NSE: undefined BSE: undefined
₹-
- (-%)
Thu, 22 Oct 2026, 11:53 pm
Financials
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 24.11M | 4.86M | 14.59M | 45.58M | 67.46M | 10.61M | 1.16M | 40.67M | 25.97M | 1.22M | 1.07M | 5.79M | 3.71M | 1.24M | 17.50M | 10.45M | 7.76M |
| Gross profit | -36.77M | -4.76M | -880.08K | 1.29M | 3.40M | -4.58M | -3.98M | 3.76M | -12.32M | -7.29M | -4.92M | -4.37M | -9.97M | -7.87M | -9.45M | -5.93M | -16.99M |
| Operating expenses (excl. COGS) | -3.34M | -1.45M | -1.99M | -2.31M | -2.03M | -1.52M | -1.73M | -14.74M | -3.45M | -2.13M | -2.32M | -3.78M | -2.19M | -1.61M | -43.18M | -5.22M | -27.65M |
| Selling/general/admin expenses, total | -3.14M | -1.26M | -1.73M | -1.98M | -1.54M | -1.14M | -1.41M | -8.05M | -2.33M | -1.40M | -1.89M | -2.09M | -1.74M | -864.00K | -42.46M | -4.34M | -25.84M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | 0 |
| Selling/general/admin expenses, other | -3.14M | -1.26M | -1.73M | -1.98M | -1.54M | -1.14M | -1.41M | -8.05M | -2.33M | -1.40M | -1.89M | -2.09M | -1.74M | -864.00K | -42.46M | -4.34M | -25.84M |
| Other operating expenses, total | -193.31K | -192.55K | -264.06K | -329.14K | -491.17K | -380.02K | -321.49K | -6.70M | -1.12M | -728.52K | -433.23K | -1.69M | -450.59K | -745.00K | -720.00K | -883.00K | -1.80M |
| Operating income | -40.11M | -6.21M | -2.87M | -1.02M | 1.37M | -6.10M | -5.72M | -10.98M | -15.77M | -9.42M | -7.24M | -8.15M | -12.16M | -9.48M | -52.63M | -11.15M | -44.63M |
| Non-operating income, total | -3.05M | 327.97K | 89.38K | -92.47K | -474.42K | 125.64K | 238.30K | -1.25M | -1.70M | 6.44M | 784.86K | -466.41K | -3.30M | -10.62M | -10.45M | -11.81M | -23.82M |
| Interest expense, net of interest capitalized | -3.33M | -10.43K | -2.57K | 0 | 0 | -227.55K | -37.24K | -1.64M | -73.31K | -36.02K | -20.57K | -741.40K | -4.03M | -6.22M | -10.07M | -12.09M | -23.77M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 653.22K | 365.51K | 154.52K | -31.07K | -474.42K | 267.91K | 279.78K | 438.94K | -1.62M | 6.48M | 813.43K | 467.24K | 687.89K | 167.00K | -321.00K | 276.00K | 2.72M |
| Non-operating interest income | 161.88K | 158.85K | 229.18K | 177.75K | 194.47K | 267.91K | 279.78K | 438.94K | 16.99K | 17.65K | 237.40K | 250.67K | 158.34K | 0 | 0 | 0 | 2.86M |
| Miscellaneous non-operating expense | 491.34K | 206.66K | -74.66K | -208.82K | -668.89K | 0 | 0 | 0 | -1.64M | 6.46M | 576.03K | 216.57K | 529.56K | 167.00K | -321.00K | 276.00K | -147.00K |
| Unusual income/expense | -365.54K | -27.12K | -62.57K | -61.40K | — | 85.28K | -4.24K | -46.20K | — | — | -8.00K | -192.25K | 43.97K | -4.57M | -56.00K | 0 | -2.77M |
| Pretax income | -43.15M | -5.88M | -2.78M | -1.11M | 896.54K | -5.98M | -5.48M | -12.23M | -17.47M | -2.97M | -6.46M | -8.62M | -15.46M | -20.11M | -63.08M | -22.96M | -68.46M |
| Taxes | -13.27M | -1.12M | -610.33K | 296.74K | -277.03K | 1.89M | 6.35M | 643.02K | -1.29M | -10.46M | -1.03M | -3.89M | 1.64M | 3.92M | -32.98M | 0 | 74.00K |
| Non-controlling/minority interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.41M |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -56.42M | -7.00M | -3.39M | -814.78K | 619.51K | -4.08M | 872.18K | -11.59M | -18.75M | -13.44M | -7.49M | -12.51M | -13.82M | -16.19M | -96.06M | -22.96M | -55.98M |
| Net income | -56.42M | -7.00M | -3.39M | -814.78K | 619.51K | -4.08M | 872.18K | -11.59M | -18.75M | -13.44M | -7.49M | -12.51M | -13.82M | -16.19M | -96.06M | -22.96M | -55.98M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -56.42M | -7.00M | -3.39M | -814.78K | 619.51K | -4.08M | 872.18K | -11.59M | -18.75M | -13.44M | -7.49M | -12.51M | -13.82M | -16.19M | -96.06M | -22.96M | -55.98M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -37.01M | -5.58M | -2.27M | -412.62K | 1.99M | -5.47M | -3.49M | -8.60M | -11.59M | -6.53M | -5.27M | -6.26M | -10.83M | -8.36M | -51.74M | -10.19M | -38.79M |
| EBIT | -40.11M | -6.21M | -2.87M | -1.02M | 1.37M | -6.10M | -5.72M | -10.98M | -15.77M | -9.42M | -7.24M | -8.15M | -12.16M | -9.48M | -52.63M | -11.15M | -44.63M |
| Total operating expenses | -64.21M | -11.06M | -17.46M | -46.60M | -66.09M | -16.72M | -6.87M | -51.65M | -41.74M | -10.64M | -8.31M | -13.94M | -15.87M | -10.72M | -70.14M | -21.60M | -52.39M |
| Prepaid expenses | — | — | — | 22.91K | 22.56K | 10.20K | 72.75K | 80.43K | 267.05K | 285.00K | 1.09M | 1.02M | 1.07M | 264.00K | 42.00K | 62.00K | 424.00K |
| Deferred income, current | — | — | — | — | 150.00K | 154.07M | 42.97M | 46.47M | 12.52M | 10.25M | 13.23M | 13.26M | 11.92M | 500.00K | 0 | — | 30.73M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 33.41M | 34.52M | 34.52M | 11.69M | 11.56M | 11.41M | 5.05M | 4.36M | 3.10M | — | — | 1.09M | 1.16M | 1.08M | — | — | 696.00K |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.28M |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
