
Moschip Technologies Ltd
NSE: MOSCHIP BSE: 532407
₹201.80
(-1.15)%
Wed, 04 Feb 2026, 09:30 am
Market Cap38.87B
PE Ratio112.11
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10 | 0 | 0 | -5.63M | -16.14M | -22.49M | -16.17M | -6.90M | -16.23M | -23.87M | -30.64M | -19.35M | -53.32M | -47.86M | -63.76M | -85.71M | -86.05M | -77.24M | -60.20M | -71.28M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 651.43M | 623.44M | 514.36M | 544.62M | 472.03M | 417.65M | 144.29M | 148.30M | 147.34M | 133.91M | 113.16M | 870.32M | 1.26B | 1.84B | 1.61B | 1.54B | 1.62B | 2.15B | 3.82B | 4.44B |
| Total current assets | 262.87M | 175.57M | 102.90M | 134.46M | 116.18M | 110.26M | 107.12M | 115.26M | 120.67M | 124.71M | 105.66M | 399.63M | 621.13M | 718.75M | 578.35M | 596.01M | 642.81M | 1.01B | 1.32B | 1.86B |
| Cash and short term investments | 197.06M | 96.95M | 23.33M | 12.48M | 5.72M | 8.05M | 17.03M | 13.34M | 13.96M | 14.82M | 18.66M | 40.50M | 38.34M | 32.97M | 33.96M | 60.68M | 67.96M | 132.87M | 225.12M | 546.72M |
| Cash & equivalents | 26.44M | 75.20M | 22.44M | 11.59M | 4.81M | 7.46M | 16.29M | 4.27M | 13.96M | 14.82M | 18.66M | 40.50M | 14.19M | 30.80M | 32.05M | 57.82M | 67.20M | 21.55M | 33.53M | 342.30M |
| Short term investments | 170.62M | 21.75M | 889.18K | 889.18K | 907.43K | 585.30K | 737.81K | 9.07M | 0 | 0 | 0 | 0 | 24.15M | 2.17M | 1.90M | 2.87M | 755.00K | 111.32M | 191.59M | 204.42M |
| Total receivables, net | 39.45M | 47.73M | 48.89M | 56.17M | 48.88M | 15.92M | 46.08M | 51.50M | 36.56M | 12.73M | 17.23M | 214.93M | 418.33M | 497.69M | 441.59M | 451.90M | 413.93M | 732.59M | 922.64M | 893.25M |
| Accounts receivable - trade, net | 28.30M | 42.96M | 42.74M | 49.57M | 39.90M | 4.96M | 42.20M | 47.25M | 32.25M | 8.45M | 12.79M | 155.03M | 334.21M | 379.44M | 330.59M | 349.66M | 413.14M | 728.95M | 905.49M | 884.25M |
| Other receivables | 11.15M | 4.77M | 6.15M | 6.60M | 8.99M | 10.96M | 3.88M | 4.24M | 4.31M | 4.28M | 4.45M | 59.90M | 84.12M | 118.25M | 110.99M | 102.24M | 791.00K | 3.64M | 17.15M | 8.99M |
| Total inventory | 16.54M | 20.08M | 19.71M | 55.97M | 51.26M | 78.43M | 37.22M | 40.58M | 48.73M | 71.74M | 51.36M | 114.07M | 110.76M | 102.82M | 32.25M | 28.09M | 20.98M | 13.03M | 10.62M | 0 |
| Other current assets, total | 5.13M | 6.28M | 5.20M | 6.39M | 176.34K | 0 | 628.46K | 102.04K | 453.30K | 188.45K | 1.03M | 25.02M | 48.22M | 73.46M | 62.22M | 46.51M | 123.39M | 108.16M | 108.78M | 105.01M |
| Total non-current assets | 388.56M | 447.87M | 411.46M | 410.17M | 355.85M | 307.39M | 37.17M | 33.04M | 26.67M | 9.20M | 7.49M | 470.69M | 637.64M | 1.12B | 1.03B | 939.72M | 977.87M | 1.14B | 2.50B | 2.58B |
| Long term investments | 67.47M | 91.24M | 58.76M | 151.58K | 134.72K | 133.66K | 2.79M | 2.79M | 1.51M | 1.51M | 2.82M | 0 | 48.42M | 52.82M | 34.67M | 28.67M | 22.13M | 15.00M | 9.23M | 15.57M |
| Note receivable - long term | — | — | — | — | — | — | 2.79M | 2.79M | 0 | 0 | 2.79M | 2.79M | 48.42M | 52.82M | 34.67M | 28.67M | 22.13M | 15.00M | 9.23M | 0 |
| Investments in unconsolidated subsidiaries | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 67.47M | 91.24M | 58.76M | 151.58K | 134.72K | 133.66K | 0 | 0 | 1.51M | 1.51M | 29.40K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.57M |
| Net property/plant/equipment | 70.10M | 112.36M | 111.24M | 171.38M | 119.90M | 71.44M | 27.34M | 24.49M | 20.03M | 3.32M | 2.08M | 123.64M | 157.70M | 127.32M | 97.29M | 58.87M | 137.58M | 378.21M | 272.58M | 238.64M |
| Gross property/plant/equipment | 203.05M | 221.49M | 243.64M | 363.11M | 347.99M | 345.57M | 156.25M | 64.23M | 57.56M | 44.14M | 42.41M | 125.84M | 178.00M | 197.44M | 205.99M | 180.78M | 300.47M | 584.70M | 516.64M | 516.63M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | 2.21M | 1.86M | 312.68K | 549.66K | 0 | — | — | 7.23M | 7.23M |
| Net intangible assets | 239.73M | 235.82M | 235.82M | 235.82M | 235.82M | 235.82M | 3.35M | 2.41M | 1.59M | 798.82K | 279.30K | 342.04M | 429.66M | 944.29M | 898.84M | 852.17M | 802.44M | 723.47M | 2.18B | 2.27B |
| Goodwill, net | 239.73M | 235.82M | 235.82M | 235.82M | 235.82M | 235.82M | 0 | 0 | 0 | 0 | 0 | 317.04M | 317.04M | 718.56M | 718.56M | 718.56M | 718.56M | 688.98M | 1.95B | 1.95B |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 3.35M | 2.41M | 1.59M | 798.82K | 279.30K | 25.01M | 112.62M | 225.73M | 180.28M | 133.61M | 83.87M | 34.49M | 223.35M | 319.84M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 3.69M | 3.35M | 746.27K | 776.75K | 2.31M | 2.79M | 0 | 0 | 0 | 0 | 15.72M | 25.76M | 36.36M | 45.63M |
| Short term debt | — | — | — | 71.40M | 117.67M | 109.06M | 27.24M | 94.43M | 129.19M | 164.76M | 257.24M | 316.30M | 549.51M | 439.80M | 621.73M | 630.14M | 597.90M | 359.64M | 488.01M | 119.03M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.62M | 168.76M | 178.04M | 119.03M |
| Short term debt excl. current portion of LT debt | — | — | — | 71.40M | 117.67M | 109.06M | 27.24M | 94.43M | 129.19M | 164.76M | 257.24M | 316.30M | 549.51M | 439.80M | 621.73M | 630.14M | 564.28M | 190.88M | 309.96M | 0 |
| Accounts payable | 16.68M | 23.65M | 31.03M | 71.12M | 51.72M | 91.39M | 5.30M | 10.66M | 26.70M | 31.92M | 29.38M | 79.61M | 208.63M | 218.73M | 225.02M | 202.37M | 141.32M | 135.40M | 149.32M | 188.33M |
| Income tax payable | 0 | — | 0 | 37.88K | — | — | 4.24M | 3.35M | 14.95M | 8.74M | 5.86M | 2.69M | 0 | 6.01M | 9.13K | 0 | — | — | 3.21M | 5.89M |
| Long term debt | 0 | 0 | 0 | 50.71M | 53.75M | 59.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00M | 1.75M | 1.46M | 78.23M | 359.74M | 206.90M | 92.63M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 50.71M | 53.75M | 59.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00M | 1.75M | 1.46M | 78.23M | 359.74M | 206.90M | 92.63M |
| Total equity | 630.62M | 595.45M | 478.16M | 346.49M | 243.99M | 149.32M | 98.79M | 22.17M | -63.99M | -124.49M | -244.70M | 440.19M | 420.51M | 1.03B | 622.78M | 529.41M | 653.84M | 1.13B | 2.69B | 3.28B |
| Shareholders' equity | 630.62M | 595.45M | 478.16M | 346.49M | 243.99M | 149.32M | 98.79M | 22.17M | -63.99M | -124.49M | -244.70M | 440.19M | 420.51M | 1.03B | 622.78M | 529.41M | 653.84M | 1.13B | 2.69B | 3.28B |
| Common equity, total | 630.62M | 595.45M | 478.16M | 346.49M | 243.99M | 149.32M | 98.79M | 22.17M | -63.99M | -124.49M | -244.70M | 440.19M | 420.51M | 1.03B | 622.78M | 529.41M | 653.84M | 1.13B | 2.69B | 3.28B |
| Other common equity | -462.78M | -498.36M | -615.70M | -747.37M | 9.02M | -977.67M | -1.03B | -1.11B | 163.31M | 162.77M | 167.40M | 239.09M | 205.78M | 397.24M | 292.47M | 290.61M | 302.71M | 376.22M | 442.36M | 517.69M |
| Total debt | 0 | 0 | 0 | 122.11M | 171.42M | 168.55M | 27.24M | 94.43M | 129.19M | 164.76M | 257.24M | 316.30M | 549.51M | 441.80M | 623.49M | 631.61M | 676.13M | 719.38M | 694.90M | 211.66M |
| Net debt | -197.06M | -96.95M | -23.33M | 109.63M | 165.70M | 160.50M | 10.21M | 81.09M | 115.23M | 149.95M | 238.59M | 275.80M | 511.17M | 408.83M | 589.53M | 570.92M | 608.17M | 586.51M | 469.79M | -335.05M |
| Change in accounts receivable | -13.34M | -14.49M | -2.84M | 115.00M | 6.47M | 35.39M | -35.61M | -8.31M | 15.00M | 23.81M | -4.34M | -198.57M | -245.64M | -4.78M | -93.22M | -17.62M | -61.11M | -332.88M | -129.28M | 29.46M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 92.35M | -44.01M | 7.46M | -9.74M | -35.73M | -2.66M | -79.99M | 120.81M |
| Change in other assets/liabilities | 10.87M | 5.94M | 8.03M | 39.79M | 29.89M | 40.59M | -223.96M | 69.61M | 39.60M | 8.57M | 17.97M | -22.73M | -673.25K | -8.70M | 61.80M | -8.88M | -59.32M | 16.74M | 26.82M | 88.61M |
| Sale of fixed assets & businesses | 133.60K | 9.50K | 113.72K | 47.46K | 597.37K | 108.71K | 1.41M | 3.00K | 386.93K | 0 | 156.16K | 354.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 890.00K |
| Purchase/sale of investments, net | -61.46M | -18.18M | 5.51M | 1.17M | 18.46K | — | 153.22K | 0 | 0 | 0 | 0 | -9.98M | 1.34M | -45.03M | 263.02K | -962.26K | -274.00K | -109.05M | -79.40M | -12.84M |
| Sale/maturity of investments | 446.71M | 253.32M | 268.51M | 48.17M | 27.92M | — | 39.95M | 0 | 0 | 0 | 0 | 0 | 1.34M | 21.98M | 263.02K | 0 | 1.11M | 1.89M | 0 | 0 |
| Purchase of investments | -508.17M | -271.50M | -263.00M | -47.00M | -27.90M | — | -39.80M | 0 | 0 | 0 | 0 | -9.98M | 0 | -67.01M | 0 | -962.26K | -1.38M | -110.94M | -79.40M | -12.84M |
| Other investing cash flow items, total | 4.14M | -4.37M | -9.08M | 13.15M | 1.24M | -1.14M | 109.93M | 4.92M | 3.16M | -550.84K | -810.21K | 0 | 0 | 0 | 0 | 0 | -15.72M | -14.21M | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.76M | 35.57M | 92.48M | 23.61M | 266.14M | -127.32M | 119.25M | 27.58M | -25.14M | -5.28M | 57.84M | -450.94M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.58M | -25.14M | -5.28M | -65.54M | -75.43M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.76M | 35.57M | 92.48M | 23.61M | 266.14M | -127.32M | 0 | 0 | 0 | 0 | 123.38M | -375.51M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 119.25M | — | — | — | 57.84M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 250.00K | 0 | 0 | 0 | 6.62M | 0 | 0 | -127.22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800