Metroglobal Ltd
NSE: GLOBABOARD BSE: 500159
₹117
(-0.34%)
Fri, 06 Mar 2026, 05:29 am
Market Cap1.44B
PE Ratio14.26
Dividend1.71
Metroglobal Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -47.05M | -18.98M | -20.68M | -16.76M | -40.99M | -47.39M | -6.30M | -5.28M | -8.10M | -6.90M | -5.42M |
| Pretax equity in earnings | 15.00M | 2.50M | 1.50M | 0 | -1.66M | -17.19M | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | — | 517.00K | 279.00K | 334.00K | 3.82M | 1.07M |
| Total assets | 3.69B | 4.11B | 3.76B | 4.37B | 4.16B | 3.18B | 3.48B | 3.85B | 3.77B | 4.30B | 4.07B |
| Total current assets | 2.57B | 2.93B | 2.60B | 2.98B | 2.75B | 1.70B | 1.52B | 1.78B | 2.09B | 1.91B | 1.75B |
| Cash and short term investments | 616.88M | 522.89M | 541.56M | 741.37M | 953.06M | 371.52M | 296.62M | 36.34M | 304.96M | 98.26M | 150.19M |
| Cash & equivalents | 616.88M | 522.89M | 28.16M | 8.01M | 814.77M | 1.38M | 5.57M | 5.70M | 23.66M | 97.92M | 40.93M |
| Short term investments | 0 | 0 | 513.39M | 733.36M | 138.28M | 370.14M | 291.05M | 30.64M | 281.31M | 338.00K | 109.26M |
| Total receivables, net | 662.17M | 1.00B | 534.42M | 735.95M | 1.24B | 1.17B | 156.10M | 247.70M | 130.55M | 60.20M | 35.74M |
| Accounts receivable - trade, net | 661.51M | 1.00B | 412.66M | 646.55M | 111.88M | 74.64M | 36.06M | 173.18M | 53.59M | 189.00K | 2.00K |
| Other receivables | 657.00K | 657.00K | 121.76M | 89.40M | 1.13B | 1.10B | 120.04M | 74.52M | 76.96M | 60.01M | 35.74M |
| Total inventory | 226.89M | 107.94M | 150.01M | 182.91M | 520.51M | 72.86M | 80.10M | 156.57M | 85.59M | 201.91M | 182.89M |
| Other current assets, total | 1.07B | 1.29B | 1.37B | 1.32B | 34.95M | 84.32M | 986.84M | 1.34B | 1.57B | 1.55B | 1.38B |
| Total non-current assets | 1.11B | 1.18B | 1.17B | 1.39B | 1.40B | 1.48B | 1.96B | 2.07B | 1.69B | 2.39B | 2.32B |
| Long term investments | 135.83M | 145.41M | 179.56M | 158.06M | 174.64M | 359.19M | 928.07M | 1.15B | 812.00M | 1.60B | 1.97B |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | 2.17M | 0 |
| Investments in unconsolidated subsidiaries | 1.16M | 1.16M | 0 | 0 | 174.64M | 359.19M | 888.00K | 20.48M | 28.50M | 33.99M | 89.65M |
| Other investments | 134.66M | 144.25M | 179.56M | 158.06M | 0 | 0 | 927.18M | 1.13B | 783.50M | 1.57B | 1.88B |
| Net property/plant/equipment | 175.91M | 230.95M | 252.07M | 629.88M | 495.95M | 455.40M | 460.14M | 440.99M | 430.75M | 347.50M | 310.32M |
| Gross property/plant/equipment | 467.74M | 524.89M | 341.44M | 715.56M | 585.75M | 549.23M | 490.76M | 480.62M | 471.25M | 385.17M | 342.89M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 111.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 799.12M | 799.45M | 733.12M | 602.04M | 733.08M | 664.49M | 568.24M | 478.16M | 445.28M | 435.70M | 42.27M |
| Short term debt | 184.46M | 114.71M | 412.08M | 378.81M | 115.56M | 22.85M | 6.08M | 4.41M | 50.03M | 296.19M | 8.69M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | 0 | 0 | 5.91M | 4.41M | 3.39M | 2.17M | 8.69M |
| Short term debt excl. current portion of LT debt | 184.46M | 114.71M | 412.08M | 378.81M | 115.56M | 22.85M | 162.00K | 0 | 46.64M | 294.01M | 0 |
| Accounts payable | 510.62M | 813.20M | 237.93M | 391.48M | 547.33M | 22.73M | 9.56M | 163.00M | 8.70M | 2.36M | 1.69M |
| Income tax payable | — | — | — | — | — | — | 22.27M | 39.98M | 50.71M | 44.54M | 24.81M |
| Long term debt | 494.77M | 522.46M | 313.09M | 303.50M | 181.21M | 53.08M | 47.82M | 39.87M | 36.66M | 2.15M | 26.97M |
| Long term debt excl. lease liabilities | 494.77M | 522.46M | 313.09M | 303.50M | 181.21M | 53.08M | 47.82M | 39.87M | 36.66M | 2.15M | 26.97M |
| Total equity | 2.46B | 2.62B | 2.76B | 3.25B | 3.27B | 3.04B | 3.34B | 3.55B | 3.58B | 3.92B | 3.99B |
| Shareholders' equity | 2.44B | 2.60B | 2.73B | 3.22B | 3.25B | 3.02B | 3.32B | 3.52B | 3.55B | 3.90B | 3.96B |
| Common equity, total | 2.44B | 2.60B | 2.73B | 3.22B | 3.25B | 3.02B | 3.32B | 3.52B | 3.55B | 3.90B | 3.96B |
| Other common equity | 1.99B | 1.99B | 1.98B | 2.29B | 2.19B | 2.18B | 2.17B | 2.10B | 2.08B | 2.05B | 2.02B |
| Total debt | 679.24M | 637.17M | 725.17M | 682.31M | 296.76M | 75.92M | 53.90M | 44.28M | 86.69M | 298.34M | 35.66M |
| Net debt | 62.35M | 114.28M | 183.62M | -59.06M | -656.29M | -295.60M | -242.72M | 7.94M | -218.27M | 200.08M | -114.53M |
| Change in accounts receivable | -362.79M | -527.84M | 591.49M | -233.89M | 534.66M | 37.24M | 38.57M | -95.55M | 119.59M | 53.40M | -14.09M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 175.61M | 304.91M | -575.27M | 153.56M | 155.84M | -524.60M | -14.41M | 153.44M | -154.31M | -6.34M | -1.20M |
| Change in other assets/liabilities | 0 | 0 | -161.47M | 221.55M | 236.74M | -32.96M | 199.99M | -253.85M | -199.97M | 13.52M | 331.77M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 1.31M | 117.92M | 34.24M | 13.72M | 11.00M | 3.68M | 82.26M | 88.18M |
| Purchase/sale of investments, net | -29.29M | -9.59M | -25.68M | 127.11M | -19.41M | -270.52M | -250.46M | 277.78M | 25.16M | -465.13M | -204.75M |
| Sale/maturity of investments | 0 | 0 | 0 | 127.11M | 0 | 0 | 436.00K | 277.78M | 25.16M | 3.96M | 1.08M |
| Purchase of investments | -29.29M | -9.59M | -25.68M | 0 | -19.41M | -270.52M | -250.90M | 0 | 0 | -469.09M | -205.83M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -83.02M | 87.51M | -2.05M | -303.41M | 298.38M | 0 | -870.00K |
| Issuance/retirement of debt, net | -5.21M | -42.06M | 88.00M | -42.86M | -385.55M | -220.84M | -25.96M | -9.65M | 42.41M | 211.65M | -262.68M |
| Issuance/retirement of long term debt | -5.21M | -42.06M | -209.37M | -9.59M | -122.30M | -128.13M | -5.26M | -7.95M | -3.21M | -34.50M | 24.82M |
| Issuance/retirement of short term debt | 0 | 0 | 297.37M | -33.28M | -263.25M | -92.71M | -20.70M | -1.70M | 45.62M | 246.15M | -287.50M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.67M | -24.67M | -30.84M | -24.67M |
| Other financing cash flow items, total | 62.51M | -56.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800