
MRF Ltd
NSE: MRF BSE: 500290
₹146455
(8.51)%
Sun, 08 Feb 2026, 11:40 pm
Market Cap621.31B
PE Ratio27.85
Dividend0.16
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -326.60M | -492.90M | -492.30M | -662.70M | -689.60M | -631.60M | -930.90M | -1.53B | -1.90B | -2.32B | -4.06B | -2.67B | -2.62B | -2.85B | -3.10B | -2.80B | -2.61B | -3.29B | -3.71B | -3.68B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 18.77B | 21.32B | 25.32B | 33.72B | 30.47B | 40.15B | 63.36B | 72.45B | 83.05B | 98.60B | 132.93B | 151.49B | 165.76B | 184.41B | 195.11B | 226.63B | 231.36B | 244.72B | 271.08B | 298.61B |
| Total current assets | 11.74B | 13.38B | 15.54B | 19.94B | 16.80B | 20.98B | 31.43B | 37.54B | 47.10B | 53.79B | 63.19B | 73.14B | 78.63B | 84.64B | 81.51B | 103.67B | 101.88B | 92.44B | 105.50B | 133.96B |
| Cash and short term investments | 460.20M | 536.10M | 735.60M | 1.03B | 601.30M | 540.60M | 584.50M | 4.23B | 11.65B | 16.80B | 22.39B | 26.65B | 33.07B | 29.02B | 26.95B | 49.14B | 33.02B | 22.33B | 27.51B | 39.34B |
| Cash & equivalents | 457.30M | 533.20M | 732.70M | 1.02B | 598.40M | 535.40M | 564.90M | 642.30M | 621.00M | 2.67B | 1.23B | 2.49B | 1.96B | 1.04B | 11.81B | 1.69B | 1.80B | 2.58B | 3.08B | 3.76B |
| Short term investments | 2.90M | 2.90M | 2.90M | 2.90M | 2.90M | 5.20M | 19.60M | 3.58B | 11.03B | 14.12B | 21.16B | 24.16B | 31.12B | 27.98B | 15.14B | 47.44B | 31.21B | 19.75B | 24.43B | 35.57B |
| Total receivables, net | 5.02B | 6.00B | 5.84B | 6.61B | 6.36B | 8.89B | 14.69B | 16.24B | 16.74B | 18.27B | 20.73B | 21.29B | 23.36B | 25.28B | 24.65B | 24.70B | 25.64B | 27.15B | 31.90B | 36.88B |
| Accounts receivable - trade, net | 4.62B | 5.39B | 5.52B | 6.08B | 5.77B | 8.07B | 13.02B | 14.54B | 15.59B | 17.15B | 18.39B | 19.69B | 21.50B | 23.83B | 22.99B | 22.54B | 23.33B | 25.03B | 29.12B | 33.70B |
| Other receivables | 399.80M | 607.50M | 321.10M | 533.10M | 587.60M | 820.00M | 1.67B | 1.70B | 1.15B | 1.12B | 2.34B | 1.60B | 1.86B | 1.45B | 1.66B | 2.16B | 2.31B | 2.12B | 2.78B | 3.18B |
| Total inventory | 5.54B | 5.66B | 6.94B | 9.86B | 6.53B | 11.12B | 15.29B | 16.65B | 18.17B | 18.26B | 19.00B | 24.25B | 21.97B | 29.93B | 29.05B | 29.39B | 41.30B | 41.41B | 44.69B | 56.25B |
| Other current assets, total | 722.90M | 695.70M | 721.80M | 420.70M | 288.50M | 345.00M | 587.20M | 357.70M | 354.90M | 284.80M | 788.90M | 659.70M | 118.40M | 211.10M | 493.70M | 62.00M | 1.50B | 1.08B | 858.70M | 864.50M |
| Total non-current assets | 7.03B | 7.94B | 9.78B | 13.78B | 13.67B | 19.16B | 31.93B | 34.91B | 35.95B | 44.81B | 69.74B | 78.35B | 87.13B | 99.78B | 113.60B | 122.96B | 129.48B | 152.28B | 165.59B | 164.65B |
| Long term investments | 137.50M | 656.00M | 676.10M | 642.80M | 1.44B | 728.70M | 728.70M | 1.06B | 819.10M | 1.42B | 10.55B | 10.98B | 11.02B | 11.31B | 997.00M | 12.11B | 12.18B | 11.21B | 11.59B | 11.51B |
| Note receivable - long term | — | — | — | — | — | — | — | 52.90M | 46.70M | 44.40M | 192.70M | 238.30M | 153.40M | 13.30M | 159.70M | 59.60M | 40.90M | 75.80M | 103.30M | 138.70M |
| Investments in unconsolidated subsidiaries | 5.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 132.20M | 656.00M | 676.10M | 642.80M | 1.44B | 728.70M | 728.70M | 1.01B | 772.40M | 1.37B | 10.36B | 10.74B | 10.87B | 11.29B | 837.30M | 12.05B | 12.13B | 11.13B | 11.48B | 11.38B |
| Net property/plant/equipment | 6.87B | 7.20B | 9.01B | 13.06B | 12.15B | 18.23B | 31.04B | 33.27B | 33.28B | 42.19B | 57.59B | 65.07B | 73.59B | 85.54B | 108.57B | 106.54B | 112.63B | 135.94B | 146.15B | 144.65B |
| Gross property/plant/equipment | 17.82B | 19.55B | 22.86B | 28.56B | 30.08B | 38.57B | 49.57B | 54.67B | 58.23B | 71.06B | 64.12B | 77.29B | 92.25B | 111.46B | 143.87B | 152.55B | 169.91B | 204.03B | 224.15B | 237.23B |
| Deferred tax assets | 159.10M | 81.60M | 72.00M | 67.20M | 123.50M | 150.90M | 127.50M | 172.80M | 270.10M | 266.90M | 396.60M | 1.01B | 979.50M | 600.00K | 682.70M | 812.70M | 760.20M | 1.02B | 2.59B | 2.94B |
| Net intangible assets | 18.70M | 8.70M | 26.00M | 77.40M | 75.60M | 51.10M | 38.10M | 60.70M | 54.50M | 70.90M | 90.80M | 132.30M | 174.70M | 162.30M | 284.90M | 243.30M | 212.30M | 259.40M | 257.40M | 213.30M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 51.10M | 38.10M | 60.70M | 54.50M | 70.90M | 90.80M | 132.30M | 174.70M | 162.30M | 284.90M | 243.30M | 212.30M | 259.40M | 257.40M | 213.30M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202.10M | 1.07B | 864.90M | 1.12B | 1.16B | 1.37B | 2.77B | 3.07B | 3.25B | 3.70B | 3.85B | 5.00B | 5.33B |
| Short term debt | 456.80M | 3.23B | 3.87B | 7.05B | 299.10M | 3.50B | 6.32B | 5.99B | 6.38B | 7.04B | 9.77B | 10.95B | 8.44B | 14.44B | 11.26B | 12.34B | 20.50B | 16.70B | 14.33B | 26.22B |
| Current portion of LT debt and capital leases | — | 2.30M | 261.60M | 114.10M | 32.60M | 604.40M | 2.22B | 700.10M | 1.62B | 877.70M | 918.60M | 2.60B | 1.56B | 4.04B | 3.99B | 3.22B | 3.52B | 2.26B | 1.92B | 4.62B |
| Short term debt excl. current portion of LT debt | 456.80M | 3.22B | 3.61B | 6.94B | 266.50M | 2.90B | 4.10B | 5.29B | 4.76B | 6.16B | 8.86B | 8.34B | 6.89B | 10.40B | 7.27B | 9.12B | 16.98B | 14.43B | 12.41B | 21.60B |
| Accounts payable | 3.16B | 4.34B | 4.83B | 7.31B | 5.85B | 7.88B | 13.55B | 9.45B | 10.25B | 11.50B | 11.26B | 14.08B | 15.69B | 17.09B | 19.05B | 34.41B | 20.57B | 24.36B | 26.53B | 28.22B |
| Income tax payable | 74.60M | 689.00M | 1.62B | 2.07B | 3.70B | 384.60M | 646.30M | 475.70M | 1.10B | 2.62B | 99.70M | 654.50M | 129.40M | 107.70M | 28.10M | 37.60M | 38.20M | 36.70M | 43.10M | 63.00M |
| Long term debt | 4.99B | 2.17B | 2.21B | 2.57B | 2.63B | 10.12B | 16.53B | 10.32B | 8.91B | 11.99B | 14.86B | 12.38B | 13.19B | 10.55B | 11.07B | 11.24B | 11.68B | 13.32B | 13.79B | 11.30B |
| Long term debt excl. lease liabilities | 4.99B | 2.17B | 2.21B | 2.57B | 2.63B | 10.12B | 16.53B | 10.32B | 8.91B | 11.99B | 14.86B | 12.38B | 13.19B | 10.55B | 11.07B | 11.24B | 11.68B | 13.32B | 13.79B | 11.30B |
| Total equity | 7.54B | 8.24B | 9.84B | 11.17B | 13.56B | 16.89B | 22.94B | 28.61B | 36.56B | 45.40B | 72.24B | 86.41B | 97.38B | 108.37B | 122.15B | 134.14B | 140.32B | 147.08B | 167.03B | 184.89B |
| Shareholders' equity | 7.54B | 8.24B | 9.84B | 11.17B | 13.56B | 16.88B | 22.94B | 28.61B | 36.55B | 45.40B | 72.24B | 86.41B | 97.38B | 108.37B | 122.15B | 134.14B | 140.32B | 147.08B | 167.03B | 184.88B |
| Common equity, total | 7.54B | 8.24B | 9.84B | 11.17B | 13.56B | 16.88B | 22.94B | 28.61B | 36.55B | 45.40B | 72.24B | 86.41B | 97.38B | 108.37B | 122.15B | 134.14B | 140.32B | 147.08B | 167.03B | 184.88B |
| Other common equity | 7.10B | 7.41B | 8.09B | 9.70B | 13.42B | 16.75B | 22.80B | 28.47B | 36.42B | 45.26B | 67.89B | 86.27B | 97.25B | 108.24B | 122.01B | 134.00B | 140.18B | 146.94B | 166.89B | 184.75B |
| Total debt | 5.45B | 5.40B | 6.08B | 9.62B | 2.93B | 13.62B | 22.85B | 16.31B | 15.28B | 19.03B | 24.64B | 23.33B | 21.64B | 24.99B | 22.33B | 23.58B | 32.18B | 30.02B | 28.12B | 37.52B |
| Net debt | — | 4.86B | 5.34B | — | — | 13.08B | 22.27B | 12.08B | 3.64B | 2.23B | 2.25B | -3.32B | -11.44B | -4.03B | -4.62B | -25.55B | -842.30M | 7.68B | 608.30M | -1.82B |
| Change in accounts receivable | -436.30M | -955.00M | 124.90M | -369.10M | 361.30M | -2.61B | -5.55B | -742.60M | -1.62B | -1.56B | -3.34B | -539.30M | -1.11B | -2.08B | 249.20M | 570.70M | -2.91B | -1.22B | -5.06B | -5.29B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 186.00M | 845.80M | 468.90M | 2.42B | -1.26B | 2.54B | 5.74B | 616.20M | 1.12B | 2.16B | -115.70M | 3.03B | 1.71B | 1.17B | 1.88B | 15.88B | -12.50B | 3.80B | 2.16B | 1.74B |
| Change in other assets/liabilities | 177.50M | 0 | 0 | 0 | 0 | 0 | — | 1.32B | 1.35B | 1.02B | 1.74B | -200.70M | 2.41B | 1.02B | -723.70M | 2.11B | 2.23B | 3.89B | 2.93B | -1.99B |
| Sale of fixed assets & businesses | 4.50M | 12.30M | 4.40M | 31.50M | 5.90M | 27.50M | 134.80M | 6.28B | 21.10M | 2.60M | 16.50M | 29.10M | 27.10M | 4.20M | 24.70M | 11.50M | 23.70M | 11.80M | 11.80M | 136.30M |
| Purchase/sale of investments, net | 234.30M | -508.80M | 4.50M | 122.20M | -730.70M | 796.80M | 3.70M | -3.56B | -5.19B | -5.78B | -11.69B | -577.80M | -4.75B | 5.65B | 25.79B | -43.31B | 17.80B | 12.51B | -3.11B | -8.88B |
| Sale/maturity of investments | 234.30M | 0 | 4.50M | 122.20M | — | 796.80M | 3.70M | — | 0 | 0 | 11.78B | 331.20M | 25.32B | 27.18B | 46.51B | 18.87B | 30.33B | 13.87B | 4.60B | 20.00B |
| Purchase of investments | 0 | -508.80M | — | 0 | -730.70M | 0 | 0 | -3.56B | -5.19B | -5.78B | -23.47B | -909.00M | -30.07B | -21.53B | -20.71B | -62.18B | -12.53B | -1.36B | -7.72B | -28.88B |
| Other investing cash flow items, total | 3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.20M | -106.60M | 9.00M | -128.60M | 87.50M | 11.90M | -7.20M | -65.90M | -35.40M |
| Issuance/retirement of debt, net | 1.26B | -27.30M | 704.30M | 3.48B | -6.77B | 6.65B | 5.69B | 1.13B | -1.09B | 3.04B | 5.60B | -1.39B | -1.68B | -4.20M | -6.35B | 1.43B | 8.19B | -3.86B | -3.53B | 8.19B |
| Issuance/retirement of long term debt | 1.26B | -27.30M | 704.30M | 3.48B | -6.77B | 6.65B | 4.41B | -58.00M | -569.90M | 1.64B | 2.90B | -876.50M | -222.40M | 0 | 0 | -415.30M | 2.13B | -1.32B | -1.51B | -1.01B |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.28B | 1.19B | -524.90M | 1.40B | 2.69B | -514.60M | -1.46B | 0 | -3.13B | 1.84B | 7.86B | -2.55B | -2.03B | 9.20B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.20M | -3.22B | — | -1.80B | — | — | — |
| Total cash dividends paid | -95.50M | -96.20M | -96.90M | -99.30M | -98.00M | -123.90M | -244.10M | -123.20M | -123.50M | -149.10M | -267.40M | -510.50M | -306.30M | -306.80M | -306.80M | -424.10M | -636.00M | -636.20M | -742.20M | -848.20M |
| Other financing cash flow items, total | 0 | 218.20M | 383.20M | 517.00M | 859.80M | 303.40M | 3.59B | -39.10M | 0 | 0 | 0 | 0 | 0 | 3.43B | -5.20M | 16.30M | 9.90M | 13.50M | 15.20M | 15.50M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800