Mphasis Ltd
NSE: MPHASIS BSE: 526299
₹2376.70
(-2.43%)
Mon, 23 Feb 2026, 10:50 am
Market Cap464.4B
PE Ratio25.23
Dividend2.34
Mphasis Income Statement
| Particulars | 2004 | 2005 | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.66B | 9.40B | 17.61B | 32.68B | 42.64B | 50.37B | 50.98B | 53.57B | 63.18B | 57.80B | 60.81B | 60.76B | 65.46B | 77.31B | 88.44B | 96.92B | 118.61B | 138.43B | 132.79B | 142.30B |
| Gross profit | 1.43B | 1.96B | 2.89B | 8.13B | 11.85B | 22.24B | 12.45B | 14.44B | 21.52B | 19.77B | 20.39B | 21.50B | 19.05B | 21.92B | 21.88B | 22.11B | 25.25B | 30.13B | 28.37B | 32.12B |
| Operating expenses (excl. COGS) | -413.23M | -526.09M | -898.77M | -3.26B | -2.63B | -11.23B | -4.16B | -5.69B | -5.91B | -12.20B | -12.49B | -12.47B | -9.00B | -9.24B | -7.47B | -6.53B | -7.69B | -8.25B | -9.51B | -10.02B |
| Selling/general/admin expenses, total | -1.42B | -1.59B | -2.73B | -3.20B | -6.11B | -10.99B | -4.03B | -5.39B | -6.09B | -12.20B | -12.41B | -12.48B | -8.92B | -9.22B | -7.41B | -6.44B | -7.60B | -8.07B | -9.33B | -9.77B |
| Research & development | -130.61M | -214.66M | -468.24M | — | -1.65B | -6.80B | 0 | 0 | -2.28B | -3.47B | -3.61B | -3.70B | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.29B | -1.38B | -2.26B | -3.20B | -4.46B | -4.20B | -4.03B | -5.39B | -3.82B | -8.73B | -8.80B | -8.78B | -8.92B | -9.22B | -7.41B | -6.44B | -7.60B | -8.07B | -9.33B | -9.77B |
| Other operating expenses, total | 1.01B | 1.07B | 1.83B | -60.76M | 3.48B | -238.07M | -124.36M | -301.49M | 186.12M | 2.65M | -80.53M | 11.71M | -82.30M | -19.25M | -62.27M | -94.14M | -93.20M | -185.57M | -183.42M | -255.25M |
| Operating income | 1.02B | 1.44B | 1.99B | 4.88B | 9.22B | 11.01B | 8.29B | 8.75B | 10.27B | 7.57B | 7.90B | 9.03B | 10.05B | 12.67B | 14.41B | 15.58B | 17.56B | 21.88B | 18.85B | 22.10B |
| Non-operating income, total | 112.86M | 93.99M | -60.23M | 372.40M | 475.14M | 1.09B | 1.75B | 1.53B | 509.01M | 1.80B | 996.58M | 1.96B | 1.23B | 1.40B | 742.77M | 729.09M | 1.57B | -144.55M | 1.83B | 505.51M |
| Interest expense, net of interest capitalized | -151.00K | -4.00K | — | 0 | — | — | -48.96M | -72.32M | -267.31M | -279.15M | -241.64M | -138.75M | -100.98M | -173.69M | -775.34M | -620.07M | -744.03M | -972.58M | -1.61B | -1.66B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 113.01M | 93.99M | -60.23M | 372.40M | 475.14M | 1.09B | 1.80B | 1.61B | 1.16B | 1.97B | 1.87B | 1.86B | 1.46B | 1.57B | 1.52B | 1.05B | 1.31B | 1.27B | 1.00B | 2.47B |
| Non-operating interest income | 41.05M | 17.48M | 75.14M | 77.86M | 27.93M | 8.00M | 31.23M | 59.02M | 204.10M | 548.41M | 715.09M | 516.58M | 278.78M | 351.09M | 579.07M | 287.84M | 352.46M | 350.35M | 528.06M | 927.23M |
| Miscellaneous non-operating expense | 71.96M | 76.51M | -135.37M | 294.53M | 447.21M | 1.08B | 1.77B | 1.55B | 959.94M | 1.42B | 1.16B | 1.34B | 1.18B | 1.22B | 939.04M | 758.58M | 957.45M | 922.54M | 473.28M | 1.54B |
| Unusual income/expense | — | — | — | — | — | — | — | — | -387.72M | 113.67M | -632.98M | 243.40M | -130.78M | 0 | 0 | 302.74M | 1.00B | -444.86M | 2.44B | -311.59M |
| Pretax income | 1.13B | 1.53B | 1.93B | 5.25B | 9.70B | 12.10B | 10.05B | 10.28B | 10.78B | 9.38B | 8.90B | 10.99B | 11.28B | 14.07B | 15.15B | 16.31B | 19.13B | 21.73B | 20.68B | 22.60B |
| Taxes | 116.94M | -31.36M | -132.30M | -183.95M | -610.03M | -1.19B | -1.83B | -2.36B | -2.86B | -2.63B | -2.58B | -3.08B | -2.90B | -3.34B | -3.31B | -4.14B | -4.82B | -5.35B | -5.14B | -5.58B |
| Non-controlling/minority interest | -10.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.24B | 1.50B | 1.80B | 5.06B | 9.09B | 10.91B | 8.22B | 7.92B | 7.92B | 6.75B | 6.32B | 7.92B | 8.37B | 10.73B | 11.85B | 12.17B | 14.31B | 16.38B | 15.55B | 17.02B |
| Net income | 1.24B | 1.50B | 1.80B | 5.06B | 9.09B | 10.91B | 8.22B | 7.92B | 7.92B | 6.75B | 6.32B | 7.92B | 8.37B | 10.73B | 11.85B | 12.17B | 14.31B | 16.38B | 15.55B | 17.02B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.24B | 1.50B | 1.80B | 5.06B | 9.09B | 10.91B | 8.22B | 7.92B | 7.92B | 6.75B | 6.32B | 7.92B | 8.37B | 10.73B | 11.85B | 12.17B | 14.31B | 16.38B | 15.55B | 17.02B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.41B | 1.95B | 3.01B | 6.60B | 11.24B | 12.65B | 9.85B | 10.49B | 16.83B | 8.56B | 9.11B | 9.82B | 10.76B | 13.43B | 16.73B | 17.99B | 20.47B | 25.13B | 22.96B | 26.86B |
| EBIT | 1.02B | 1.44B | 1.99B | 4.88B | 9.22B | 11.01B | 8.29B | 8.75B | 15.62B | 7.57B | 7.90B | 9.03B | 10.05B | 12.67B | 14.41B | 15.58B | 17.56B | 21.88B | 18.85B | 22.10B |
| Total operating expenses | -6.64B | -7.97B | -15.61B | -27.81B | -33.42B | -39.35B | -42.69B | -44.83B | -52.91B | -50.23B | -52.91B | -51.73B | -55.41B | -64.64B | -74.02B | -81.34B | -101.05B | -116.55B | -113.93B | -120.20B |
| Prepaid expenses | 70.56M | 102.31M | 449.90M | 1.13B | 2.12B | 2.77B | 3.12B | 187.72M | 433.47M | 663.11M | 665.22M | 785.82M | 837.11M | 1.79B | 1.54B | 1.41B | 1.40B | 1.51B | 1.65B | 1.66B |
| Deferred income, current | — | — | — | — | — | — | — | — | 506.98M | 343.83M | 533.74M | 339.33M | 765.14M | 944.55M | 1.14B | 1.15B | 1.16B | 1.09B | 1.70B | 1.16B |
| Capital and operating lease obligations | 0 | 0 | 0 | 53.79M | 33.21M | 9.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.84B | 5.37B | 5.84B | 6.82B | 6.75B | 5.84B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 0 | 0 | — | 1.43M | 2.56M | 22.48M | 181.84M | 198.19M | 499.86M | 88.81M | 158.30M | 49.71M | 27.96M | 137.32M | 342.86M | 718.22M | 1.03B | 1.30B | 1.62B |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Minority interest | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -260.39M | -272.86M | -553.90M | -806.57M | -486.19M | -733.50M | -980.46M | -1.59B | -4.18B | -1.72B | -4.04B | -5.05B | -3.95B | -4.65B | -6.07B | -6.53B | -12.18B | -8.65B | -9.43B | -10.40B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800