Medicamen Biotech Ltd
NSE: MEDICAMEQ BSE: 531146
₹223.30
(-6.49%)
Wed, 01 Apr 2026, 01:53 pm
Market Cap3.05B
PE Ratio31.60
Dividend0.42
Medicamen Biotech Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 520.35M | 600.31M | 769.13M | 863.35M | 1.02B | 1.23B | 1.01B | 639.98M | 732.49M | 777.94M | 672.76M | 824.50M | 1.11B | 1.23B | 1.26B | 1.13B | 1.15B | 1.41B | 1.79B | 1.63B |
| Gross profit | 85.18M | 90.10M | 109.52M | 139.90M | 235.91M | 224.80M | 104.29M | 51.94M | 113.11M | 110.25M | 107.77M | 172.91M | 216.06M | 210.72M | 229.77M | 219.92M | 277.14M | 274.45M | 326.11M | 225.81M |
| Operating expenses (excl. COGS) | -67.90M | -70.81M | -81.23M | -105.59M | -172.18M | -178.68M | -98.95M | -81.96M | -76.92M | -80.81M | -71.39M | -76.23M | -68.67M | -56.08M | -55.52M | -44.96M | -90.08M | -91.99M | -159.00M | -149.29M |
| Selling/general/admin expenses, total | -67.10M | -70.21M | -80.40M | -104.68M | -172.18M | -178.68M | -89.70M | -75.48M | -68.25M | -71.54M | -61.24M | -63.56M | -64.16M | -49.82M | -55.34M | -44.27M | -88.84M | -91.67M | -157.74M | -148.92M |
| Research & development | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -67.10M | -70.21M | -80.40M | -104.68M | -172.18M | -178.68M | -89.70M | -75.48M | -68.25M | -71.54M | -61.24M | -63.56M | -64.16M | -49.82M | -55.34M | -44.27M | -88.84M | -91.67M | -157.74M | -148.92M |
| Other operating expenses, total | -800.00K | -600.00K | -832.50K | -910.00K | 0 | 0 | -9.25M | -6.48M | -8.67M | -9.27M | -10.15M | -12.67M | -4.51M | -6.26M | -175.06K | -692.75K | -1.24M | -322.00K | -1.26M | -377.00K |
| Operating income | 17.29M | 19.28M | 28.29M | 34.32M | 63.74M | 46.11M | 5.34M | -30.02M | 36.19M | 29.44M | 36.39M | 96.68M | 147.38M | 154.64M | 174.25M | 174.96M | 187.07M | 182.46M | 167.12M | 76.52M |
| Non-operating income, total | -195.85K | -1.57M | -10.25M | -17.69M | -4.69M | -3.04M | -11.77M | -18.73M | -34.40M | -28.23M | -29.27M | -33.09M | -8.38M | 20.59M | 5.55M | -11.02M | -6.12M | -12.01M | -36.36M | 22.28M |
| Interest expense, net of interest capitalized | -6.83M | -6.75M | -15.31M | -13.87M | -12.24M | -17.72M | -19.15M | -26.05M | -40.46M | -39.24M | -36.20M | -36.10M | -27.12M | -13.82M | -9.32M | -15.12M | -19.41M | -33.92M | -56.72M | -37.20M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.63M | 5.17M | 5.06M | -3.82M | 7.56M | 14.68M | 7.38M | 7.32M | 6.06M | 11.00M | 6.93M | 3.01M | 18.74M | 34.42M | 13.93M | 4.06M | 13.22M | 21.74M | 19.62M | 59.46M |
| Non-operating interest income | 72.45K | 123.79K | 52.46K | 275.80K | 594.67K | 795.52K | 1.48M | 2.15M | 1.37M | 2.12M | 1.38M | 733.00K | 1.95M | 9.25M | 3.20M | 1.53M | 1.35M | 7.21M | 7.24M | 5.07M |
| Miscellaneous non-operating expense | 6.56M | 5.05M | 5.00M | -4.10M | 6.96M | 13.89M | 5.90M | 5.17M | 4.69M | 8.88M | 5.55M | 2.28M | 16.78M | 25.17M | 10.74M | 2.52M | 11.87M | 14.53M | 12.38M | 54.39M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 936.65K | 41.48K | 64.88K | 167.00K | 733.00K | 24.00K |
| Pretax income | 17.09M | 17.71M | 18.04M | 16.63M | 59.05M | 43.07M | -6.43M | -48.76M | 1.79M | 1.21M | 7.12M | 63.59M | 139.00M | 175.23M | 179.80M | 163.94M | 180.94M | 170.45M | 130.76M | 98.80M |
| Taxes | -2.15M | -2.65M | -2.94M | -2.85M | -19.29M | -15.30M | -1.81M | -520.71K | -845.40K | 3.20M | -2.31M | -11.99M | -37.87M | -54.97M | -46.89M | -42.65M | -31.97M | -23.16M | -35.82M | -33.24M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16M | 14.37M | 5.53M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 14.94M | 15.06M | 15.10M | 13.77M | 39.76M | 27.77M | -8.25M | -49.28M | 941.82K | 4.41M | 4.81M | 51.60M | 101.13M | 120.26M | 132.91M | 121.29M | 148.97M | 148.44M | 109.31M | 71.08M |
| Net income | 14.94M | 15.06M | 15.10M | 13.77M | 39.76M | 27.77M | -8.25M | -49.28M | 941.82K | 4.41M | 4.81M | 51.60M | 101.13M | 120.26M | 132.91M | 121.29M | 148.97M | 148.44M | 109.31M | 71.08M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 14.94M | 15.06M | 15.10M | 13.77M | 39.76M | 27.77M | -8.25M | -49.28M | 941.82K | 4.41M | 4.81M | 51.60M | 101.13M | 120.26M | 132.91M | 121.29M | 148.97M | 148.44M | 109.31M | 71.08M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 23.31M | 25.87M | 37.24M | 44.65M | 75.39M | 59.82M | 20.36M | -14.25M | 52.28M | 50.41M | 55.36M | 115.90M | 167.96M | 176.78M | 199.24M | 200.16M | 244.78M | 255.21M | 247.88M | 147.40M |
| EBIT | 17.29M | 19.28M | 28.29M | 34.32M | 63.74M | 46.11M | 5.34M | -30.02M | 36.19M | 29.44M | 36.39M | 96.68M | 147.38M | 154.64M | 174.25M | 174.96M | 187.07M | 182.46M | 167.12M | 76.52M |
| Total operating expenses | -503.06M | -581.03M | -740.84M | -829.03M | -952.37M | -1.18B | -999.93M | -670.00M | -696.30M | -748.49M | -636.37M | -727.82M | -967.61M | -1.07B | -1.08B | -952.20M | -967.39M | -1.23B | -1.63B | -1.55B |
| Prepaid expenses | — | — | — | — | — | — | 1.01M | 1.01M | 1.02M | 993.16K | 639.94K | 4.97M | 6.66M | 43.90M | 44.65M | 51.41M | 39.79M | 33.29M | 33.43M | 15.36M |
| Deferred income, current | — | — | — | — | — | — | — | — | 26.42M | — | 7.18M | 4.89M | 7.01M | 39.20M | — | — | — | — | — | — |
| Capital and operating lease obligations | 3.05M | 2.30M | 3.13M | 1.96M | 1.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.15M | 2.61M | 3.32M | 4.30M | 5.14M | 7.32M | 8.95M | 9.47M | 9.97M | 6.55M | 7.42M | 6.44M | 4.14M | 4.14M | 1.64M | 2.83M | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -5.79M | 0 | 0 | 0 | 0 | 0 | 0 | -13.32M | 0 | -14.70M | -6.11M | -12.22M | -12.65M | -12.65M | -12.71M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800