MFL India Ltd
NSE: BSE: 526622
₹0.40
(-2.44%)
Wed, 11 Mar 2026, 08:51 am
Market Cap144.12M
PE Ratio9.52
Dividend0
MFL India Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -48.48K | -16.22K | 0 | 0 | -18.76M | -20.29M | -14.56M | -22.04M | -27.37M | -46.38M | -72.23M | -84.29M | -26.07M | -5.35K | -298 | -527 | -7.00K | -47.00K | -3.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 95.78K | 38.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 61.45M | 60.40M | 60.17M | 59.81M | 570.70M | 472.21M | 555.77M | 545.73M | 709.92M | 831.90M | 1.08B | 665.37M | 71.31M | 51.08M | 77.60M | 5.54M | 182.93M | 171.56M | 212.51M |
| Total current assets | 10.13M | 7.04M | 5.53M | 3.91M | 316.55M | 263.27M | 294.19M | 357.18M | 325.19M | 430.21M | 588.57M | 23.93M | 13.16M | 31.06M | 57.97M | 4.77M | 100.51M | 55.25M | 65.37M |
| Cash and short term investments | 1.25M | 1.53M | 640.80K | 213.54K | 31.18M | 11.32M | 2.76M | 11.64M | 3.14M | 5.57M | 12.30M | 2.54M | 185.28K | 1.19M | 2.68M | 252.61K | 3.51M | 10.52M | 568.00K |
| Cash & equivalents | 1.25M | 1.53M | 640.80K | 213.54K | 31.18M | 10.47M | 1.68M | 11.64M | 3.14M | 5.57M | 10.78M | 57.65K | 185.28K | 1.19M | 2.68M | 252.61K | 3.51M | 10.52M | 568.00K |
| Short term investments | — | — | — | — | 0 | 855.00K | 1.09M | 0 | 0 | 0 | 1.51M | 2.48M | 0 | — | — | — | 0 | 0 | 0 |
| Total receivables, net | 4.34M | 1.26M | 197.84K | 551.61K | 266.35M | 251.94M | 291.42M | 345.42M | 319.19M | 399.60M | 531.00M | 14.03M | 6.93M | 14.72M | 49.51M | 4.52M | 92.67M | 44.59M | 63.94M |
| Accounts receivable - trade, net | 3.49M | 866.88K | 125.65K | 0 | 266.33M | 238.50M | 279.63M | 343.37M | 316.65M | 369.57M | 518.60M | — | — | 4.80M | 42.82M | — | 30.52M | 12.45M | 31.65M |
| Other receivables | 850.48K | 397.34K | 72.19K | 551.61K | 17.37K | 13.45M | 11.79M | 2.06M | 2.54M | 30.03M | 12.40M | — | — | 9.92M | 6.69M | — | 62.16M | 32.15M | 32.29M |
| Total inventory | 0 | 101.69K | 51.95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.90M | 0 | 0 | 14.62M | 5.78M | 0 | 3.96M | 0 | 0 |
| Other current assets, total | 4.54M | 4.15M | 4.64M | 3.14M | 19.02M | 0 | 0 | 109.21K | 2.59M | 2.50M | 1.17M | 2.04M | 5.52M | 521.13K | 0 | 0 | 2.00K | 136.00K | 377.00K |
| Total non-current assets | 51.33M | 53.36M | 54.64M | 55.90M | 254.16M | 208.95M | 261.59M | 188.56M | 384.73M | 401.69M | 490.53M | 641.44M | 58.15M | 20.03M | 19.63M | 767.36K | 82.41M | 116.30M | 147.14M |
| Long term investments | 100.00K | 100.00K | 0 | 0 | 0 | 0 | 0 | 1.81M | 1.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 100.00K | 100.00K | 0 | 0 | 0 | 0 | 0 | 1.81M | 1.55M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 940.66K | 758.56K | 587.56K | 6.15K | 176.32M | 143.77M | 203.64M | 139.36M | 343.69M | 366.52M | 455.61M | 638.85M | 56.64M | 18.63M | 18.63M | 7.36K | 80.69M | 113.66M | 142.72M |
| Gross property/plant/equipment | 2.45M | 2.45M | 2.45M | 1.47M | 385.44M | 247.40M | 347.40M | 160.83M | 384.28M | 461.55M | 623.45M | 846.79M | — | — | — | — | — | — | 165.42M |
| Deferred tax assets | — | — | — | — | 6.76M | — | 984.86K | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 71.08M | 63.18M | 55.28M | 47.39M | 39.49M | 31.59M | 31.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | 71.08M | 63.18M | 55.28M | 47.39M | 39.49M | 31.59M | 31.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 2.00M | 1.68M | 0 | 0 | 3.58M | 3.34M | 2.59M | 1.51M | 1.39M | 1.00M | 760.00K | 1.72M | 2.65M | 4.42M |
| Short term debt | 0 | 0 | 0 | 0 | 50.01M | 81.35M | 173.81M | 150.67M | 188.93M | 204.77M | 299.98M | 303.65M | 310.09M | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 50.01M | 81.35M | 173.81M | 150.67M | 188.93M | 204.77M | 299.98M | 303.65M | 310.09M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 227.28K | 3.08K | 0 | — | 69.82M | 4.09M | 20.81M | 8.87M | 9.82M | 15.76M | 17.59M | 10.65M | 4.56M | 5.45M | 1.93M | 77.16K | 26.92M | 40.51M | 50.66M |
| Income tax payable | 0 | 0 | 15.00K | — | 1.00M | 118.26K | 2.15M | 28.07K | 5.92K | 1.12M | 6.83M | — | — | — | — | — | 958.00K | 120.00K | — |
| Long term debt | 488.93K | 75.00K | 0 | 0 | 94.29M | 36.34M | 0 | 15.43M | 132.16M | 216.86M | 356.94M | 436.78M | 69.45M | 89.15M | 75.00M | 0 | 150.00M | 148.81M | 175.90M |
| Long term debt excl. lease liabilities | 488.93K | 75.00K | 0 | 0 | 94.29M | 36.34M | 0 | 15.43M | 132.16M | 216.86M | 356.94M | 436.78M | 69.45M | 89.15M | 75.00M | 0 | 150.00M | 148.81M | 175.90M |
| Total equity | 59.74M | 59.74M | 54.69M | 54.69M | 321.68M | 327.05M | 329.32M | 336.12M | 343.19M | 351.40M | 349.22M | -117.33M | -368.39M | -43.82M | -13.42M | 5.01M | 5.05M | -19.51M | -27.78M |
| Shareholders' equity | 59.74M | 59.74M | 54.69M | 54.69M | 321.68M | 327.05M | 329.32M | 336.12M | 343.19M | 351.40M | 349.22M | -117.33M | -368.39M | -43.82M | -13.42M | 5.01M | 5.05M | -19.51M | -27.78M |
| Common equity, total | 59.74M | 59.74M | 54.69M | 54.69M | 321.68M | 327.05M | 329.32M | 336.12M | 343.19M | 351.40M | 349.22M | -117.33M | -368.39M | -43.82M | -13.42M | 5.01M | 5.05M | -19.51M | -27.78M |
| Other common equity | 6.60M | 6.60M | 6.60M | 6.60M | 172.54M | -33.24M | -30.97M | 6.60M | 6.60M | 6.60M | -6.01M | -477.62M | -728.68M | -404.11M | -373.71M | -355.28M | -355.24M | -379.80M | -373.11M |
| Total debt | 488.93K | 75.00K | 0 | 0 | 144.30M | 117.69M | 173.81M | 166.09M | 321.09M | 421.63M | 656.92M | 740.43M | 379.54M | 89.15M | 75.00M | 0 | 150.00M | 148.81M | 175.90M |
| Net debt | -760.51K | -1.45M | -640.80K | -213.54K | 113.12M | 106.37M | 171.04M | 154.45M | 317.96M | 416.06M | 644.62M | 737.89M | 379.36M | 87.95M | 72.32M | -252.61K | 146.49M | 138.29M | 175.33M |
| Change in accounts receivable | — | 3.46M | 602.79K | 1.08M | -76.81M | 31.43M | -41.13M | -63.74M | 26.72M | -52.92M | -149.03M | — | — | — | — | 42.82M | -30.52M | 18.07M | -19.20M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | -643.77K | — | — | -46.28M | -65.73M | 16.73M | -11.95M | 948.60K | 5.94M | 1.83M | — | — | — | — | -1.85M | 25.66M | 14.78M | 10.14M |
| Change in other assets/liabilities | — | 0 | -171.88K | -343.69K | 10.87M | -3.31M | 1.63M | 11.19M | -4.69M | -47.63M | -2.78M | — | — | — | — | -2.87M | -56.34M | 29.87M | 5.19M |
| Sale of fixed assets & businesses | — | 0 | 0 | 200.00K | 23.10M | 46.90M | 4.04M | 99.54M | 43.57M | 27.68M | 1.80M | — | — | — | — | 20.50M | 0 | 4.58M | 14.84M |
| Purchase/sale of investments, net | — | 0 | 67.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 67.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 319.80K | -136.74K | 262.03K | -2.03M | 247.14K | — | — | — | — | 240.00K | -960.00K | -925.00K | -1.78M |
| Issuance/retirement of debt, net | — | -413.93K | -75.00K | 0 | -14.08M | -26.61M | 56.12M | -7.71M | 155.00M | 100.53M | 235.29M | — | — | — | — | -83.00M | 150.00M | -1.19M | 27.09M |
| Issuance/retirement of long term debt | — | -413.93K | -75.00K | 0 | -14.08M | -26.61M | 0 | -7.71M | 116.73M | 84.70M | 140.08M | — | — | — | — | -83.00M | 150.00M | -1.19M | 27.09M |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | — | — | 56.12M | — | 38.27M | 15.83M | 95.21M | — | — | — | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800