Motisons Jewellers Ltd
NSE: MOTISONS BSE: 544053
₹13.46
(-2.25%)
Sat, 21 Mar 2026, 02:08 pm
Market Cap13.62B
PE Ratio22.07
Dividend0
Motisons Jewellers Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 2.19B | 2.13B | 3.14B | 3.66B | 4.17B | 4.62B |
| Gross profit | 224.75M | 303.22M | 389.79M | 525.51M | 671.93M | 751.48M |
| Operating expenses (excl. COGS) | -18.13M | -18.88M | -30.30M | -51.94M | -51.89M | -80.60M |
| Selling/general/admin expenses, total | -17.82M | -18.79M | -29.12M | -51.13M | -51.83M | -69.61M |
| Research & development | — | — | — | 0 | — | — |
| Selling/general/admin expenses, other | -17.82M | -18.79M | -29.12M | -51.13M | -51.83M | -69.61M |
| Other operating expenses, total | -312.00K | -88.00K | -1.17M | -805.00K | -61.00K | -10.99M |
| Operating income | 206.62M | 284.34M | 359.50M | 473.57M | 620.04M | 670.87M |
| Non-operating income, total | -164.32M | -153.68M | -159.60M | -174.38M | -174.55M | -76.85M |
| Interest expense, net of interest capitalized | -164.73M | -153.90M | -159.31M | -177.73M | -171.53M | -77.56M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 412.00K | 221.00K | -288.00K | -2.04M | -3.02M | 716.00K |
| Non-operating interest income | 433.00K | 163.00K | 1.17M | 42.00K | 4.02M | 6.83M |
| Miscellaneous non-operating expense | -21.00K | 58.00K | -1.45M | -2.08M | -7.04M | -6.11M |
| Unusual income/expense | 0 | 0 | 0 | 5.39M | 0 | 0 |
| Pretax income | 42.30M | 130.66M | 199.90M | 299.19M | 445.50M | 594.03M |
| Taxes | -10.66M | -33.94M | -52.42M | -77.23M | -123.19M | -162.32M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 31.64M | 96.72M | 147.47M | 221.96M | 322.31M | 431.71M |
| Net income | 31.64M | 96.72M | 147.47M | 221.96M | 322.31M | 431.71M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 31.64M | 96.72M | 147.47M | 221.96M | 322.31M | 431.71M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 236.04M | 311.01M | 387.77M | 492.67M | 637.67M | 690.83M |
| EBIT | 206.62M | 284.34M | 359.50M | 473.57M | 620.04M | 670.87M |
| Total operating expenses | -1.98B | -1.85B | -2.78B | -3.19B | -3.55B | -3.95B |
| Prepaid expenses | 1.20M | 1.78M | 2.84M | 12.54M | 1.39M | 1.38M |
| Deferred income, current | 10.46M | 16.75M | 12.68M | 13.03M | 11.00M | 17.18M |
| Capital and operating lease obligations | 94.38M | 74.33M | 54.78M | 23.84M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 26.16M | 21.06M | 15.93M | 7.27M | 4.73M | 2.31M |
| Deferred income, non-current | — | — | — | — | 0 | 0 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800