
Mini Diamonds (India) Ltd
NSE: BSE: 523373
₹22.02
(-4.55)%
Sun, 01 Feb 2026, 08:40 pm
Market Cap2.72B
PE Ratio68.09
Dividend0
Financials
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -471.31K | -546.93K | -3.04M | -4.37M | -5.90M | -11.84M | -18.87M | -21.63M | -19.76M | -18.85M | -1.61M | -67.93K | -161.72K | -1.66M | -264.00K | -940.00K |
| Pretax equity in earnings | — | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 389.06M | 252.00M | 286.33M | 426.64M | 645.00M | 816.24M | 1.26B | 937.05M | 1.29B | 916.15M | 577.61M | 524.64M | 920.21M | 1.23B | 1.76B | 2.10B |
| Total current assets | 388.14M | 244.70M | 273.73M | 415.63M | 632.52M | 805.90M | 1.25B | 907.32M | 1.27B | 911.63M | 573.92M | 521.54M | 914.15M | 1.20B | 1.74B | 2.08B |
| Cash and short term investments | 50.86K | 1.20M | 5.40M | 1.43M | 1.49M | 3.66M | 3.52M | 4.32M | 2.22M | 4.88M | 1.99M | 721.56K | 4.15M | 2.26M | 18.17M | 23.91M |
| Cash & equivalents | 50.86K | 1.20M | 5.40M | 1.43M | 1.49M | 3.66M | 3.52M | 4.32M | 2.22M | 4.88M | 1.99M | 721.56K | 4.15M | 2.26M | 18.17M | 23.91M |
| Short term investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 216.19M | 167.57M | 249.94M | 227.71M | 365.90M | 401.73M | 705.40M | 758.10M | 830.48M | 704.65M | 542.12M | 404.55M | 590.52M | 940.74M | 1.46B | 1.54B |
| Accounts receivable - trade, net | 215.91M | 167.22M | 249.92M | 227.71M | 365.90M | 401.73M | 705.40M | 758.10M | 830.48M | 704.45M | 542.12M | 404.55M | 590.52M | 940.74M | 1.46B | 1.54B |
| Other receivables | 275.82K | 344.21K | 16.16K | 0 | 0 | 0 | 0 | 0 | 0 | 200.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total inventory | 167.16M | 69.65M | 18.30M | 185.64M | 264.02M | 277.61M | 401.78M | 140.65M | 426.71M | 198.47M | 8.11M | 75.34M | 257.00M | 220.79M | 195.25M | 380.95M |
| Other current assets, total | 4.74M | 264.42K | 97.37K | 858.51K | 1.11M | 122.90M | 139.05M | 4.25M | 5.69M | 3.64M | 21.71M | 40.93M | 62.48M | 36.13M | 64.56M | 130.81M |
| Total non-current assets | 920.32K | 7.31M | 12.61M | 11.00M | 12.48M | 10.34M | 11.03M | 29.73M | 28.36M | 4.51M | 3.69M | 3.10M | 6.05M | 27.07M | 22.26M | 22.12M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 848.92K | 7.24M | 7.06M | 10.65M | 12.18M | 9.59M | 8.84M | 29.35M | 27.98M | 4.00M | 3.29M | 2.73M | 5.23M | 26.25M | 21.71M | 21.95M |
| Gross property/plant/equipment | 4.36M | 11.14M | 12.07M | 16.59M | 19.41M | 19.68M | 20.61M | 41.84M | 42.04M | 17.59M | 17.59M | 17.59M | 20.65M | 46.36M | 44.27M | 48.54M |
| Deferred tax assets | 71.40K | 71.40K | — | — | — | 394.20K | 584.64K | 919.35K | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 5.54M | 358.33K | 300.51K | 352.26K | 1.61M | 378.57K | 383.52K | 513.02K | 398.02K | 369.62K | 821.12K | 821.12K | 550.00K | 171.00K |
| Short term debt | 3.85M | 8.95M | 42.97M | 91.38M | 133.68M | 159.94M | 169.10M | 243.37M | 207.80M | 129.34M | 81.22M | 58.55M | 38.20M | 132.25M | 145.73M | 24.27M |
| Current portion of LT debt and capital leases | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412.00K |
| Short term debt excl. current portion of LT debt | 3.85M | 8.95M | 42.97M | 91.38M | 133.68M | 159.94M | 169.10M | 243.37M | 207.80M | 129.34M | 81.22M | 58.55M | 38.20M | 132.25M | 145.73M | 23.86M |
| Accounts payable | 310.18M | 168.07M | 190.59M | 267.17M | 421.26M | 542.70M | 966.00M | 541.42M | 901.96M | 682.11M | 416.53M | 389.11M | 801.34M | 991.74M | 1.50B | 1.38B |
| Income tax payable | 28.54K | 60.52K | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.86M |
| Long term debt | 35.90M | 32.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422.00K |
| Long term debt excl. lease liabilities | 35.90M | 32.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422.00K |
| Total equity | 38.12M | 39.87M | 41.46M | 43.25M | 46.60M | 51.50M | 56.61M | 72.69M | 75.72M | 64.12M | 54.50M | 57.10M | 57.47M | 63.11M | 86.68M | 626.30M |
| Shareholders' equity | 38.12M | 39.87M | 41.46M | 43.25M | 46.60M | 51.50M | 56.61M | 72.69M | 75.72M | 64.12M | 54.50M | 57.10M | 57.47M | 63.11M | 86.68M | 626.27M |
| Common equity, total | 38.12M | 39.87M | 41.46M | 43.25M | 46.60M | 51.50M | 56.61M | 72.69M | 75.72M | 64.12M | 54.50M | 57.10M | 57.47M | 63.11M | 86.68M | 626.27M |
| Other common equity | 3.62M | 5.37M | 6.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 39.75M | 41.87M | 42.97M | 91.38M | 133.68M | 159.94M | 169.10M | 243.37M | 207.80M | 129.34M | 81.22M | 58.55M | 38.20M | 132.25M | 145.73M | 24.69M |
| Net debt | 39.70M | 40.67M | 37.57M | 89.96M | 132.19M | 156.28M | 165.58M | 239.05M | 205.58M | 124.46M | 79.23M | 57.83M | 34.05M | 129.99M | 127.56M | 777.00K |
| Change in accounts receivable | -76.45M | 48.69M | -82.70M | 29.64M | -138.11M | -35.82M | -305.27M | -52.70M | -72.38M | 126.03M | 162.33M | 137.57M | -185.97M | -350.22M | -522.84M | -80.91M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 146.81M | -146.96M | 32.95M | 88.66M | 172.15M | 17.93M | 412.93M | -285.23M | 388.32M | -279.57M | -299.03M | -50.97M | 393.92M | 233.65M | 471.54M | -141.83M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 794.94K | 1.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 608.00K | 25.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other investing cash flow items, total | 0 | 0 | 0 | -22.69K | 5.65M | 728.25K | -475.36K | 1.98M | 775.05K | 390.50K | 115.00K | 28.40K | -451.50K | 0 | 270.00K | 379.00K |
| Issuance/retirement of debt, net | 7.76M | 5.97M | 1.01M | 48.42M | 41.68M | 26.26M | 9.16M | 74.27M | -35.57M | -78.46M | -48.12M | -22.67M | -20.35M | 94.05M | 13.48M | -121.87M |
| Issuance/retirement of long term debt | 7.76M | 5.97M | 1.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 48.42M | 41.68M | 26.26M | 9.16M | 74.27M | -35.57M | -78.46M | -48.12M | -22.67M | -20.35M | 94.05M | 13.48M | -121.87M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 916.00K | 306.60M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800