Mirza International Ltd
NSE: MIRZAINT BSE: 526642
₹31.65
(-0.16%)
Mon, 16 Mar 2026, 10:25 pm
Market Cap4.37B
PE Ratio53.01
Dividend0
Mirza International Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.25B | 2.87B | 2.89B | 3.32B | 3.47B | 4.32B | 5.07B | 5.81B | 6.49B | 8.44B | 8.54B | 9.36B | 9.72B | 11.52B | 12.61B | 10.49B | 13.99B | 6.53B | 6.30B | 5.81B |
| Gross profit | 137.78M | 212.20M | 1.16M | 742.67M | 517.93M | 625.27M | 804.80M | 994.50M | 1.19B | 1.40B | 1.74B | 2.53B | 2.88B | 2.78B | 2.98B | 2.51B | 3.60B | 1.11B | 795.20M | 706.30M |
| Operating expenses (excl. COGS) | -7.66M | -9.45M | -6.87M | -547.66M | -352.74M | -441.01M | -565.10M | -651.70M | -733.70M | -959.60M | -1.01B | -1.19B | -1.43B | -1.68B | -1.88B | -1.97B | -2.41B | -724.20M | -574.30M | -643.70M |
| Selling/general/admin expenses, total | — | — | — | — | -352.21M | -440.62M | -555.80M | -633.40M | -714.40M | -929.80M | -969.40M | -1.14B | -1.39B | -1.65B | -1.85B | -1.96B | -2.40B | -701.10M | -547.60M | -613.40M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | -8.21M | -12.02M | -96.32M | -89.50M | -96.32M | -93.08M | -95.73M | -93.03M |
| Selling/general/admin expenses, other | — | — | — | — | -352.21M | -440.62M | -555.80M | -633.40M | -714.40M | -929.80M | -969.40M | -1.14B | -1.39B | -1.64B | -1.75B | -1.87B | -2.40B | -608.02M | -547.60M | -520.37M |
| Other operating expenses, total | -7.66M | -9.45M | -6.87M | -547.66M | -522.94K | -391.40K | -9.30M | -18.30M | -19.30M | -29.80M | -36.10M | -55.60M | -42.30M | -28.70M | -29.70M | -11.40M | -9.60M | -23.10M | -26.70M | -30.30M |
| Operating income | 130.12M | 202.75M | -5.71M | 195.01M | 165.19M | 184.26M | 239.70M | 342.80M | 454.40M | 441.80M | 733.80M | 1.34B | 1.45B | 1.10B | 1.10B | 544.00M | 1.19B | 387.60M | 220.90M | 62.60M |
| Non-operating income, total | 53.66M | 73.22M | 59.25M | -108.36M | 110.36M | 396.82M | 275.90M | 301.10M | 223.40M | 345.40M | 424.40M | -268.50M | -273.50M | -340.20M | -460.60M | -424.70M | -68.10M | -28.20M | -54.90M | -98.10M |
| Interest expense, net of interest capitalized | -71.25M | -138.28M | -151.34M | -144.39M | -139.68M | -174.31M | -272.00M | -315.70M | -320.00M | -392.90M | -318.70M | -259.30M | -249.60M | -343.10M | -455.80M | -410.10M | -234.10M | -97.90M | -118.00M | -106.10M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 124.91M | 212.61M | 212.12M | 36.03M | 250.04M | 571.12M | 547.90M | 616.80M | 543.40M | 738.30M | 743.10M | -9.20M | -23.90M | 2.90M | -4.80M | -14.60M | 166.00M | 69.70M | 63.10M | 8.00M |
| Non-operating interest income | 1.58M | 240.92K | 202.69K | 122.24K | 8.37M | 10.67M | 1.30M | 1.40M | 2.50M | 2.00M | 21.20M | 2.70M | 2.40M | 15.80M | 11.30M | 8.00M | 3.10M | 2.60M | 6.60M | 4.50M |
| Miscellaneous non-operating expense | 123.33M | 212.37M | 211.91M | 35.91M | 241.67M | 560.46M | 546.60M | 615.40M | 540.90M | 736.30M | 721.90M | -11.90M | -26.30M | -12.90M | -19.10M | -24.90M | 160.70M | 64.90M | 54.30M | 1.00M |
| Unusual income/expense | — | -1.11M | -1.52M | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 183.77M | 275.98M | 53.55M | 86.65M | 275.55M | 581.08M | 515.60M | 643.90M | 677.80M | 787.20M | 1.16B | 1.07B | 1.18B | 759.80M | 644.40M | 119.30M | 1.13B | 359.40M | 166.00M | -35.50M |
| Taxes | -65.07M | -100.38M | 113.47K | -33.08M | -87.72M | -189.26M | -162.50M | -209.50M | -244.10M | -275.60M | -377.30M | -352.00M | -394.20M | -271.90M | -167.30M | -35.50M | -260.60M | -95.10M | -45.30M | 2.50M |
| Non-controlling/minority interest | -980.49K | -276.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400.00K | 0 | 0 | 0 | 0 |
| After tax other income/expense | -989.51K | -951.67K | -19.12K | -568.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 116.74M | 174.37M | 53.64M | 53.58M | 187.83M | 391.82M | 353.10M | 434.40M | 433.70M | 511.60M | 780.90M | 717.40M | 784.20M | 487.90M | 477.10M | 83.40M | 864.50M | 264.30M | 120.70M | -33.00M |
| Net income | 116.74M | 174.37M | 53.64M | 53.58M | 187.83M | 391.82M | 353.10M | 434.40M | 433.70M | 511.60M | 780.90M | 717.40M | 784.20M | 487.90M | 477.10M | 83.40M | 864.50M | 264.30M | 120.70M | -33.00M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 116.74M | 174.37M | 53.64M | 53.58M | 187.83M | 391.82M | 353.10M | 434.40M | 433.70M | 511.60M | 780.90M | 717.40M | 784.20M | 487.90M | 477.10M | 83.40M | 864.50M | 264.30M | 120.70M | -33.00M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 204.86M | 285.27M | 84.19M | 296.15M | 279.20M | 315.55M | 392.40M | 542.00M | 674.80M | 688.00M | 992.10M | 1.63B | 1.77B | 1.45B | 1.74B | 1.21B | 1.77B | 643.50M | 504.20M | 368.70M |
| EBIT | 130.12M | 202.75M | -5.71M | 195.01M | 165.19M | 184.26M | 239.70M | 342.80M | 454.40M | 441.80M | 733.80M | 1.34B | 1.45B | 1.10B | 1.10B | 544.00M | 1.19B | 387.60M | 220.90M | 62.60M |
| Total operating expenses | -2.12B | -2.66B | -2.89B | -3.13B | -3.31B | -4.13B | -4.83B | -5.47B | -6.04B | -8.00B | -7.81B | -8.02B | -8.27B | -10.42B | -11.51B | -9.95B | -12.80B | -6.14B | -6.08B | -5.75B |
| Prepaid expenses | 33.80M | 74.56M | 92.32M | 93.39M | 571.56M | 104.64M | 124.90M | 117.90M | 25.90M | 41.60M | 28.90M | 28.40M | 511.80M | 491.00M | 108.00M | 27.00M | 28.20M | 87.50M | 44.40M | 52.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.00M | 5.20M | 2.80M | 5.40M | 10.30M | 16.20M | 20.50M | 13.30M | 10.50M | 1.80M | 2.90M | 22.00M |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34B | 1.34B | 94.40M | 94.40M | 56.40M | 56.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 188.23M | 194.99M | 177.36M | 182.36M | 185.86M | 188.97M | 199.70M | 208.40M | 226.40M | 146.90M | 179.70M | 204.20M | 221.00M | 239.60M | 238.80M | 146.30M | 168.70M | 174.70M | 178.90M | 206.40M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 1.05M | 336.92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00M | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -42.79M | -46.85M | -46.09M | -27.68M | -18.80M | -37.31M | -47.50M | -46.00M | -46.30M | -53.80M | -55.70M | -72.40M | -129.90M | -129.20M | -258.70M | 0 | -700.00K | -500.00K | -600.00K | -1.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800