Mercury EV-Tech Ltd
NSE: BSE: 531357
₹32.85
(0.03%)
Sun, 08 Mar 2026, 04:16 pm
Market Cap6.24B
PE Ratio116.53
Dividend0
Distribution Services
Wholesale Distributors
24.5KMercury EV-Tech Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.65M | 2.54M | 9.97M | 0 | 4.82M | 7.72M | 4.08M | 1.50M | 6.80M | 8.27M | 0 | 11.48M | 11.82M | 160.97M | 220.22M | 894.91M |
| Gross profit | 179.25K | 55.77K | -2.06M | — | 5.93K | 532.92K | -343.43K | 30.49K | -1.16M | -406.54K | 0 | -612.41K | 3.40M | 36.25M | 46.01M | 112.38M |
| Operating expenses (excl. COGS) | -609.76K | -567.37K | -1.50M | -477.54K | -548.07K | -377.36K | -737.99K | -753.37K | -585.31K | -800.20K | -1.40M | -591.41K | -644.00K | -20.44M | -20.10M | -38.03M |
| Selling/general/admin expenses, total | -504.27K | -411.88K | -1.50M | -477.54K | -537.51K | -368.65K | -741.68K | -745.67K | -577.61K | -791.94K | -1.40M | -582.22K | -636.00K | -20.44M | -19.16M | -36.31M |
| Research & development | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | -504.27K | -411.88K | -1.50M | -477.54K | -537.51K | -368.65K | -741.68K | -745.67K | -577.61K | -791.94K | -1.40M | -582.22K | -636.00K | -20.44M | -19.16M | -36.31M |
| Other operating expenses, total | -105.49K | -155.49K | 0 | 0 | -10.56K | -8.71K | 3.69K | -7.70K | -7.70K | -8.26K | 30 | -9.19K | -8.00K | 0 | -939.00K | -1.72M |
| Operating income | -430.51K | -511.60K | -3.56M | -477.54K | -542.14K | 155.56K | -1.08M | -722.88K | -1.75M | -1.21M | -1.40M | -1.20M | 2.76M | 15.81M | 25.90M | 74.36M |
| Non-operating income, total | -3.84K | 0 | -14.61M | -490.54 | -20.62M | 103.60K | 0 | 0 | -873.77K | 698 | 52.33K | 323.89K | 401.00K | 239.00K | 2.97M | 25.07M |
| Interest expense, net of interest capitalized | — | — | -20.37M | -490.54 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -217.00K | -2.06M | -8.72M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.66K | 0 | 5.76M | 0 | 13.25K | 33.12K | 0 | 0 | -873.77K | 698 | 52.33K | 323.89K | 401.00K | 456.00K | 5.03M | 33.79M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.28K | 698 | 0 | 323.89K | 401.00K | 0 | 0 | 9.89M |
| Miscellaneous non-operating expense | 2.66K | 0 | 5.76M | 0 | 13.25K | 33.12K | 0 | 0 | -877.05K | 0 | 52.33K | 0 | 0 | 456.00K | 5.03M | 23.89M |
| Unusual income/expense | -6.50K | — | 800 | — | -20.64M | 70.48K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -434.35K | -511.60K | -18.16M | -478.03K | -21.17M | 259.16K | -1.08M | -722.88K | -2.62M | -1.21M | -1.35M | -879.93K | 3.16M | 16.05M | 28.87M | 99.43M |
| Taxes | 0 | 0 | 0 | 0 | 0 | -52.00K | 0 | 0 | 0 | 0 | 52.00K | 0 | -850.00K | -2.11M | -8.95M | -22.46M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.04M | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -434.35K | -511.60K | -18.16M | -478.03K | -21.17M | 207.16K | -1.08M | -722.88K | -2.62M | -1.21M | -1.29M | -879.93K | 2.31M | 12.89M | 19.92M | 76.97M |
| Net income | -434.35K | -511.60K | -18.16M | -478.03K | -21.17M | 207.16K | -1.08M | -722.88K | -2.62M | -1.21M | -1.29M | -879.93K | 2.31M | 12.89M | 19.92M | 76.97M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -434.35K | -511.60K | -18.16M | -478.03K | -21.17M | 207.16K | -1.08M | -722.88K | -2.62M | -1.21M | -1.29M | -879.93K | 2.31M | 12.89M | 19.92M | 76.97M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -403.04K | -485.50K | -3.54M | -477.54K | -542.14K | 155.56K | -1.08M | -722.88K | -1.75M | -1.21M | -1.40M | -1.20M | 2.76M | 16.45M | 29.14M | 81.89M |
| EBIT | -430.51K | -511.60K | -3.56M | -477.54K | -542.14K | 155.56K | -1.08M | -722.88K | -1.75M | -1.21M | -1.40M | -1.20M | 2.76M | 15.81M | 25.90M | 74.36M |
| Total operating expenses | -7.08M | -3.05M | -13.53M | -477.54K | -5.37M | -7.56M | -5.17M | -2.22M | -8.55M | -9.48M | -1.40M | -12.69M | -9.06M | -145.16M | -194.32M | -820.56M |
| Prepaid expenses | — | — | — | — | — | — | — | — | 10.47M | 10.32M | 10.32M | 0 | 2.78M | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.41M | 3.91M | 22.61M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | 366.00K | 1.29M | 2.51M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06M | 0 | 13.62M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800