Mercury Laboratories Ltd

NSE: BSE: 538964

₹780

(1.04%)

Thu, 12 Mar 2026, 04:59 pm

MTF 5xInvest in Mercury Laboratories Ltd with 5x Leverage Buy with MTF

Market Cap926.4M

PE Ratio19.84

Dividend0.45

Health Technology

Pharmaceuticals: Major

24.5K

Mercury Laboratories Financials

Income Statement Balance Sheet Cashflow

Particulars	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	277.77M	267.57M	334.62M	414.50M	411.91M	475.17M	480.27M	518.68M	555.04M	572.69M	686.01M	579.24M	753.34M	755.59M	751.01M
Gross profit	92.55M	93.96M	119.32M	147.26M	146.29M	172.95M	171.78M	165.01M	164.42M	173.48M	228.52M	169.35M	240.19M	235.42M	226.05M
Operating expenses (excl. COGS)	-61.48M	-64.19M	-81.63M	-91.22M	-99.01M	-118.73M	-113.80M	-134.35M	-122.22M	-129.02M	-145.51M	-120.73M	-177.57M	-171.89M	-183.33M
Selling/general/admin expenses, total	-59.66M	-62.42M	-79.57M	-87.80M	-91.20M	-105.91M	-105.92M	-122.83M	-115.63M	-112.85M	-130.07M	-102.77M	-158.32M	-144.68M	-150.60M
Research & development	—	—	—	—	—	—	-465.85K	-656.58K	-160.44K	-415.74K	-25.82K	-241.00K	-85.00K	-245.00K	0
Selling/general/admin expenses, other	-59.66M	-62.42M	-79.57M	-87.80M	-91.20M	-105.91M	-105.46M	-122.17M	-115.47M	-112.44M	-130.05M	-102.53M	-158.23M	-144.44M	-150.60M
Other operating expenses, total	-1.82M	-1.78M	-2.06M	-3.41M	-7.82M	-12.82M	-7.88M	-11.52M	-6.58M	-16.16M	-15.43M	-17.96M	-19.25M	-27.21M	-32.73M
Operating income	31.07M	29.76M	37.69M	56.05M	47.28M	54.22M	57.98M	30.67M	42.20M	44.46M	83.01M	48.62M	62.62M	63.53M	42.72M
Non-operating income, total	-214.11K	3.55M	534.39K	-8.12M	-1.23M	-4.86M	-9.04M	-6.11M	-1.69M	-1.17M	-3.92M	1.72M	11.83M	5.67M	3.90M
Interest expense, net of interest capitalized	-3.88M	-3.16M	-3.57M	-14.68M	-8.88M	-9.79M	-8.92M	-9.07M	-10.88M	-8.17M	-6.41M	-4.46M	-3.62M	-3.83M	-5.48M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.83M	5.68M	4.10M	6.57M	7.65M	4.93M	197.42K	2.96M	8.69M	7.21M	7.48M	6.95M	15.74M	9.50M	9.37M
Non-operating interest income	463.51K	1.60M	630.53K	590.62K	637.81K	636.13K	672.67K	820.01K	689.01K	688.18K	574.66K	884.00K	1.24M	1.20M	944.00K
Miscellaneous non-operating expense	3.37M	4.07M	3.47M	5.97M	7.02M	4.29M	-475.25K	2.14M	8.00M	6.52M	6.90M	6.07M	14.50M	8.30M	8.43M
Unusual income/expense	-159.49K	1.03M	0	0	0	0	-316.07K	—	498.04K	-209.33K	-4.99M	-768.00K	-292.00K	0	0
Pretax income	30.86M	33.31M	38.23M	47.93M	46.05M	49.36M	48.94M	24.56M	40.51M	43.29M	79.09M	50.34M	74.45M	69.20M	46.62M
Taxes	-10.32M	-10.24M	-12.83M	-15.72M	-12.92M	-10.13M	-21.91M	-4.43M	-12.14M	-11.01M	-25.71M	-14.72M	-18.66M	-12.66M	-15.17M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	—	—	—	—	0	0	0	0	0	0	0
Net income before discontinued operations	20.54M	23.07M	25.40M	32.22M	33.13M	39.23M	27.03M	20.13M	28.36M	32.28M	53.37M	35.62M	55.79M	56.54M	31.45M
Net income	20.54M	23.07M	25.40M	32.22M	33.13M	39.23M	27.03M	20.13M	28.36M	32.28M	53.37M	35.62M	55.79M	56.54M	31.45M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	20.54M	23.07M	25.40M	32.22M	33.13M	39.23M	27.03M	20.13M	28.36M	32.28M	53.37M	35.62M	55.79M	56.54M	31.45M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	33.86M	32.72M	40.91M	64.98M	59.08M	66.06M	70.87M	45.41M	58.48M	63.15M	102.22M	73.15M	87.45M	91.68M	71.48M
EBIT	31.07M	29.76M	37.69M	56.05M	47.28M	54.22M	57.98M	30.67M	42.20M	44.46M	83.01M	48.62M	62.62M	63.53M	42.72M
Total operating expenses	-246.70M	-237.81M	-296.93M	-358.45M	-364.64M	-420.96M	-422.29M	-488.01M	-512.85M	-528.23M	-603.00M	-530.62M	-690.72M	-692.06M	-708.29M
Prepaid expenses	—	—	—	—	31.25M	45.34M	1.13M	866.35K	1.44M	465.17K	452.63K	1.14M	2.22M	996.00K	1.16M
Deferred income, current	915.59K	1.23M	1.35M	3.69M	2.59M	6.10M	4.54M	5.77M	2.05M	8.31M	4.83M	11.81M	3.97M	5.72M	2.83M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	446.00K	526.00K	526.00K	7.41M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	6.58M	6.53M	10.30M	15.28M	15.77M	12.16M	18.06M	15.89M	18.22M	17.40M	21.28M	25.39M	22.96M	21.10M	22.63M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-2.11M	-2.09M	-2.09M	-2.09M	-2.09M	-2.17M	-2.17M	-2.17M	-2.17M	-2.17M	-4.20M	-2.40M	-4.20M	-4.20M	-4.20M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800