MPS Ltd
NSE: MPSLTD BSE: 532440
₹1670.40
(-2.34%)
Sun, 01 Mar 2026, 06:11 am
Market Cap27.84B
PE Ratio16.37
Dividend5.10
Consumer Services
Publishing: Books/Magazines
24.5KMPS Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.48B | 2.10B | 2.18B | 2.23B | 1.64B | 1.27B | 1.53B | 1.64B | 1.97B | 2.24B | 2.57B | 2.89B | 2.67B | 3.63B | 3.32B | 4.23B | 4.46B | 5.01B | 5.45B | 7.27B |
| Gross profit | 552.37M | 1.14B | 938.77M | 1.00B | 380.02M | 68.95M | 361.12M | 609.25M | 839.64M | 976.96M | 1.13B | 1.18B | 1.10B | 1.26B | 983.72M | 1.29B | 1.47B | 1.90B | 2.04B | 2.57B |
| Operating expenses (excl. COGS) | -240.27M | -841.84M | -853.27M | -816.06M | -352.42M | -234.56M | -245.91M | -251.25M | -227.16M | -209.16M | -257.45M | -291.41M | -283.58M | -409.07M | -326.63M | -402.97M | -412.94M | -474.95M | -507.43M | -687.02M |
| Selling/general/admin expenses, total | — | -830.69M | -839.79M | -805.25M | -335.54M | -241.97M | -243.02M | -245.73M | -224.17M | -222.12M | -252.66M | -286.48M | -276.25M | -396.63M | -297.12M | -370.35M | -366.13M | -451.40M | -475.15M | -666.23M |
| Research & development | — | — | — | — | — | 0 | — | 0 | — | — | 0 | — | — | — | — | — | — | — | 0 | — |
| Selling/general/admin expenses, other | — | -830.69M | -839.79M | -805.25M | -335.54M | -241.97M | -243.02M | -245.73M | -224.17M | -222.12M | -252.66M | -286.48M | -276.25M | -396.63M | -297.12M | -370.35M | -366.13M | -451.40M | -475.15M | -666.23M |
| Other operating expenses, total | -240.27M | -11.14M | -13.48M | -10.81M | -16.89M | 7.40M | -2.90M | -5.53M | -2.99M | 12.95M | -4.80M | -4.93M | -7.32M | -12.44M | -29.52M | -32.63M | -46.81M | -23.56M | -32.27M | -20.80M |
| Operating income | 312.10M | 297.29M | 85.50M | 188.46M | 27.59M | -165.62M | 115.21M | 357.99M | 612.47M | 767.79M | 869.19M | 892.41M | 816.98M | 848.32M | 657.08M | 885.92M | 1.06B | 1.43B | 1.53B | 1.89B |
| Non-operating income, total | 47.41M | 43.95M | 76.01M | 3.57M | 24.97M | 69.24M | -9.06M | 41.47M | 27.07M | 163.21M | 182.26M | 133.08M | 201.62M | 225.19M | 157.10M | 48.02M | 117.64M | 41.24M | 78.68M | 124.35M |
| Interest expense, net of interest capitalized | -612.00K | -2.23M | -4.98M | -2.50M | -1.62M | -3.38M | -10.40M | -5.82M | -194.00K | -230.00K | — | — | — | 0 | -20.66M | -18.57M | -12.89M | -10.17M | -6.28M | -7.52M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 48.03M | 46.18M | 81.00M | 6.07M | 26.59M | 72.64M | 35.22M | 47.29M | 27.26M | 86.23M | 174.89M | 144.56M | 158.44M | 61.18M | 51.70M | 63.31M | 126.15M | 21.47M | 37.47M | 10.40M |
| Non-operating interest income | 29.38M | 22.85M | 20.14M | 5.75M | 949.00K | 2.66M | 2.99M | 1.04M | 252.00K | 205.00K | 319.00K | 1.46M | 293.00K | 8.72M | 36.24M | 57.24M | 59.50M | 32.07M | 40.22M | 8.76M |
| Miscellaneous non-operating expense | 18.65M | 23.33M | 60.85M | 315.00K | 25.64M | 69.98M | 32.23M | 46.25M | 27.01M | 86.03M | 174.57M | 143.09M | 158.15M | 52.46M | 15.46M | 6.07M | 66.66M | -10.60M | -2.74M | 1.65M |
| Unusual income/expense | — | — | — | — | — | -23.00K | -33.88M | — | — | 77.20M | 7.37M | -11.47M | 43.18M | 164.01M | 126.06M | 3.28M | 4.38M | 29.95M | 47.48M | 121.47M |
| Pretax income | 359.51M | 341.24M | 161.51M | 192.03M | 52.56M | -96.38M | 106.15M | 399.46M | 639.54M | 931.00M | 1.05B | 1.03B | 1.02B | 1.07B | 814.19M | 933.94M | 1.18B | 1.47B | 1.61B | 2.01B |
| Taxes | -4.88M | 2.58M | -22.94M | -66.82M | -5.39M | 8.30M | -29.47M | -80.56M | -218.10M | -316.61M | -339.08M | -321.30M | -316.51M | -313.16M | -215.60M | -348.34M | -308.37M | -377.36M | -424.92M | -522.18M |
| Non-controlling/minority interest | 0 | 0 | -111.00K | -381.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 354.63M | 343.83M | 138.47M | 124.83M | 47.17M | -88.07M | 76.68M | 318.90M | 421.44M | 614.39M | 712.37M | 704.19M | 702.09M | 760.35M | 598.58M | 585.60M | 871.21M | 1.09B | 1.19B | 1.49B |
| Net income | 354.63M | 343.83M | 138.47M | 124.83M | 47.17M | -88.07M | 76.68M | 318.90M | 421.44M | 614.39M | 712.37M | 704.19M | 702.09M | 760.35M | 598.58M | 585.60M | 871.21M | 1.09B | 1.19B | 1.49B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 354.63M | 343.83M | 138.47M | 124.83M | 47.17M | -88.07M | 76.68M | 318.90M | 421.44M | 614.39M | 712.37M | 704.19M | 702.09M | 760.35M | 598.58M | 585.60M | 871.21M | 1.09B | 1.19B | 1.49B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 377.50M | 384.45M | 182.46M | 277.35M | 118.44M | -98.88M | 200.66M | 431.61M | 665.35M | 822.31M | 910.40M | 951.26M | 897.12M | 958.66M | 810.43M | 1.10B | 1.27B | 1.62B | 1.73B | 2.16B |
| EBIT | 312.10M | 297.29M | 85.50M | 188.46M | 27.59M | -165.62M | 115.21M | 357.99M | 612.47M | 767.79M | 869.19M | 892.41M | 816.98M | 848.32M | 657.08M | 885.92M | 1.06B | 1.43B | 1.53B | 1.89B |
| Total operating expenses | -1.17B | -1.80B | -2.09B | -2.04B | -1.61B | -1.44B | -1.41B | -1.28B | -1.36B | -1.47B | -1.70B | -1.99B | -1.85B | -2.78B | -2.66B | -3.34B | -3.40B | -3.58B | -3.92B | -5.38B |
| Prepaid expenses | 55.65M | 79.12M | 58.02M | 36.03M | 20.33M | 6.78M | — | 8.44M | 18.49M | 20.40M | 362.33M | 341.14M | 341.55M | 55.63M | 76.92M | 97.53M | 104.29M | 108.04M | 158.83M | 167.97M |
| Deferred income, current | — | — | — | — | — | — | 11.72M | 9.93M | 11.77M | 15.80M | 15.11M | 24.89M | 41.92M | 276.09M | 229.88M | 439.02M | 691.51M | 631.98M | 981.62M | 1.00B |
| Capital and operating lease obligations | 8.00K | 0 | 321.00K | 0 | 5.03M | 7.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.92M | 129.18M | 42.17M | 382.00K | 382.00K | 29.38M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.25M | 41.39M | 33.77M | 27.26M | 24.97M | 21.17M | 11.86M | 3.97M | 1.96M | 16.86M | 21.81M | 60.25M | 55.43M | 66.87M | 39.19M | 111.05M | 145.97M | 235.04M | 415.07M | 387.72M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 4.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -152.39M | -154.82M | -153.45M | -50.31M | -70.00K | -19.73M | -33.73M | -201.94M | -285.99M | -438.04M | -492.95M | 0 | 0 | -269.32M | -1.68B | 0 | 0 | -513.17M | -857.50M | -1.34B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800