Minaxi Textiles Ltd
NSE: BSE: 531456
₹1.58
(1.94%)
Wed, 11 Mar 2026, 03:01 am
Market Cap78.08M
PE Ratio3.67
Dividend0
Process Industries
Textiles
24.5KMinaxi Textiles Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 40.16M | 64.18M | 68.03M | 87.83M | 124.44M | 156.21M | 252.24M | 363.95M | 510.36M | 539.72M | 540.29M | 559.26M | 547.34M | 443.76M | 167.22M | 147.95M | 310.52M | 292.06M | 342.90M | 288.85M |
| Gross profit | 5.37M | 22.13M | 8.11M | 12.34M | 9.55M | 21.94M | 20.64M | 23.30M | 22.71M | 49.28M | 51.20M | 52.23M | 59.19M | 41.56M | 27.12M | 9.05M | 7.04M | -54.05M | -24.31M | 13.21M |
| Operating expenses (excl. COGS) | -88.64K | -14.69M | -8.41M | -6.90M | -5.01M | -7.03M | -6.90M | -4.55M | -4.43M | -7.31M | -7.42M | -8.89M | -14.30M | -9.63M | -3.71M | -4.21M | -5.90M | -7.76M | -9.81M | -9.40M |
| Selling/general/admin expenses, total | — | -14.57M | -8.00M | -6.71M | -4.86M | -6.90M | -6.90M | -4.29M | -3.76M | -7.48M | -7.64M | -8.62M | -13.95M | -9.60M | -3.71M | -3.63M | -5.25M | -7.17M | -9.27M | -8.87M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -14.57M | -8.00M | -6.71M | -4.86M | -6.90M | -6.90M | -4.29M | -3.76M | -7.48M | -7.64M | -8.62M | -13.95M | -9.60M | -3.71M | -3.63M | -5.25M | -7.17M | -9.27M | -8.87M |
| Other operating expenses, total | -88.64K | -118.81K | -404.20K | -190.84K | -147.59K | -122.73K | 0 | -258.49K | -677.47K | 166.05K | 220.52K | -263.41K | -354.94K | -28.36K | -2.40K | -581.56K | -651.00K | -595.00K | -544.00K | -533.00K |
| Operating income | 5.29M | 7.44M | -296.79K | 5.44M | 4.54M | 14.91M | 13.74M | 18.75M | 18.28M | 41.97M | 43.78M | 43.34M | 44.88M | 31.94M | 23.40M | 4.84M | 1.14M | -61.81M | -34.12M | 3.81M |
| Non-operating income, total | 2.30M | -342.07K | -1.29M | -1.74M | 2.56M | -5.73M | -2.81M | -849.47K | -2.38M | -20.19M | -20.21M | -14.73M | -29.07M | -30.34M | -23.23M | -24.12M | -21.77M | -21.23M | -4.29M | -10.73M |
| Interest expense, net of interest capitalized | -150.97K | -1.13M | -911.97K | -1.62M | -5.00M | -9.54M | -14.33M | -17.67M | -20.92M | -28.65M | -28.37M | -26.34M | -30.74M | -31.31M | -21.94M | -24.36M | -22.19M | -21.67M | -12.69M | -16.44M |
| Interest capitalized | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.45M | 789.62K | -382.48K | -120.31K | 7.57M | 3.87M | 11.51M | 15.32M | 18.53M | 8.72M | 2.48M | 5.59M | 1.68M | 971.75K | -1.29M | 247.64K | 427.00K | 447.00K | 167.00K | 5.71M |
| Non-operating interest income | 645.15K | 815.01K | 40.97K | 163.02K | 76.14K | 1.58M | 581.38K | 265.04K | 473.85K | 360.36K | 458.78K | 4.76M | 1.43M | 437.43K | 444.70K | 576.87K | 766.00K | 114.00K | 149.00K | 214.00K |
| Miscellaneous non-operating expense | 1.80M | -25.39K | -423.44K | -283.33K | 7.49M | 2.29M | 10.93M | 15.06M | 18.06M | 8.36M | 2.03M | 832.84K | 247.80K | 534.32K | -1.74M | -329.23K | -339.00K | 333.00K | 18.00K | 5.50M |
| Unusual income/expense | — | — | — | — | — | -63.20K | — | 1.50M | 0 | -260.83K | 5.67M | 6.02M | — | — | 0 | 0 | 0 | 0 | 8.23M | 0 |
| Pretax income | 7.58M | 7.10M | -1.59M | 3.70M | 7.11M | 9.18M | 10.93M | 17.90M | 15.89M | 21.78M | 23.57M | 22.59M | 15.82M | 1.60M | 171.06K | -19.27M | -20.62M | -83.04M | -38.41M | -6.91M |
| Taxes | -2.62M | -3.85M | -241.87K | -725.38K | -1.60M | -2.18M | -4.05M | -6.23M | -3.84M | -6.62M | -8.17M | -8.45M | -8.90M | 15.36K | 1.01M | 3.24M | 4.72M | 20.91M | 7.30M | 1.64M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.97M | 3.26M | -1.83M | 2.98M | 5.50M | 7.00M | 6.88M | 11.67M | 12.05M | 15.16M | 15.40M | 14.15M | 6.91M | 1.61M | 1.19M | -16.04M | -15.91M | -62.13M | -31.12M | -5.28M |
| Net income | 4.97M | 3.26M | -1.83M | 2.98M | 5.50M | 7.00M | 6.88M | 11.67M | 12.05M | 15.16M | 15.40M | 14.15M | 6.91M | 1.61M | 1.19M | -16.04M | -15.91M | -62.13M | -31.12M | -5.28M |
| Dilution adjustment | -1.75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.96M | 3.26M | -1.83M | 2.98M | 5.50M | 7.00M | 6.88M | 11.67M | 12.05M | 15.16M | 15.40M | 14.15M | 6.91M | 1.61M | 1.19M | -16.04M | -15.91M | -62.13M | -31.12M | -5.28M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.77M | 10.43M | 2.26M | 7.80M | 8.40M | 21.95M | 21.93M | 27.26M | 29.67M | 60.86M | 62.71M | 62.33M | 63.90M | 50.76M | 30.06M | 11.24M | 7.43M | -55.64M | -28.31M | 8.55M |
| EBIT | 5.29M | 7.44M | -296.80K | 5.44M | 4.54M | 14.91M | 13.74M | 18.75M | 18.28M | 41.97M | 43.78M | 43.34M | 44.88M | 31.94M | 23.40M | 4.84M | 1.14M | -61.81M | -34.12M | 3.81M |
| Total operating expenses | -34.87M | -56.73M | -68.33M | -82.39M | -119.90M | -141.30M | -238.50M | -345.20M | -492.08M | -497.76M | -496.51M | -515.92M | -502.46M | -411.82M | -143.82M | -143.11M | -309.38M | -353.87M | -377.02M | -285.04M |
| Prepaid expenses | 4.81M | 194.43K | 485.38K | — | — | — | 1.22M | 353.02K | 278.43K | 292.84K | 265.15K | 251.91K | 223.72K | 511.34K | 591.46K | 499.33K | 447.00K | 346.00K | 317.00K | 365.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 302.22K | 0 | 2.24M | 1.02M | 134.67K | 0 | 20.00K | 1.14M | 30.00K |
| Capital and operating lease obligations | 0 | 1.06M | 769.82K | 444.41K | 853.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 994.41K | 1.02M | 1.36M | 2.91M | 3.39M | 4.26M | 4.69M | 6.48M | 7.47M | 7.75M | 7.84M | 9.88M | 7.83M | 7.21M | 8.85M | 9.18M | 9.35M | 9.37M | 10.55M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.82M | -3.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800