Minda Corporation Ltd
NSE: MINDACORP BSE: 538962
₹678.55
-6.05 (0.88%)
Sun, 08 Nov 2026, 08:00 am
Market Cap (in Cr)16376.94
PE Ratio29.00
Dividend0.20
Producer Manufacturing
Auto Parts: OEM
24.5KMinda Corporation Income Statement
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13.74B | 21.56B | 15.77B | 19.62B | 24.05B | 20.53B | 25.86B | 30.82B | 22.17B | 23.39B | 29.68B | 42.70B | 46.35B | 50.28B |
| Gross profit | 1.79B | 1.56B | 1.99B | 2.70B | 2.98B | 2.89B | 3.60B | 3.99B | 2.97B | 2.29B | 3.35B | 5.13B | 5.74B | 6.31B |
| Operating expenses (excl. COGS) | -978.46M | -1.25B | -1.29B | -1.39B | -1.60B | -1.59B | -1.60B | -1.98B | -1.37B | -1.29B | -1.54B | -2.08B | -2.32B | -2.81B |
| Selling/general/admin expenses, total | -931.48M | -1.28B | -1.20B | -1.36B | -1.56B | -1.49B | -1.52B | -1.90B | -1.30B | -1.26B | -1.50B | -2.04B | -2.26B | -2.76B |
| Research & development | — | — | — | -48.23M | -51.21M | -114.00M | -141.00M | — | -221.00M | -287.00M | -349.00M | -440.00M | -832.00M | -1.19B |
| Selling/general/admin expenses, other | -931.48M | -1.28B | -1.20B | -1.31B | -1.51B | -1.37B | -1.52B | -1.90B | -1.08B | -975.00M | -1.15B | -1.60B | -1.43B | -1.56B |
| Other operating expenses, total | -46.99M | 35.61M | -88.87M | -32.49M | -42.79M | -102.00M | -84.00M | -87.00M | -62.00M | -32.00M | -37.00M | -46.00M | -54.00M | -53.00M |
| Operating income | 810.24M | 315.66M | 696.48M | 1.31B | 1.35B | 1.30B | 2.00B | 2.01B | 1.60B | 999.00M | 1.82B | 3.05B | 3.42B | 3.50B |
| Non-operating income, total | -156.61M | -91.28M | 259.11M | -198.03M | 117.05M | 145.00M | -212.00M | 71.00M | 20.00M | 209.00M | 266.00M | -64.00M | -334.00M | -149.00M |
| Interest expense, net of interest capitalized | -268.47M | -424.25M | -275.08M | -394.62M | -370.65M | -311.00M | -398.00M | -507.00M | -413.00M | -388.00M | -320.00M | -423.00M | -571.00M | -687.00M |
| Interest capitalized | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.00M | 0 | 0 |
| Non-operating income, excl. interest expenses | 288.33M | 310.55M | 457.19M | 196.59M | 395.23M | 364.00M | 110.00M | 505.00M | 399.00M | 460.00M | 573.00M | 345.00M | 232.00M | 334.00M |
| Non-operating interest income | 60.55M | 61.58M | 71.05M | 64.12M | 31.40M | 63.00M | 23.00M | 217.00M | 297.00M | 266.00M | 201.00M | 135.00M | 123.00M | 66.00M |
| Miscellaneous non-operating expense | 227.79M | 248.97M | 386.14M | 132.47M | 363.82M | 301.00M | 87.00M | 288.00M | 102.00M | 194.00M | 372.00M | 210.00M | 109.00M | 268.00M |
| Unusual income/expense | -176.47M | 22.43M | 77.00M | — | 92.47M | 92.00M | 76.00M | 73.00M | 34.00M | 137.00M | 13.00M | 14.00M | 5.00M | 204.00M |
| Pretax income | 653.63M | 224.38M | 955.59M | 1.11B | 1.47B | 1.45B | 1.78B | 2.08B | 1.62B | 1.21B | 2.08B | 2.98B | 3.08B | 3.36B |
| Taxes | -138.25M | -174.73M | -171.99M | -271.51M | -365.69M | -288.00M | -487.00M | -669.00M | -394.00M | -312.00M | -240.00M | -41.00M | -832.00M | -964.00M |
| Non-controlling/minority interest | -2.16M | 10.29M | 0 | 13.69M | -29.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 519.25M | 59.94M | 793.41M | 895.25M | 1.07B | 1.02B | 1.43B | 1.69B | 1.36B | 935.00M | 1.92B | 2.85B | 2.27B | 2.55B |
| Net income | 519.25M | 59.94M | 793.41M | 895.25M | 1.07B | 1.02B | 1.43B | 1.69B | -2.00B | 528.00M | 1.92B | 2.85B | 2.27B | 2.55B |
| Dilution adjustment | 0 | 2.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 2.23K | 2.25K | 2.25K | 2.31K | 2.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 519.25M | 59.94M | 793.40M | 895.25M | 1.07B | 1.02B | 1.43B | 1.69B | -2.00B | 528.00M | 1.92B | 2.85B | 2.27B | 2.55B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.26B | 1.09B | 1.17B | 1.91B | 2.13B | 1.88B | 2.73B | 2.89B | 2.47B | 1.94B | 2.94B | 4.43B | 5.08B | 5.55B |
| EBIT | 810.24M | 315.66M | 696.48M | 1.31B | 1.38B | 1.30B | 2.00B | 2.01B | 1.60B | 999.00M | 1.82B | 3.05B | 3.42B | 3.50B |
| Total operating expenses | -12.93B | -21.24B | -15.07B | -18.32B | -22.70B | -19.23B | -23.86B | -28.81B | -20.56B | -22.39B | -27.86B | -39.65B | -42.94B | -46.77B |
| Prepaid expenses | 135.24M | 159.00M | 52.80M | 93.26M | 103.75M | 140.00M | 165.00M | 120.00M | 92.00M | 64.00M | 55.00M | 87.00M | 124.00M | 125.00M |
| Deferred income, current | — | — | 284.00M | 236.54M | 259.80M | 124.00M | 142.00M | 239.00M | 225.00M | 169.00M | 132.00M | 264.00M | 277.00M | 158.00M |
| Capital and operating lease obligations | 486.80M | 281.77M | 130.07M | 2.42M | 54.37M | 127.00M | 86.00M | 86.00M | 298.00M | 970.00M | 970.00M | 1.35B | 1.55B | 2.27B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 151.15M | 147.96M | 143.22M | 124.87M | 215.86M | 92.00M | 101.00M | 182.00M | 48.00M | 34.00M | 173.00M | 152.00M | 133.00M | 119.00M |
| Deferred income, non-current | — | — | — | — | 0 | 34.00M | 9.00M | 4.00M | — | — | — | — | — | — |
| Minority interest | 33.19M | 51.21M | 0 | 241.46M | 636.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -33.60M | -69.82M | -48.98M | -99.41M | -100.10M | -123.00M | -145.00M | -175.00M | -199.00M | -70.00M | -153.00M | -263.00M | -305.00M | -330.00M |
| Preferred dividends paid | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
