MFL India Ltd
NSE: BSE: 526622
₹0.43
(4.44%)
Mon, 12 Oct 2026, 06:31 am
Market Cap (in Cr)15.49
PE Ratio3.56
Dividend0
Transportation
Trucking
24.5KMFL India Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.07M | 704.62K | 2.25M | 839.99K | 753.57M | 775.11M | 900.52M | 1.11B | 1.26B | 1.41B | 1.47B | 592.75M | 0 | 11.94M | 63.12M | 25.12M | 137.48M | 536.13M | 522.93M |
| Gross profit | -2.87M | -1.62M | -875.32K | 439.38K | 49.83M | 669.73M | 79.30M | 57.55M | 49.77M | 68.53M | 93.10M | -176.39M | -16.31M | -160.43K | 2.11M | -604.52K | 2.66M | -19.66M | 7.31M |
| Operating expenses (excl. COGS) | -36.08K | -26.03K | -733.92K | -995.08K | -16.60M | -644.09M | -54.40M | -22.44M | -6.27M | -4.32M | -10.03M | -174.42M | -11.55M | -1.55M | -1.18M | 16.55M | -2.77M | -7.50M | -4.20M |
| Selling/general/admin expenses, total | — | — | — | -971.33K | -16.60M | -644.09M | -54.40M | -22.44M | -6.27M | -4.32M | -8.73M | -174.38M | -11.55M | -1.55M | -1.18M | -1.91M | -2.77M | -7.11M | -4.20M |
| Research & development | — | — | — | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -971.33K | -16.60M | -644.09M | -54.40M | -22.44M | -6.27M | -4.32M | -8.73M | -174.38M | -11.55M | -1.55M | -1.18M | -1.91M | -2.77M | -7.11M | -4.20M |
| Other operating expenses, total | -36.08K | -26.03K | -733.92K | -23.75K | 0 | 0 | 0 | 0 | 0 | 0 | -1.30M | -40.46K | -980 | 0 | 0 | 18.46M | 0 | -389.00K | 0 |
| Operating income | -2.91M | -1.64M | -1.61M | -555.70K | 33.23M | 25.64M | 24.89M | 35.11M | 43.50M | 64.21M | 83.07M | -350.81M | -27.86M | -1.71M | 930.35K | 15.95M | -111.00K | -27.16M | 3.12M |
| Non-operating income, total | 62.03K | 168.82K | 56.15K | -1.29M | -28.13M | -20.37M | -14.23M | -21.83M | -29.58M | -46.87M | -72.18M | -136.54M | -223.20M | -5.35K | 28.63M | 1.88M | 151.00K | 2.60M | -1.35M |
| Interest expense, net of interest capitalized | -48.48K | -16.22K | 0 | 0 | -18.76M | -20.29M | -14.56M | -22.04M | -27.37M | -46.38M | -72.23M | -84.29M | -26.07M | -5.35K | -298 | -527 | -7.00K | -47.00K | -3.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 110.51K | 154.18K | 105.34K | -1.29M | -1.48M | -80.99K | 330.96K | 215.18K | -2.20M | -490.68K | 50.95K | -52.24M | -197.74M | 0 | 28.63M | 1.88M | 158.00K | 2.65M | -1.49M |
| Non-operating interest income | 22.41K | 53.39K | 61.18K | 1.58K | — | 108.37K | 303.91K | 318.76K | 190.82K | 63.29K | 66.53K | 126.37K | 210.60K | 0 | 0 | 43 | 142.00K | 0 | 76.00K |
| Miscellaneous non-operating expense | 88.10K | 100.79K | 44.16K | -1.29M | -1.48M | -189.36K | 27.05K | -103.58K | -2.39M | -553.97K | -15.58K | -52.37M | -197.95M | 0 | 28.63M | 1.88M | 16.00K | 2.65M | -1.57M |
| Unusual income/expense | — | 30.86K | -49.19K | — | -7.90M | — | — | — | — | — | — | — | 603.92K | 0 | 0 | 0 | 0 | 0 | 150.00K |
| Pretax income | -2.85M | -1.47M | -1.55M | -1.84M | 5.10M | 5.27M | 10.67M | 13.28M | 13.93M | 17.34M | 10.89M | -487.35M | -251.06M | -1.72M | 29.56M | 17.83M | 40.00K | -24.56M | 1.77M |
| Taxes | 0 | -738.50K | 0 | 0 | -1.00M | 102.05K | -8.49M | -6.53M | -6.86M | -9.13M | -13.07M | 0 | 0 | 0 | 560.53K | 0 | 0 | 0 | -10.04M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 1.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -2.85M | -2.21M | -1.55M | -1.84M | 4.10M | 5.37M | 2.28M | 6.79M | 7.07M | 8.21M | -2.18M | -487.35M | -251.06M | -1.72M | 30.12M | 17.83M | 40.00K | -24.56M | -8.27M |
| Net income | -2.85M | -2.21M | -1.55M | -1.84M | 4.10M | 5.37M | 2.28M | 6.79M | 7.07M | 8.21M | -2.18M | -487.35M | -251.06M | -1.72M | 30.12M | 17.83M | 40.00K | -24.56M | -8.27M |
| Dilution adjustment | 0 | 0 | 0 | -1.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -2.85M | -2.21M | -1.55M | -1.84M | 4.10M | 5.37M | 2.28M | 6.79M | 7.07M | 8.21M | -2.18M | -487.35M | -251.06M | -1.72M | 30.12M | 17.83M | 40.00K | -24.56M | -8.27M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -2.73M | -1.46M | -1.44M | -523.14K | 84.67M | 72.22M | 73.26M | 63.60M | 70.74M | 126.96M | 159.39M | -245.61M | -11.55M | -1.71M | 930.35K | 15.95M | 1.17M | -15.55M | 19.48M |
| EBIT | -2.91M | -1.64M | -1.61M | -555.70K | 33.23M | 25.64M | 24.89M | 35.11M | 43.50M | 64.21M | 83.07M | -350.81M | -27.86M | -1.71M | 930.35K | 15.95M | -111.00K | -27.16M | 3.12M |
| Total operating expenses | -4.98M | -2.35M | -3.86M | -1.40M | -720.34M | -749.47M | -875.63M | -1.07B | -1.22B | -1.35B | -1.39B | -943.56M | -27.86M | -13.66M | -62.19M | -9.18M | -137.59M | -563.29M | -519.82M |
| Prepaid expenses | — | — | — | — | — | — | — | — | 273.39K | 22.54M | 4.19M | 5.32M | 522.29K | 0 | 0 | 0 | 365.00K | 0 | 491.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 29.76M | 21.54M | 28.86M | 29.45M | 31.89M | 37.15M | 46.85M | — | — | — | — | — | — | — | 5.93M |
| Deferred income, non-current | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
