MIRC Electronics Ltd
NSE: MIRCELECTR BSE: 500279
₹26.57
+0.19 (0.72%)
Thu, 12 Nov 2026, 08:26 pm
Market Cap (in Cr)971.12
PE Ratio0
Dividend0
Electronic Technology
Telecommunications Equipment
24.5KMIRC Electronics Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 12.29B | 15.30B | 15.41B | 14.49B | 15.26B | 19.39B | 16.72B | 13.03B | 13.01B | 10.70B | 7.67B | 7.28B | 7.28B | 6.44B | 6.04B | 7.65B | 11.92B | 11.10B | 9.68B | 7.47B |
| Gross profit | 2.39B | 2.74B | 2.69B | 2.25B | 2.39B | 3.02B | 1.99B | 1.25B | 1.28B | 1.53B | 973.44M | 1.07B | 1.21B | 888.48M | 730.34M | 632.57M | 746.64M | 690.05M | 93.19M | 760.66M |
| Operating expenses (excl. COGS) | -1.86B | -2.08B | -2.11B | -1.93B | -2.01B | -2.51B | -2.06B | -1.40B | -1.42B | -1.22B | -1.01B | -839.08M | -831.74M | -805.17M | -706.16M | -581.64M | -846.14M | -715.80M | -626.10M | -732.22M |
| Selling/general/admin expenses, total | -1.79B | -2.02B | -2.08B | -1.88B | -1.98B | -2.47B | -2.02B | -1.37B | -1.39B | -1.20B | -1.02B | -825.84M | -816.04M | -761.60M | -677.66M | -559.63M | -644.64M | -703.51M | -614.68M | -720.45M |
| Research & development | -39.19M | -51.69M | -81.93M | -105.60M | -96.52M | -108.88M | -86.72M | -55.73M | -53.17M | -42.26M | -36.65M | -32.75M | -34.21M | -44.48M | -38.82M | -26.15M | -31.37M | -31.96M | -29.19M | -30.20M |
| Selling/general/admin expenses, other | -1.75B | -1.97B | -2.00B | -1.78B | -1.88B | -2.36B | -1.93B | -1.31B | -1.34B | -1.16B | -988.15M | -793.09M | -781.83M | -717.12M | -638.84M | -533.48M | -613.27M | -671.55M | -585.49M | -690.25M |
| Other operating expenses, total | -69.37M | -60.95M | -34.39M | -42.25M | -31.41M | -43.08M | -34.45M | -31.22M | -22.41M | -18.35M | 15.13M | -13.25M | -15.69M | -43.56M | -28.50M | -22.00M | -201.50M | -12.29M | -11.42M | -11.77M |
| Operating income | 533.60M | 654.76M | 576.50M | 322.35M | 377.31M | 506.75M | -60.86M | -149.17M | -130.74M | 311.21M | -36.22M | 232.53M | 382.29M | 83.31M | 24.18M | 50.93M | -99.50M | -25.75M | -532.91M | 28.44M |
| Non-operating income, total | -103.60M | -145.64M | -170.77M | -242.55M | -131.71M | -130.51M | -352.82M | -345.12M | -490.64M | -330.58M | -295.72M | -424.95M | -147.36M | -127.34M | -138.88M | -32.07M | -101.21M | -98.92M | -89.17M | -51.46M |
| Interest expense, net of interest capitalized | -179.81M | -207.54M | -235.03M | -287.76M | -148.84M | -123.62M | -308.51M | -276.75M | -384.30M | -339.05M | -287.89M | -205.54M | -140.94M | -147.98M | -119.79M | -149.43M | -140.84M | -108.97M | -150.51M | -146.03M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 76.21M | 65.85M | 66.75M | 47.60M | 17.13M | -6.89M | 5.81M | -68.09M | -106.34M | 41.09M | -23.09M | 18.76M | -14.96M | 83.43M | -19.09M | 142.13M | 36.76M | 5.16M | 44.34M | 94.57M |
| Non-operating interest income | 1.16M | 9.37M | 3.42M | 19.79M | 19.88M | 19.38M | 25.09M | 9.95M | 5.18M | 3.22M | 31.60M | 19.94M | 32.29M | 19.69M | 19.80M | 20.23M | 15.35M | 12.65M | 11.12M | 42.89M |
| Miscellaneous non-operating expense | 75.05M | 56.48M | 63.34M | 27.81M | -2.75M | -26.27M | -19.27M | -78.04M | -111.51M | 37.86M | -54.68M | -1.18M | -47.25M | 63.74M | -38.89M | 121.90M | 21.41M | -7.49M | 33.22M | 51.68M |
| Unusual income/expense | — | -3.95M | -2.50M | -2.39M | — | — | -50.12M | -278.00K | — | -32.62M | 15.26M | -238.17M | 8.53M | -62.78M | 0 | -24.77M | 2.87M | 4.88M | 17.00M | 0 |
| Pretax income | 430.00M | 509.12M | 405.73M | 79.80M | 245.60M | 376.24M | -413.67M | -494.29M | -621.38M | -19.37M | -331.93M | -192.42M | 234.93M | -44.02M | -114.70M | 18.86M | -200.71M | -124.68M | -622.08M | -23.02M |
| Taxes | -164.50M | -145.62M | -49.19M | 0 | -45.64M | -86.10M | 26.44M | 182.38M | 0 | -26.39M | 61.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | -828.00K | -2.76M | -1.32M | 11.00K | -20.00K | -20.00K | -2.00K | 30.00K | 30.00K | 58.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -275.00K | -182.00K | -145.00K | -123.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 264.39M | 360.56M | 355.08M | 79.69M | 199.95M | 290.12M | -387.24M | -311.88M | -621.35M | -45.70M | -270.13M | -192.42M | 234.93M | -44.02M | -114.70M | 18.86M | -200.71M | -124.68M | -622.08M | -23.02M |
| Net income | 264.39M | 360.56M | 355.08M | 79.69M | 199.95M | 290.12M | -387.24M | -311.88M | -621.35M | -45.70M | -270.13M | -192.42M | 234.93M | -44.02M | -114.70M | 18.86M | -200.71M | -124.68M | -622.08M | -23.02M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 6.74M | 5.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 264.39M | 360.56M | 355.08M | 72.95M | 194.84M | 290.12M | -387.24M | -311.88M | -621.35M | -45.70M | -270.13M | -192.42M | 234.93M | -44.02M | -114.70M | 18.86M | -200.71M | -124.68M | -622.08M | -23.02M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 788.70M | 884.73M | 848.16M | 534.84M | 596.85M | 745.61M | 169.43M | 23.65M | 27.57M | 464.55M | 80.07M | 337.09M | 476.94M | 166.00M | 90.32M | 117.87M | -21.81M | 64.60M | -453.13M | 94.12M |
| EBIT | 533.60M | 654.76M | 576.50M | 322.35M | 377.31M | 506.75M | -60.86M | -149.17M | -130.74M | 311.21M | -36.22M | 232.53M | 382.29M | 83.31M | 24.18M | 50.93M | -99.50M | -25.75M | -532.91M | 28.44M |
| Total operating expenses | -11.76B | -14.64B | -14.83B | -14.16B | -14.89B | -18.88B | -16.78B | -13.18B | -13.14B | -10.39B | -7.71B | -7.05B | -6.90B | -6.36B | -6.02B | -7.60B | -12.02B | -11.12B | -10.21B | -7.44B |
| Prepaid expenses | 17.36M | — | 41.82M | 6.86M | 4.59M | 13.55M | 35.10M | 45.16M | 25.45M | 20.38M | 17.78M | 17.14M | 14.64M | 18.47M | 21.08M | 19.95M | 20.22M | 22.83M | 23.18M | 12.65M |
| Deferred income, current | — | — | — | — | — | — | — | — | 51.55M | 17.45M | 11.18M | 15.92M | 16.54M | 37.00M | 70.01M | 20.90M | 35.93M | 39.89M | 42.52M | 70.62M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.76M | 11.91M | 593.00K | 2.06M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 279.31M | 284.13M | 260.27M | 243.26M | 260.31M | 181.22M | 198.05M | — | 284.13M | 183.30M | 164.63M | 190.37M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 18.44M | 20.93M | 22.25M | 192.00K | 212.00K | 232.00K | 234.00K | 204.00K | 174.00K | 116.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -95.70M | -191.34M | -22.26M | -163.48M | -80.13M | -156.72M | -164.00M | 0 | -1.75M | -1.58M | 0 | 0 | 0 | -2.38M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
