Menon Bearings Ltd
NSE: MENONBE BSE: 523828
₹116.12
(0.55%)
Sun, 08 Mar 2026, 05:20 pm
Market Cap6.45B
PE Ratio20.94
Dividend1.74
Producer Manufacturing
Metal Fabrication
24.5KMenon Bearings Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 249.86M | 325.74M | 346.97M | 438.88M | 564.77M | 794.66M | 870.91M | 829.97M | 860.16M | 1.03B | 1.11B | 1.23B | 1.45B | 1.73B | 1.37B | 1.49B | 1.96B | 2.18B | 2.12B | 2.40B |
| Gross profit | 83.06M | 32.34M | 59.78M | 135.08M | 138.69M | 181.34M | 185.44M | 142.65M | 167.89M | 251.46M | 304.69M | 352.90M | 419.11M | 520.77M | 368.87M | 384.55M | 457.47M | 564.57M | 497.61M | 518.73M |
| Operating expenses (excl. COGS) | -47.86M | 0 | -43.09M | -67.80M | -54.00M | -65.68M | -61.06M | -62.14M | -69.61M | -74.14M | -65.17M | -70.04M | -84.45M | -136.83M | -146.72M | -105.03M | -114.30M | -122.11M | -147.19M | -162.10M |
| Selling/general/admin expenses, total | -47.36M | — | -44.83M | -67.78M | -54.15M | -65.79M | -61.48M | -62.14M | -69.61M | -74.15M | -65.17M | -70.04M | -84.45M | -136.83M | -150.56M | -109.70M | -118.13M | -127.50M | -155.40M | -175.84M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -2.38M | -4.02M | -4.10M | -35.99M | -27.83M | -3.77M | -7.15M | -7.15M | -8.73M | -600.00K |
| Selling/general/admin expenses, other | -47.36M | — | -44.83M | -67.78M | -54.15M | -65.79M | -61.48M | -62.14M | -69.61M | -74.15M | -62.79M | -70.04M | -80.36M | -100.84M | -122.73M | -105.93M | -110.98M | -120.36M | -146.67M | -175.24M |
| Other operating expenses, total | -505.00K | 0 | 1.74M | -18.31K | 148.58K | 110.52K | 421.00K | 0 | 0 | 10.00K | 0 | 0 | 0 | 0 | 3.84M | 4.68M | 3.83M | 5.40M | 8.21M | 13.73M |
| Operating income | 35.19M | 32.34M | 16.70M | 67.28M | 84.69M | 115.66M | 124.38M | 80.51M | 98.28M | 177.33M | 239.52M | 282.86M | 334.66M | 383.94M | 222.15M | 279.52M | 343.18M | 442.46M | 350.43M | 356.63M |
| Non-operating income, total | -5.95M | -3.68M | 28.66M | -19.95M | -18.68M | -16.53M | -17.44M | -13.33M | -8.11M | -11.06M | -6.23M | -7.47M | -11.31M | -22.92M | -26.08M | -30.80M | -19.66M | -17.39M | -19.03M | -18.20M |
| Interest expense, net of interest capitalized | -12.01M | -20.19M | -14.69M | -23.24M | -21.67M | -20.95M | -19.69M | -19.95M | -22.36M | -23.88M | -16.32M | -11.73M | -19.28M | -35.38M | -45.67M | -35.71M | -25.91M | -29.11M | -32.67M | -37.62M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.06M | 16.51M | 43.35M | 3.29M | 2.99M | 4.42M | 2.24M | 6.63M | 14.25M | 12.82M | 10.09M | 4.26M | 7.97M | 12.72M | 25.26M | 4.91M | 6.25M | 11.72M | 13.64M | 19.42M |
| Non-operating interest income | 4.75M | 3.06M | 3.51M | 3.02M | 1.20M | 2.38M | 3.32M | 5.46M | 5.46M | 6.96M | 5.27M | 5.90M | 11.14M | 14.42M | 12.65M | 5.06M | 3.34M | 4.39M | 11.22M | 10.23M |
| Miscellaneous non-operating expense | 1.31M | 13.45M | 39.84M | 265.74K | 1.79M | 2.04M | -1.08M | 1.16M | 8.80M | 5.86M | 4.82M | -1.64M | -3.17M | -1.70M | 12.61M | -158.00K | 2.91M | 7.33M | 2.42M | 9.20M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | -259.00K | -5.67M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 29.24M | 28.67M | 45.36M | 47.33M | 66.01M | 99.12M | 106.94M | 67.18M | 90.17M | 166.27M | 233.29M | 275.39M | 323.35M | 361.02M | 196.07M | 248.72M | 323.51M | 425.08M | 331.39M | 338.43M |
| Taxes | -16.11M | -16.74M | -16.87M | -16.69M | -19.93M | -35.33M | -32.90M | -30.22M | -28.40M | -50.82M | -84.38M | -84.40M | -112.62M | -108.05M | -52.09M | -60.72M | -78.18M | -99.06M | -87.84M | -89.08M |
| Non-controlling/minority interest | 918.09K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -1.15M | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 14.14M | 10.78M | 28.48M | 30.65M | 46.08M | 63.80M | 74.04M | 36.96M | 61.77M | 115.45M | 148.91M | 190.99M | 210.74M | 252.97M | 143.98M | 188.00M | 245.34M | 326.02M | 243.55M | 249.34M |
| Net income | 14.14M | 10.78M | 28.48M | 30.65M | 46.08M | 63.80M | 74.04M | 36.96M | 61.77M | 115.45M | 148.91M | 190.99M | 210.74M | 252.97M | 143.98M | 188.00M | 245.34M | 326.02M | 243.55M | 249.34M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 14.14M | 10.78M | 28.48M | 30.65M | 46.08M | 63.80M | 74.04M | 36.96M | 61.77M | 115.45M | 148.91M | 190.99M | 210.74M | 252.97M | 143.98M | 188.00M | 245.34M | 326.02M | 243.55M | 249.34M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 53.33M | 53.74M | 29.00M | 86.05M | 114.27M | 154.18M | 166.77M | 127.42M | 146.34M | 220.03M | 285.17M | 334.12M | 375.43M | 432.12M | 290.93M | 354.36M | 420.64M | 521.62M | 437.55M | 444.74M |
| EBIT | 35.19M | 32.34M | 16.70M | 67.28M | 84.69M | 115.66M | 124.38M | 80.51M | 98.28M | 177.33M | 239.52M | 282.86M | 334.66M | 383.94M | 222.15M | 279.52M | 343.18M | 442.46M | 350.43M | 356.63M |
| Total operating expenses | -214.67M | -293.40M | -330.27M | -371.60M | -480.08M | -679.01M | -746.53M | -749.47M | -761.88M | -847.81M | -868.99M | -950.14M | -1.12B | -1.35B | -1.15B | -1.21B | -1.62B | -1.73B | -1.77B | -2.04B |
| Prepaid expenses | 83.69M | — | 99.76M | 122.18M | 136.81M | 7.85M | 5.60M | 6.17M | 7.03M | 12.35M | 12.33M | 17.25M | 20.42M | 16.95M | 18.20M | 10.43M | 12.63M | 6.29M | 4.96M | 3.86M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 2.13M | 26.96M | 2.48M | 5.06M | 3.75M | 2.13M | 3.77M | 20.99M | 0 |
| Capital and operating lease obligations | 1.35M | — | 2.12M | 2.12M | 1.48M | 1.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.64M | 8.36M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 10.75M | 12.06M | 3.82M | 22.41M | 25.84M | 27.67M | 25.57M | 35.29M | 36.99M | 36.31M | 39.79M | 34.88M | 34.87M | 36.76M | 38.73M | 43.35M | 45.07M | 39.19M | 39.23M | 43.51M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 4.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.46M | -67.45M | -84.31M | -118.03M | -168.62M | -84.06M | -112.08M | -112.08M | -126.09M | -112.08M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800