MPDL Ltd
NSE: BSE: 532723
₹32.94
(4.47%)
Sun, 05 Apr 2026, 11:40 am
Market Cap244.17M
PE Ratio0
Dividend0
MPDL Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -62.96M | -67.52M | -54.16M | 0 | -150 | -4.23M | 0 | -7.49K | -7.04K | -13.99K | -55.32K | -1.54M | -2.27M | -4.43M | -15.84M | -919.00K | -1.90M | -9.54M | -12.50M | -8.98M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.96M | 0 | 0 | 0 | -8.59M | -12.11M |
| Total assets | 1.28B | 1.74B | 672.45M | 546.55M | 548.70M | 939.64M | — | 1.01B | 936.62M | 962.81M | 1.19B | 963.83M | 693.52M | 698.07M | 727.68M | 805.83M | 1.63B | 2.00B | 1.55B | 1.63B |
| Total current assets | 727.54M | 931.94M | 468.37M | 342.88M | 345.43M | 736.21M | — | 461.44M | 356.62M | 654.24M | 941.36M | 704.77M | 429.92M | 432.58M | 456.99M | 546.92M | 715.08M | 842.37M | 927.88M | 1.01B |
| Cash and short term investments | 24.23M | 117.47M | 200.83M | 128.98M | 148.16M | 154.67M | — | 28.99M | 37.70M | 32.39M | 36.61M | 1.21M | 2.11M | 1.43M | 43.41M | 30.91M | 21.27M | 19.03M | 4.05M | 5.03M |
| Cash & equivalents | 9.51M | 7.47M | 4.96M | 448.53K | 1.69M | 1.82M | — | 28.99M | 37.70M | 32.39M | 36.61M | 1.21M | 2.11M | 1.23M | 43.21M | 30.71M | 6.52M | 11.10M | 3.85M | 4.83M |
| Short term investments | 14.72M | 110.00M | 195.87M | 128.53M | 146.47M | 152.86M | — | 0 | 0 | 0 | 0 | 0 | 0 | 200.00K | 200.00K | 200.00K | 14.75M | 7.92M | 200.00K | 200.00K |
| Total receivables, net | 98.06M | 145.15M | 162.43M | 108.60M | 83.29M | 577.54M | — | 4.02M | 4.75M | 321.36M | 175.14M | 371.01M | 37.91M | 859.00K | 7.21M | 51.47M | 166.42M | 139.02M | 154.88M | 207.67M |
| Accounts receivable - trade, net | 51.27M | 53.27M | 4.68M | 252.35K | 252.35K | 252.35K | — | 252.35K | 252.35K | 0 | 0 | 45.27M | — | — | — | 12.33M | 40.27M | 41.52M | 66.11M | 98.91M |
| Other receivables | 46.78M | 91.88M | 157.75M | 108.35M | 83.04M | 577.29M | — | 3.76M | 4.49M | 321.36M | 175.14M | 325.74M | — | — | — | 39.13M | 126.15M | 97.50M | 88.77M | 108.76M |
| Total inventory | 596.56M | 666.02M | 0 | 0 | 0 | 0 | — | 268.09M | 277.82M | 280.15M | 666.24M | 329.55M | 380.18M | 404.61M | 391.26M | 434.33M | 460.87M | 625.66M | 707.32M | 728.39M |
| Other current assets, total | 501.00K | 493.50K | 453.00K | 188.00K | 188.00K | 188.00K | — | 157.15M | 33.16M | 17.14M | 63.36M | 2.98M | 9.63M | 25.52M | 14.94M | 30.05M | 65.77M | 57.96M | 61.46M | 0 |
| Total non-current assets | 550.22M | 811.75M | 204.07M | 203.68M | 203.28M | 203.43M | — | 548.23M | 580.00M | 308.57M | 247.94M | 259.06M | 263.60M | 265.50M | 270.69M | 258.91M | 912.94M | 1.15B | 619.04M | 620.21M |
| Long term investments | 0 | 201.50M | 201.50M | 201.50M | 201.50M | 201.60M | — | 208.87M | 201.72M | 211.82M | 212.60M | 227.23M | 230.28M | 232.03M | 236.23M | 223.55M | 171.56M | 267.30M | 450.67M | 440.89M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | 0 | 0 | 125.00K | 125.00K | — | 125.00K | — | — | 109.03M | 105.50M | 105.50M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | — | 201.60M | 201.60M | 100.00K | 49.00K | 23.59M | 26.73M | 0 | 32.46M | 19.80M | 0 | 0 | 0 | 0 |
| Other investments | 0 | 201.50M | 201.50M | 201.50M | 201.50M | 201.60M | — | 7.27M | 124.80K | 211.72M | 212.55M | 203.51M | 203.41M | 232.03M | 203.64M | 203.75M | 171.56M | 158.27M | 345.17M | 335.39M |
| Net property/plant/equipment | 550.12M | 610.25M | 2.57M | 2.18M | 1.78M | 1.83M | — | 1.24M | 1.08M | 186.53K | 27.23M | 27.03M | 27.00M | 26.99M | 27.07M | 701.00K | 520.08M | 654.85M | 147.20M | 418.00K |
| Gross property/plant/equipment | 866.16M | 964.83M | 7.99M | 7.99M | 7.99M | 7.54M | — | 7.54M | 7.54M | 6.59M | 34.03M | 27.52M | 27.52M | 27.54M | 27.67M | 1.39M | 574.97M | 713.68M | 147.91M | 1.35M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 0 | 0 | 52.60K | — | — | — | — | — | 9.77M | 9.56M | 19.42M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 207.72K | 0 | 0 | — | — | — | 206.54M | 206.58M | 0 | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.54M | 206.58M | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 207.72K | 0 | 0 | — | — | — | 0 | 0 | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 338.12M | 377.19M | 96.56M | 431.76K | 4.80M | 6.33M | 6.48M | 7.39M | 34.66M | 14.76M | 16.21M | 11.61M | 159.49M |
| Short term debt | 277.54M | 593.46M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 168.86M | 10.00M | 75.00M | 99.80M | 132.90M | 228.78M | 693.02M | 564.60M | 411.38M | 518.78M |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 12.44M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 277.54M | 593.46M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 168.86M | 10.00M | 75.00M | 99.80M | 132.90M | 228.78M | 693.02M | 552.15M | 411.38M | 518.78M |
| Accounts payable | 87.61M | 253.94M | 108.42M | 3.62M | 7.01M | — | — | 0 | 0 | 0 | 10.38M | 356.88M | 7.91M | 10.72M | 7.53M | 14.98M | 4.63M | 23.07M | 28.67M | 29.07M |
| Income tax payable | 6.55M | 525.00K | 27.23M | 1.06M | 19.00K | 550.47K | — | 84.77K | 0 | 1.56M | 440.08K | 0 | 0 | — | — | — | — | — | — | — |
| Long term debt | 479.60M | 17.37M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.26M | 99.28M | 3.28M | 0 |
| Long term debt excl. lease liabilities | 478.43M | 17.00M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.26M | 99.28M | 3.28M | 0 |
| Total equity | 378.47M | 321.77M | 534.52M | 541.18M | 541.14M | 541.65M | — | 544.62M | 545.06M | 561.02M | 573.83M | 587.35M | 591.98M | 571.97M | 552.92M | 542.60M | 884.60M | 1.16B | 1.02B | 981.70M |
| Shareholders' equity | 378.47M | 321.77M | 534.52M | 541.18M | 541.14M | 541.65M | — | 544.62M | 545.06M | 561.02M | 573.83M | 587.35M | 591.98M | 571.97M | 552.92M | 542.60M | 878.15M | 1.15B | 1.02B | 981.70M |
| Common equity, total | 378.47M | 321.77M | 534.52M | 541.18M | 541.14M | 541.65M | — | 544.62M | 545.06M | 561.02M | 573.83M | 587.35M | 591.98M | 571.97M | 552.92M | 542.60M | 878.15M | 1.15B | 1.02B | 981.70M |
| Other common equity | 82.73M | 26.03M | 238.79M | 245.45M | 245.41M | 246.65M | — | 36.75M | 36.75M | 36.75M | 37.49M | 41.18M | 41.18M | 41.18M | 41.18M | 41.92M | 362.33M | 674.25M | 295.27M | 295.27M |
| Total debt | 757.14M | 610.83M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 168.86M | 10.00M | 75.00M | 99.80M | 132.90M | 228.78M | 707.28M | 663.87M | 414.66M | 518.78M |
| Net debt | 732.91M | 493.36M | -200.83M | -128.98M | -148.16M | -154.67M | — | -28.99M | -37.70M | -32.39M | 132.24M | 8.79M | 72.89M | 98.37M | 89.49M | 197.87M | 686.01M | 644.85M | 410.61M | 513.75M |
| Change in accounts receivable | 8.68M | -46.72M | -15.90M | 54.10M | 16.33M | -384.92M | — | -254.20M | 91.35M | -30.07M | 104.12M | 6.46M | 324.94M | 20.98M | 3.07M | -73.57M | 79.02M | -209.82M | -84.01M | -60.66M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -8.59M | 675.56M | -700.47M | -106.06M | 3.37M | 390.51M | — | 293.80M | -73.41M | 8.67M | 12.11M | -21.41M | 2.78M | — | — | — | -112.71M | 17.44M | 11.26M | 396.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 | 0 | -342.72M | -268.00K | 15.56M | -7.41M | 4.99M | 118.16M | -72.33M | 19.52M |
| Sale of fixed assets & businesses | 1.91M | 260.00K | 512.40M | 0 | 0 | 402.00K | — | 0 | 0 | 421.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.00K | 0 | 0 |
| Purchase/sale of investments, net | 0 | -201.50M | 0 | 0 | 0 | -100.00K | — | -2.00M | -9.43M | 4.74M | -513.80K | 34.05M | -100.00K | 0 | 0 | 9.72M | 5.27M | 838.00K | 366.12M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 4.74M | 0 | 34.16M | 0 | 0 | 0 | 9.72M | 17.28M | 838.00K | 366.12M | 0 |
| Purchase of investments | 0 | -201.50M | 0 | 0 | 0 | -100.00K | — | -2.00M | -9.43M | 0 | -513.80K | -106.00K | -100.00K | 0 | 0 | 0 | -12.01M | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -4.94M | 0 | 0 | 0 | 0 | 0 | 0 | 28.54M | 0 | 0 |
| Issuance/retirement of debt, net | 0 | -146.31M | -610.83M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 10.00M | 65.00M | 24.80M | 33.10M | 95.87M | 44.50M | 257.35M | -93.10M | 104.12M |
| Issuance/retirement of long term debt | 0 | -146.31M | -593.83M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.26M | -5.00M | -5.98M | -3.28M |
| Issuance/retirement of short term debt | 0 | 0 | -17.00M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 10.00M | 65.00M | 24.80M | 33.10M | 95.87M | 30.24M | 262.35M | -87.12M | 107.39M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -27.37M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800