Mohit Paper Mills Ltd
NSE: BSE: 530169
₹28.55
(0.11%)
Tue, 03 Mar 2026, 11:25 am
Market Cap399.7M
PE Ratio6.16
Dividend0
Mohit Paper Mills Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.22M | -7.11M | -9.24M | -11.07M | -13.07M | -13.15M | -16.09M | -22.56M | -28.11M | -28.75M | -29.07M | -28.91M | -28.11M | -22.82M | -26.80M | -29.48M | -32.58M | -34.80M | -37.55M | -68.62M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 319.55M | 357.33M | 441.93M | 469.89M | 474.79M | 467.53M | 518.19M | 596.39M | 666.78M | 744.67M | 787.49M | 796.63M | 868.38M | 954.77M | 1.04B | 1.08B | 1.12B | 1.42B | 1.77B | 1.98B |
| Total current assets | 157.85M | 152.58M | 240.67M | 226.72M | 228.55M | 245.06M | 245.65M | 285.73M | 343.89M | 412.34M | 429.34M | 357.17M | 337.25M | 336.48M | 398.59M | 436.28M | 494.96M | 620.41M | 747.52M | 983.41M |
| Cash and short term investments | 17.94M | 25.93M | 21.00M | 18.96M | 19.05M | 11.67M | 12.44M | 17.11M | 13.73M | 22.30M | 2.47M | 6.44M | 6.77M | 18.93M | 17.84M | 21.26M | 21.77M | 13.58M | 24.92M | 54.08M |
| Cash & equivalents | 15.01M | 17.49M | 13.61M | 7.40M | 11.23M | 3.09M | 6.02M | 11.87M | 13.73M | 22.30M | 2.47M | 5.15M | 5.82M | 18.84M | 4.17M | 7.70M | 8.71M | 534.00K | 1.31M | 2.88M |
| Short term investments | 2.93M | 8.44M | 7.39M | 11.56M | 7.82M | 8.58M | 6.42M | 5.24M | 0 | 0 | 0 | 1.29M | 950.00K | 90.00K | 13.67M | 13.56M | 13.05M | 13.05M | 23.61M | 51.20M |
| Total receivables, net | 44.39M | 29.93M | 54.06M | 65.02M | 51.06M | 71.60M | 114.28M | 130.82M | 162.62M | 171.23M | 192.70M | 115.77M | 191.69M | 133.44M | 119.13M | 117.47M | 114.74M | 173.99M | 249.59M | 218.13M |
| Accounts receivable - trade, net | 39.31M | 22.83M | 42.96M | 50.79M | 36.22M | 44.86M | 92.51M | 91.87M | 162.38M | 170.97M | 192.42M | 115.77M | 191.69M | 88.78M | 117.77M | 115.17M | 111.51M | 169.83M | 249.21M | 218.13M |
| Other receivables | 5.08M | 7.10M | 11.11M | 14.22M | 14.84M | 26.73M | 21.77M | 38.95M | 248.83K | 263.23K | 273.27K | 0 | 0 | 44.66M | 1.35M | 2.30M | 3.23M | 4.16M | 372.00K | 0 |
| Total inventory | 91.80M | 94.45M | 163.14M | 140.15M | 157.19M | 160.94M | 116.40M | 135.30M | 133.14M | 179.67M | 193.38M | 221.71M | 125.53M | 184.11M | 247.94M | 285.11M | 345.32M | 415.10M | 425.06M | 702.39M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 251.86K | 0 | 31.61M | 36.17M | 40.18M | 12.59M | 12.57M | — | 11.54M | 11.39M | 11.68M | 15.10M | 44.26M | 5.92M |
| Total non-current assets | 161.70M | 204.75M | 201.26M | 243.18M | 246.25M | 222.47M | 272.54M | 310.66M | 322.89M | 332.33M | 358.15M | 439.46M | 531.14M | 618.29M | 641.00M | 648.05M | 626.43M | 796.57M | 1.02B | 997.53M |
| Long term investments | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | 15.32M | 15.30M | 11.08M | 11.09M | 11.17M | 25.46M | 13.69M | 13.69M | 13.69M | 13.69M | 11.08M | 11.08M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 14.30M | 13.78M | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | 15.32M | 15.30M | 11.08M | 11.09M | 11.17M | 11.17M | 13.69M | 13.69M | 13.69M | 13.69M | 11.08M | 11.08M |
| Net property/plant/equipment | 148.50M | 191.55M | 188.06M | 229.98M | 233.05M | 209.27M | 257.28M | 295.39M | 307.57M | 317.03M | 344.58M | 393.30M | 484.29M | 584.56M | 607.44M | 614.15M | 590.68M | 754.53M | 993.74M | 969.83M |
| Gross property/plant/equipment | 383.27M | 446.60M | 468.48M | 541.03M | 553.37M | 548.57M | 598.97M | 646.90M | 695.24M | 742.96M | 802.51M | 891.08M | 1.02B | 1.16B | 1.23B | 1.29B | 1.31B | 1.53B | — | 1.89B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | 2.27M | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 29.00K | 11.00K | 11.00K | 11.00K | 0 |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 29.00K | 11.00K | 11.00K | 11.00K | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.07M | 2.07M | 0 | 0 | 2.50M | 35.08M | 35.68M | 8.27M | 19.87M | 20.18M | 22.06M | 28.34M | 19.25M | 16.62M |
| Short term debt | 46.38M | 59.51M | 100.41M | 93.35M | 111.54M | 136.44M | 223.47M | 182.47M | 234.46M | 254.59M | 254.11M | 237.41M | 243.60M | 221.95M | 222.68M | 271.81M | 325.88M | 246.57M | 427.36M | 522.40M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | — | — | — | 13.50M | 15.93M | 25.82M | 25.41M | 59.93M | 35.94M | 29.57M | 42.01M | 50.63M |
| Short term debt excl. current portion of LT debt | 46.38M | 59.51M | 100.41M | 93.35M | 111.54M | 136.44M | 223.47M | 182.47M | 234.46M | 254.59M | 254.11M | 223.91M | 227.66M | 196.13M | 197.26M | 211.88M | 289.93M | 217.00M | 385.35M | 471.77M |
| Accounts payable | 36.94M | 40.03M | 68.33M | 82.59M | 90.18M | 64.01M | 30.06M | 33.87M | 33.94M | 53.16M | 58.55M | 51.55M | 46.93M | 36.44M | 73.14M | 78.33M | 38.60M | 178.99M | 70.32M | 158.04M |
| Income tax payable | 3.49M | 949.34K | 1.73M | 2.00M | 124.74K | 1.07M | 1.90M | 2.08M | 2.31M | 2.50M | 86.29K | 5.24M | 2.86M | 6.10M | — | — | — | 971.00K | 1.26M | 2.40M |
| Long term debt | 26.32M | 49.88M | 56.23M | 66.59M | 29.68M | 20.23M | 10.11M | 34.48M | 31.54M | 15.54M | 42.20M | 15.04M | 43.35M | 114.97M | 103.65M | 117.78M | 77.54M | 229.09M | 380.19M | 322.73M |
| Long term debt excl. lease liabilities | 26.32M | 49.88M | 56.23M | 66.59M | 29.06M | 20.23M | 10.11M | 34.48M | 31.54M | 15.54M | 42.20M | 15.04M | 43.35M | 114.97M | 103.65M | 117.78M | 77.54M | 229.09M | 380.19M | 322.73M |
| Total equity | 180.02M | 176.49M | 181.29M | 174.45M | 188.71M | 194.26M | 196.76M | 231.27M | 240.50M | 249.98M | 258.77M | 269.09M | 279.70M | 300.24M | 332.22M | 311.67M | 331.54M | 380.70M | 445.24M | 510.32M |
| Shareholders' equity | 180.02M | 176.49M | 181.29M | 174.45M | 188.71M | 194.26M | 196.76M | 231.27M | 240.50M | 249.98M | 258.77M | 269.09M | 279.70M | 300.24M | 332.22M | 311.67M | 331.54M | 380.70M | 445.24M | 510.32M |
| Common equity, total | 180.02M | 176.49M | 181.29M | 174.45M | 188.71M | 194.26M | 196.76M | 231.27M | 240.50M | 249.98M | 258.77M | 269.09M | 279.70M | 300.24M | 332.22M | 311.67M | 331.54M | 380.70M | 445.24M | 510.32M |
| Other common equity | 90.02M | 86.49M | 91.29M | 84.45M | 92.04M | 90.92M | 86.76M | 91.27M | 14.70M | 13.52M | 13.52M | 13.52M | 13.50M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M |
| Total debt | 72.70M | 109.39M | 156.65M | 159.94M | 141.22M | 156.67M | 233.59M | 216.95M | 266.00M | 270.13M | 296.31M | 252.46M | 286.95M | 336.92M | 326.32M | 389.59M | 403.41M | 475.67M | 807.55M | 845.13M |
| Net debt | 54.76M | 83.45M | 135.65M | 140.98M | 122.17M | 144.99M | 221.15M | 199.83M | 252.28M | 247.83M | 293.84M | 246.02M | 280.18M | 318.00M | 308.48M | 368.33M | 381.65M | 462.08M | 782.63M | 791.06M |
| Change in accounts receivable | 3.08M | 16.48M | -20.13M | -7.84M | 14.57M | -8.64M | -47.65M | 636.33K | -70.50M | -8.59M | -21.46M | 76.66M | — | — | -93.85M | -13.21M | -14.04M | -165.23M | 34.06M | 61.26M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 21.37M | -2.63M | 27.21M | 12.72M | 2.43M | -24.97M | -32.36M | 58.08M | 13.53M | -17.36M | 9.52M | 0 | 0 | — | 56.41M | 76.15M | -172.75M | 152.12M | -31.72M | 106.28M |
| Change in other assets/liabilities | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | 0 | 0 | 95.05M | -68.41M | 110.14M | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 4.76M | 0 | 31.27M | 358.00K | 2.47M | 9.58M | 202.20K | 220.00K | 0 | 5.13M | 4.75M | — | 0 | 45.69M | 0 | 120.87M | 0 | 0 | 251.79M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -6.38M | 7.06M | -43.20M | 35.30M | 1.34M | -18.24M | 14.45M | -17.15M | 6.74M | -4.73M | -2.41M | -2.24M | — | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 21.05M | 36.69M | 42.40M | 8.15M | -15.81M | 15.45M | 76.92M | -16.74M | 49.06M | 86.51M | 25.60M | -21.16M | 53.27M | 41.19M | -3.57M | 8.26M | 196.68M | 78.62M | 319.45M | 28.96M |
| Issuance/retirement of long term debt | 21.05M | 36.69M | 42.40M | 8.15M | -15.81M | 15.45M | -8.06M | 24.26M | -2.93M | 66.38M | 26.08M | 9.04M | 49.52M | 38.09M | -4.70M | -6.36M | 118.63M | 151.56M | 151.10M | -57.46M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | 84.98M | -41.01M | 51.99M | 20.13M | -477.64K | -30.20M | 3.75M | 3.10M | 1.13M | 14.62M | 78.05M | -72.94M | 168.35M | 86.42M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800