -294.39M | -349.40M | -428.17M |
| Selling/general/admin expenses, total | — | — | — | — | — | -243.28K | -30.97M | -469.09M | -483.65M | -464.37M | -470.10M | -480.66M | -235.73M | -125.11M | -78.91M | -192.69M | -177.00M | -292.30M | -344.92M | -425.96M |
| Research & development | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | -243.28K | -30.97M | -469.09M | -483.65M | -464.37M | -470.10M | -480.66M | -235.73M | -125.11M | -78.91M | -192.69M | -177.00M | -292.30M | -344.92M | -425.96M |
| Other operating expenses, total | -2.93M | -995.09K | -9.91M | -18.57M | -401.92K | -73.05K | -10.07M | 8.79M | 5.68M | -7.96M | -10.84M | -15.20M | -6.83M | -26.51M | -2.21M | -2.43M | -1.56M | -2.09M | -4.49M | -2.21M |
| Operating income | 1.14M | 1.31M | -21.81M | -8.81M | 1.30M | -8.79M | -45.64M | -432.57M | -438.65M | -335.82M | -219.59M | 102.06M | -63.83M | 56.95M | 255.93M | 102.35M | 26.82M | 266.37M | 157.52M | 185.37M |
| Non-operating income, total | 558.11K | 474.50K | 878.94K | 5.60M | -20.60K | 9.08M | 14.46M | 96.92M | -37.38M | -672.86K | -31.29M | 2.92M | -283.98M | 944.14M | -134.52M | 19.62M | 17.68M | -219.95M | -66.39M | -108.13M |
| Interest expense, net of interest capitalized | -1.02K | 0 | -1.04M | -3.67M | -22.82K | -16.52K | — | -35.70M | -37.93M | -30.89M | -43.97M | -56.59M | -51.64M | -38.09M | -22.12M | -17.51M | -35.27M | -68.14M | -88.16M | -138.94M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 559.14K | 474.50K | 1.92M | 9.27M | 2.22K | 9.10M | 14.46M | 133.53M | 3.36M | 35.15M | 12.68M | 63.91M | -231.66M | 983.16M | -112.14M | 36.66M | 52.13M | -143.12M | 733.00K | 10.25M |
| Non-operating interest income | 196.67K | 350.14K | 1.85M | 4.51M | 0 | 665.95K | 768.10K | 3.92M | 13.14M | 8.64M | 6.72M | 2.14M | 42.84M | 77.95M | 88.33M | 35.58M | 60.82M | 6.53M | 22.29M | 11.29M |
| Miscellaneous non-operating expense | 362.47K | 124.36K | 69.22K | 4.76M | 2.22K | 8.43M | 13.70M | 129.61M | -9.78M | 26.51M | 5.97M | 61.77M | -274.51M | 905.21M | -200.47M | 1.08M | -8.69M | -149.65M | -21.56M | -1.04M |
| Unusual income/expense | — | — | — | — | — | — | — | -915.74K | -2.80M | -4.93M | — | -4.41M | -672.98K | -924.66K | -246.57K | 475.00K | 814.00K | -8.69M | 21.03M | 20.56M |
| Pretax income | 1.69M | 1.79M | -20.93M | -3.20M | 1.28M | 295.52K | -31.18M | -335.65M | -476.03M | -336.49M | -250.88M | 104.97M | -347.81M | 1.00B | 121.41M | 121.98M | 44.50M | 46.43M | 91.13M | 77.23M |
| Taxes | -1.68M | -651.19K | -3.73M | -711.26K | -398.14K | -162.75K | -765.77K | -2.20M | -775.84K | -242.12K | -1.76M | -3.86M | -1.68M | 6.11M | -36.78M | -82.69M | -20.38M | -22.81M | -20.72M | -32.74M |
| Non-controlling/minority interest | 0 | 0 | 5.05M | 2.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.47M | -18.67M | -11.97M | -10.03M | -20.30M | -9.53M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 9.98K | 1.14M | -19.60M | -1.59M | 878.55K | 132.78K | -31.95M | -337.85M | -476.80M | -336.73M | -252.64M | 101.11M | -349.49M | 1.01B | 48.16M | 20.62M | 12.15M | 13.59M | 50.11M | 34.97M |
| Net income | 9.98K | 1.14M | -19.60M | -1.59M | 878.55K | 132.78K | -31.95M | -337.85M | -476.80M | -336.73M | -252.64M | 101.11M | -349.49M | 1.01B | 48.16M | 20.62M | 12.15M | 13.59M | 50.11M | 34.97M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 9.98K | 1.14M | -19.60M | -1.59M | 878.55K | 132.78K | -31.95M | -337.85M | -476.80M | -336.73M | -252.64M | 101.11M | -349.49M | 1.01B | 48.16M | 20.62M | 12.15M | 13.59M | 50.11M | 34.97M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 20.93M | 21.38M | 4.46M | 8.49M | 3.34M | -6.75M | -44.21M | -354.29M | -322.21M | -126.59M | -65.98M | 236.39M | -18.90M | 76.56M | 272.02M | 120.54M | 44.26M | 282.19M | 164.76M | 193.21M |
| EBIT | 1.14M | 1.31M | -21.81M | -8.81M | 1.30M | -8.79M | -45.64M | -432.57M | -438.65M | -335.82M | -219.59M | 102.06M | -63.83M | 56.95M | 255.93M | 102.35M | 26.82M | 266.37M | 157.52M | 185.37M |
| Total operating expenses | -227.87M | -217.55M | -214.99M | -193.74M | -138.05M | -97.79M | -133.15M | -2.80B | -1.79B | -1.93B | -1.59B | -2.54B | -6.54B | -14.19B | -9.55B | -11.01B | -5.79B | -9.20B | -14.00B | -18.68B |
| Prepaid expenses | — | — | — | — | — | — | 12.61M | 5.37M | 4.86M | 3.35M | 2.75M | 3.26M | 2.12M | 294.04K | 259.28K | 205.00K | 376.00K | 138.00K | 575.00K | 1.23M |
| Deferred income, current | — | — | — | — | — | — | — | — | 4.06M | 2.55M | 5.89M | 1.85M | 4.53M | 10.03M | 3.99M | 9.65M | 7.05M | 15.21M | 13.87M | 17.42M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.51M | 4.29M | 344.00K | 344.00K | 6.18M | 4.68M | 2.97M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.16M | 5.60M | 9.30M | 2.44M | 2.30M | 1.90M | 3.85M | 2.06M | 1.42M | 0 | 0 | 0 | 659.73K | 1.84M | 1.15M | 4.55M | 1.81M | 1.88M | 3.24M | 2.81M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 10.03M | 3.99M | — | — | — | — | — |
| Minority interest | 0 | 0 | 89.10M | 86.78M | 0 | 0 | 71.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.56M | 65.92M | 77.84M | 115.00M | 229.84M | 239.31M |
| Change in accrued expenses | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800