MIC Electronics Ltd
NSE: MICEL BSE: 532850
₹36.08
(4.98%)
Thu, 15 Oct 2026, 01:46 am
Market Cap (in Cr)1027.7
PE Ratio0
Dividend0
Health Technology
Medical Specialties
24.5KMIC Electronics Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 252.49M | 1.02B | 2.71B | 3.56B | 2.95B | 2.79B | 2.33B | 1.03B | 1.21B | 1.48B | 2.07B | 2.17B | 1.54B | 47.45M | 18.58M | 10.90M | 449.47M | 58.92M | 545.75M | 947.64M |
| Gross profit | 41.07M | 207.07M | 553.99M | 1.13B | 1.05B | 1.10B | 1.09B | 318.32M | 34.18M | 68.77M | 411.48M | 302.03M | 19.31M | -95.46M | -89.01M | -71.85M | 85.57M | 12.24M | 155.36M | 229.65M |
| Operating expenses (excl. COGS) | -8.17M | -22.62M | -143.13M | -249.49M | -367.06M | -396.56M | -560.54M | -136.56M | -59.15M | -65.38M | -47.92M | -353.84M | -1.10B | -168.45M | -123.34M | -12.81M | -47.32M | -23.99M | -47.73M | -63.88M |
| Selling/general/admin expenses, total | — | — | -127.82M | -248.21M | -339.02M | -306.40M | -410.35M | -127.89M | -53.99M | -54.02M | -41.68M | -345.59M | -130.60M | -25.02M | -16.50M | -7.94M | -41.82M | -21.26M | -33.01M | -56.88M |
| Research & development | -4.84M | -7.88M | -14.69M | -19.96M | -36.56M | -33.19M | -37.74M | -24.07M | -11.14M | -9.03M | -6.23M | -7.86M | -7.46M | -6.17M | -3.98M | -1.57M | -6.20M | 0 | — | — |
| Selling/general/admin expenses, other | — | — | -113.13M | -228.25M | -302.46M | -273.21M | -372.61M | -103.82M | -42.84M | -44.99M | -35.46M | -337.73M | -123.14M | -18.85M | -12.52M | -6.38M | -35.63M | -21.26M | -33.01M | -56.88M |
| Other operating expenses, total | -8.17M | -22.62M | -15.31M | -1.28M | -28.04M | -90.16M | -150.19M | -8.66M | -5.17M | -11.35M | -6.24M | -8.26M | -968.96M | -143.43M | -106.84M | -4.87M | -5.50M | -2.73M | -14.72M | -7.00M |
| Operating income | 32.90M | 184.45M | 410.86M | 878.74M | 682.02M | 707.36M | 530.01M | 181.76M | -24.97M | 3.39M | 363.56M | -51.81M | -1.08B | -263.91M | -212.35M | -84.66M | 38.25M | -11.74M | 107.64M | 165.77M |
| Non-operating income, total | -14.71M | -16.74M | -20.82M | -9.26M | -49.69M | -59.90M | -128.95M | -840.01M | -637.89M | -3.11M | -1.93B | -268.24M | -234.78M | -10.99M | -27.16M | 30.49M | -7.93M | 13.20M | 69.70M | -35.09M |
| Interest expense, net of interest capitalized | -14.86M | -17.38M | -24.37M | -26.42M | -68.39M | -83.93M | -151.72M | -199.68M | -123.69M | -65.14M | -4.67M | -285.20M | -244.23M | -605.15K | -2.01M | -892.00K | -17.34M | -5.03M | -16.41M | -46.11M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 140.00K | 640.00K | 3.55M | 17.16M | 21.36M | 24.15M | 22.87M | 50.33M | 33.05M | 39.38M | 9.85M | 13.02M | 6.60M | -13.42M | -31.17M | 31.39M | 4.82M | 14.59M | 78.64M | 10.68M |
| Non-operating interest income | — | — | 3.99M | 16.53M | 6.30M | 1.94M | 2.77M | 3.27M | 3.91M | 612.74K | 911.40K | 942.27K | 1.27M | 818.40K | 696.87K | 30.38M | 3.26M | 10.23M | 8.17M | 8.37M |
| Miscellaneous non-operating expense | 140.00K | 640.00K | -443.64K | 629.06K | 15.06M | 22.20M | 20.10M | 47.06M | 29.14M | 38.77M | 8.94M | 12.08M | 5.33M | -14.23M | -31.86M | 1.00M | 1.56M | 4.36M | 70.47M | 2.32M |
| Unusual income/expense | 10.00K | — | — | — | -2.66M | -112.32K | -100.88K | -690.66M | -547.25M | 22.64M | -1.94B | 3.94M | 2.85M | 3.03M | 6.02M | 0 | 4.59M | 3.63M | 7.47M | 337.00K |
| Pretax income | 18.19M | 167.71M | 390.04M | 869.48M | 632.33M | 647.46M | 401.07M | -520.11M | -662.87M | 281.41K | -1.57B | -320.05M | -1.32B | -274.90M | -239.51M | -54.16M | 30.32M | 1.46M | 177.33M | 130.68M |
| Taxes | 3.25M | -12.95M | -37.20M | -150.43M | 138.70K | -95.90M | -61.85M | 12.50M | 244.44M | 17.75M | 459.75M | -28.97M | -598.55M | 0 | 0 | 0 | -695.00K | 0 | 441.05M | -32.37M |
| Non-controlling/minority interest | 0 | 0 | -11.14M | -18.30M | -8.23M | -6.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -3.62M | 167.05K | 0 | 0 | -575.49K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 21.44M | 154.76M | 338.08M | 700.91M | 624.25M | 544.88M | 338.64M | -507.61M | -418.43M | 18.03M | -1.11B | -349.02M | -1.91B | -274.90M | -239.51M | -54.16M | 29.63M | 1.46M | 618.39M | 98.31M |
| Net income | 21.44M | 154.76M | 338.08M | 700.91M | 624.25M | 544.88M | 338.64M | -507.61M | -418.43M | 18.03M | -1.11B | -349.02M | -1.91B | -274.90M | -239.51M | -54.16M | 29.63M | 1.46M | 618.39M | 98.31M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 21.44M | 154.76M | 338.08M | 700.91M | 624.25M | 544.88M | 338.64M | -507.61M | -418.43M | 18.03M | -1.11B | -349.02M | -1.91B | -274.90M | -239.51M | -54.16M | 29.63M | 1.46M | 618.39M | 98.31M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 40.03M | 200.29M | 443.88M | 912.08M | 748.75M | 755.69M | 606.97M | 250.30M | 41.51M | 82.98M | 440.56M | 26.31M | -1.00B | -187.28M | -137.06M | -16.42M | 67.37M | 8.70M | 123.04M | 181.83M |
| EBIT | 32.90M | 184.45M | 410.86M | 878.74M | 682.02M | 707.36M | 530.01M | 181.76M | -24.97M | 3.39M | 363.56M | -51.81M | -1.08B | -263.91M | -212.35M | -84.66M | 38.25M | -11.74M | 107.64M | 165.77M |
| Total operating expenses | -219.59M | -833.78M | -2.30B | -2.68B | -2.27B | -2.08B | -1.80B | -850.30M | -1.24B | -1.47B | -1.70B | -2.23B | -2.63B | -311.36M | -230.93M | -95.56M | -411.22M | -70.67M | -438.11M | -781.87M |
| Prepaid expenses | — | — | 8.22M | 24.85M | 23.75M | 795.10M | 10.77M | 6.73M | 6.49M | 3.11M | 447.99K | 6.51M | 1.92M | 1.85M | 1.20M | 351.01K | 889.00K | 250.00K | 310.00K | 596.00K |
| Deferred income, current | — | — | — | — | — | — | — | 28.57M | 41.58M | — | — | 3.96M | 5.06M | 5.23M | 3.73M | 0 | 302.00K | 30.14M | — | 330.00K |
| Capital and operating lease obligations | 890.00K | 2.41M | 2.29M | 828.93K | 2.33M | 2.12M | 2.12M | 492.31K | 638.68K | 516.45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.69M | 3.55M | 18.02M | 39.67M | — | — | — | — | — | — | — | — | — | — | — | — | 246.00K | 342.00K | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.48M | 35.48M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 15.48M | 28.33M | 26.03M | 37.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00M | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -47.10M | -40.26M | -49.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -733.10K | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
