MMTC Ltd
NSE: MMTC BSE: 513377
₹63.87
(-2.59%)
Sat, 14 Feb 2026, 01:53 pm
Market Cap95.83B
PE Ratio36.35
Dividend0
MMTC Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -831.25M | -721.54M | -1.35B | -6.86B | -4.15B | -3.78B | -5.16B | -1.71B | -443.04M | -368.72M | -294.35M | -221.20M | -171.90M | -675.40M | -1.44B | -2.03B | -2.25B | -1.22B | -14.90M | -57.60M |
| Pretax equity in earnings | 0 | 0 | 0 | — | — | — | — | — | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 116.30M | 287.72M | 599.54M | 394.37M | 188.80M | -861.92M | 146.54M | -481.66M | -776.67M | -1.16B | -1.50B | -869.50M | 113.60M | 249.60M | -712.70M | 7.90M | 116.50M | 4.90B | 1.24B | 171.00M |
| Total assets | 37.51B | 38.35B | 93.53B | 106.90B | 121.77B | 130.82B | 132.59B | 69.15B | 50.78B | 63.00B | 36.70B | 58.58B | 51.82B | 43.80B | 64.19B | 54.82B | 47.90B | 36.83B | 33.87B | 34.81B |
| Total current assets | 34.05B | 32.99B | 87.70B | 101.03B | 114.82B | 124.41B | 121.42B | 58.61B | 40.97B | 54.47B | 28.88B | 51.89B | 46.62B | 38.79B | 59.73B | 47.18B | 43.56B | 32.88B | 28.55B | 29.14B |
| Cash and short term investments | 14.38B | 15.99B | 60.22B | 59.65B | 61.78B | 68.47B | 29.48B | 17.21B | 7.02B | 4.31B | 1.82B | 6.23B | 1.44B | 1.34B | 2.27B | 2.54B | 2.02B | 13.46B | 12.96B | 13.39B |
| Cash & equivalents | 3.39B | 1.16B | 3.69B | 1.13B | 3.53B | 3.25B | 2.68B | 2.80B | 907.70M | 2.63B | 478.85M | 3.63B | 1.28B | 1.21B | 2.15B | 2.44B | 2.01B | 3.78B | 1.49B | 588.30M |
| Short term investments | 10.99B | 14.84B | 56.53B | 58.52B | 58.25B | 65.22B | 26.80B | 14.40B | 6.11B | 1.68B | 1.34B | 2.60B | 156.30M | 136.90M | 121.60M | 99.90M | 7.90M | 9.68B | 11.48B | 12.80B |
| Total receivables, net | 13.32B | 13.54B | 19.22B | 32.68B | 28.80B | 46.61B | 72.18B | 30.71B | 23.21B | 42.72B | 18.35B | 5.69B | 4.52B | 7.14B | 19.55B | 4.89B | 6.21B | 6.47B | 4.22B | 4.33B |
| Accounts receivable - trade, net | 7.37B | 10.05B | 14.88B | 16.82B | 15.06B | 26.08B | 29.45B | 20.24B | 17.42B | 30.44B | 8.23B | 5.09B | 3.55B | 4.27B | 20.47B | 8.34B | 4.02B | 4.05B | 1.22B | 1.19B |
| Other receivables | 5.95B | 3.49B | 4.34B | 15.87B | 13.74B | 20.53B | 42.73B | 10.47B | 5.79B | 12.28B | 10.12B | 599.40M | 965.50M | 2.86B | -915.00M | -3.45B | 2.19B | 2.42B | 3.00B | 3.14B |
| Total inventory | 4.41B | 2.12B | 6.40B | 6.06B | 21.94B | 7.18B | 9.81B | 9.24B | 3.34B | 3.38B | 4.26B | 24.48B | 17.34B | 2.82B | 2.23B | 540.30M | 305.90M | 19.40M | 12.20M | 3.60M |
| Other current assets, total | 455.78M | 356.49M | 118.13M | 409.13M | 346.94M | 2.15B | 9.94B | 1.45B | 7.35B | 4.03B | 4.37B | 15.21B | 23.18B | 27.49B | 35.67B | 39.21B | 35.03B | 12.94B | 11.36B | 11.41B |
| Total non-current assets | 3.45B | 5.36B | 5.83B | 5.87B | 6.95B | 6.41B | 11.18B | 10.54B | 9.82B | 8.53B | 7.81B | 6.69B | 5.21B | 5.01B | 4.46B | 7.63B | 4.34B | 3.95B | 5.32B | 5.68B |
| Long term investments | 2.67B | 3.40B | 3.99B | 3.88B | 4.40B | 3.21B | 7.15B | 5.61B | 4.15B | 3.05B | 2.29B | 3.17B | 1.58B | 3.84B | 3.39B | 3.39B | 1.25B | 1.49B | 2.64B | 3.25B |
| Note receivable - long term | — | — | — | — | — | — | 1.08B | 1.03B | 322.30M | 297.13M | 151.23M | 1.37B | 43.50M | 2.32B | 2.44B | 2.29B | -21.90M | -35.80M | -180.50M | -58.70M |
| Investments in unconsolidated subsidiaries | 2.14B | 2.87B | 3.47B | 3.88B | 4.05B | 3.18B | 6.01B | 4.51B | 3.69B | 2.56B | 1.91B | 1.03B | 1.09B | 1.28B | 787.30M | 798.70M | 914.20M | 1.22B | 2.50B | 2.64B |
| Other investments | 528.08M | 528.08M | 528.10M | 0 | 354.21M | 30.03M | 65.09M | 66.31M | 133.53M | 191.31M | 232.80M | 767.30M | 440.30M | 234.00M | 167.30M | 293.40M | 362.30M | 300.50M | 325.20M | 668.60M |
| Net property/plant/equipment | 320.83M | 1.53B | 1.45B | 1.63B | 2.30B | 2.64B | 2.67B | 2.76B | 2.79B | 2.70B | 553.13M | 507.80M | 470.90M | 446.30M | 440.90M | 379.30M | 343.40M | 299.00M | 258.30M | 215.60M |
| Gross property/plant/equipment | 774.53M | 2.05B | 2.08B | 2.36B | 3.15B | 3.62B | 3.75B | 3.97B | 4.16B | 4.30B | 605.79M | 619.50M | 626.70M | 650.30M | 685.00M | 658.10M | 660.60M | 653.90M | 639.50M | 636.10M |
| Deferred tax assets | 417.44M | 417.44M | 361.00M | 303.22M | 224.83M | 551.78M | 909.83M | 1.63B | 2.42B | 2.23B | 2.42B | 2.43B | 2.45B | 2.31B | 2.40B | 5.63B | 2.21B | 1.59B | 1.65B | 1.60B |
| Net intangible assets | 0 | 0 | 110.00K | 2.80M | 17.69M | 15.28M | 17.01M | 140.77M | 91.28M | 50.55M | 28.02M | 21.40M | 14.60M | 8.00M | 5.60M | 3.90M | 2.30M | 1.20M | 1.30M | 800.00K |
| Goodwill, net | 0 | 0 | 110.00K | 2.80M | 17.69M | 15.28M | 10.24M | 136.17M | 88.18M | 44.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 6.77M | 4.60M | 3.10M | 6.43M | 28.02M | 21.40M | 14.60M | 8.00M | 5.60M | 3.90M | 2.30M | 1.20M | 1.30M | 800.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 86.97M | 90.84M | 367.01M | 496.76M | 2.52B | 565.60M | 687.80M | -1.59B | -1.78B | -1.77B | 525.80M | 562.70M | 769.40M | 612.20M |
| Short term debt | 5.07B | 11.31B | 32.02B | 43.21B | 46.24B | 62.38B | 34.59B | 15.83B | 4.65B | 3.86B | 2.73B | 4.40B | 5.19B | 9.61B | 36.83B | 24.18B | 26.22B | 1.97B | 200.00K | 200.00K |
| Current portion of LT debt and capital leases | — | 800.00K | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 1.30M | 8.60M | 200.00K | 200.00K |
| Short term debt excl. current portion of LT debt | 5.07B | 11.30B | 32.02B | 43.21B | 46.24B | 62.38B | 34.59B | 15.83B | 4.65B | 3.86B | 2.73B | 4.40B | 5.19B | 9.61B | 36.83B | 24.18B | 26.22B | 1.96B | 0 | 0 |
| Accounts payable | 18.69B | 13.34B | 42.02B | 40.80B | 33.55B | 35.87B | 33.49B | 24.57B | 15.05B | 33.02B | 9.26B | 6.89B | 10.65B | 11.39B | 6.66B | 9.98B | 5.34B | 3.46B | 2.40B | 2.40B |
| Income tax payable | 1.14B | 559.00M | 1.58B | 1.86B | 1.91B | 1.90B | 1.34B | 829.24M | 781.09M | 160.74M | 61.12M | 276.90M | 155.00M | 304.00M | 10.90M | 14.80M | 222.80M | 1.47B | 161.30M | 218.80M |
| Long term debt | 90.00K | 60.00K | 71.23M | 66.25M | 6.24B | 0 | 992.14M | 968.91M | 929.87M | 501.72M | 0 | 0 | 0 | 0 | 1.73B | 36.10M | 41.40M | 58.40M | 46.40M | 24.20M |
| Long term debt excl. lease liabilities | 90.00K | 60.00K | 71.23M | 66.25M | 6.24B | 0 | 992.14M | 968.91M | 929.87M | 501.72M | 0 | 0 | 0 | 0 | 1.73B | 36.10M | 41.40M | 58.40M | 46.40M | 24.20M |
| Total equity | 9.07B | 9.98B | 12.11B | 13.83B | 15.69B | 15.67B | 16.96B | 14.92B | 14.50B | 13.64B | 12.68B | 12.01B | 12.03B | 12.69B | 8.83B | 997.40M | -1.48B | 14.12B | 15.84B | 17.02B |
| Shareholders' equity | 9.07B | 9.98B | 12.11B | 13.83B | 15.69B | 15.67B | 16.96B | 14.92B | 14.50B | 13.64B | 12.68B | 12.01B | 12.03B | 12.69B | 8.83B | 997.40M | -1.48B | 14.12B | 15.84B | 17.02B |
| Common equity, total | 9.07B | 9.98B | 12.11B | 13.83B | 15.69B | 15.67B | 16.96B | 14.92B | 14.50B | 13.64B | 12.68B | 12.01B | 12.03B | 12.69B | 8.83B | 997.40M | -1.48B | 14.12B | 15.84B | 17.02B |
| Other common equity | 8.57B | 9.48B | 11.61B | 13.33B | 15.19B | 14.67B | 15.96B | 13.92B | 6.89B | 7.04B | 6.32B | 6.30B | 6.43B | 6.04B | 6.01B | 6.07B | 6.17B | 6.15B | 6.27B | 6.41B |
| Total debt | 5.07B | 11.31B | 32.09B | 43.27B | 52.48B | 62.38B | 35.58B | 16.79B | 5.58B | 4.36B | 2.73B | 4.40B | 5.19B | 9.61B | 38.56B | 24.21B | 26.26B | 2.03B | 46.60M | 24.40M |
| Net debt | -9.31B | -4.69B | -28.14B | -16.38B | -9.30B | -6.09B | 6.10B | -411.97M | -1.44B | 54.27M | 912.43M | -1.83B | 3.76B | 8.27B | 36.29B | 21.68B | 24.24B | -11.43B | -12.92B | -13.36B |
| Change in accounts receivable | -4.07B | 1.22B | -6.05B | -13.24B | 4.24B | -16.04B | 18.09B | 17.52B | 2.01B | -12.62B | 22.11B | 3.13B | 1.62B | -896.60M | -16.17B | 12.10B | 4.50B | -19.90M | 189.70M | 75.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -29.76B | -6.28B | 30.97B | -217.09M | 3.89B | -760.33M | -1.63B | -8.72B | -10.56B | 18.01B | -21.93B | -2.37B | 3.54B | 666.10M | -4.62B | 3.45B | -4.55B | -1.86B | 301.70M | 23.50M |
| Change in other assets/liabilities | 30.69M | -19.26M | 133.22M | 454.29M | 26.63M | 0 | -25.82B | -330.11M | 3.42B | -6.67B | 600.92M | 21.30B | -16.78B | -19.46B | -4.75B | 8.92B | -2.82B | 11.96B | -2.50B | -1.72B |
| Sale of fixed assets & businesses | 21.03M | 1.14M | 1.60M | 2.34M | 1.26M | 910.00K | 330.00K | 4.26M | 4.75M | 670.00K | 1.07M | 3.50M | 3.10M | 3.00M | 6.90M | 26.10M | 400.00K | 400.00K | 6.10M | 4.50M |
| Purchase/sale of investments, net | -14.25M | -30.00K | -18.49M | 509.93M | -339.39M | 336.62M | 2.96M | -10.83M | -1.55M | 0 | 200.13M | -960.00M | 960.00M | 0 | -794.20M | 200.00K | 100.00K | 18.75B | 434.10M | 277.10M |
| Sale/maturity of investments | 0 | 0 | 10.00K | 528.08M | 0 | 336.62M | 2.96M | 0 | 0 | 0 | 200.13M | — | 960.00M | 0 | 0 | 200.00K | 100.00K | 18.75B | 434.10M | 277.10M |
| Purchase of investments | -14.25M | -30.00K | -18.50M | -18.15M | -339.39M | 0 | 0 | -10.83M | -1.55M | 0 | 0 | -960.00M | 0 | 0 | -794.20M | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -143.92M | 0 | 0 | -81.50M | -90.98M | -1.75B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 2.00B | 6.23B | 20.78B | 11.22B | 9.13B | 9.87B | -26.66B | -18.79B | -11.22B | -1.21B | -581.16M | 1.67B | 790.70M | 4.42B | 28.88B | -14.32B | 2.04B | -24.26B | -427.30M | 0 |
| Issuance/retirement of long term debt | 2.00B | 6.23B | 20.78B | 11.22B | 9.13B | 9.87B | -26.66B | -18.79B | -11.22B | 0 | -581.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 2.04B | -24.26B | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -1.21B | — | 1.67B | 790.70M | 4.42B | 28.88B | -14.32B | — | — | -427.30M | 0 |
| Total cash dividends paid | -285.06M | -142.53M | -350.98M | -551.21M | -233.99M | -524.74M | -290.56M | -290.56M | -100.00M | -175.49M | -300.89M | -361.00M | -361.10M | -361.70M | -542.50M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 6.50M | 5.80M | -12.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800