MSTC Ltd
NSE: MSTCLTD BSE: 542597
₹692.20
(3.15%)
Thu, 08 Oct 2026, 07:59 pm
Market Cap (in Cr)5033.25
PE Ratio20.80
Dividend1.07
Retail Trade
Internet Retail
24.5KMSTC Financials
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 32.25B | 17.39B | 22.65B | 32.92B | 12.31B | 7.80B | 8.76B | 7.21B | 3.16B | 3.11B |
| Gross profit | 2.18B | 2.20B | 3.13B | 3.61B | 2.43B | 2.24B | 2.83B | 3.01B | 2.20B | 2.09B |
| Operating expenses (excl. COGS) | -3.89B | -928.10M | -7.18B | -5.72B | -566.86M | -837.65M | -701.58M | -186.94M | -287.53M | -297.58M |
| Selling/general/admin expenses, total | -3.88B | -855.60M | -7.16B | -1.42B | -651.18M | -2.08B | -2.51B | -1.16B | -1.34B | -289.42M |
| Research & development | — | — | — | — | — | — | — | -174.00K | -3.90M | -6.57M |
| Selling/general/admin expenses, other | -3.88B | -855.60M | -7.16B | -1.42B | -651.18M | -2.08B | -2.51B | -1.16B | -1.34B | -282.85M |
| Other operating expenses, total | -9.60M | -72.50M | -25.20M | -4.30B | 84.32M | 1.24B | 1.81B | 969.91M | 1.05B | -8.16M |
| Operating income | -1.71B | 1.27B | -4.05B | -2.11B | 1.86B | 1.40B | 2.13B | 2.83B | 1.91B | 1.79B |
| Non-operating income, total | -238.40M | 559.20M | 4.38B | -232.95M | -170.50M | -31.11M | 200.97M | 490.43M | 933.79M | 3.35B |
| Interest expense, net of interest capitalized | -848.60M | -608.00M | -373.40M | -650.50M | -295.40M | -79.37M | -28.28M | -1.56M | -4.85M | -3.32M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 543.10M | 1.17B | 4.47B | 425.21M | 148.25M | 51.19M | 249.87M | 522.26M | 938.64M | 3.73B |
| Non-operating interest income | 717.80M | 444.20M | 271.20M | 427.84M | 144.08M | 135.31M | 237.17M | 534.91M | 653.26M | 726.09M |
| Miscellaneous non-operating expense | -174.70M | 728.20M | 4.22B | -2.63M | 4.17M | -84.12M | 12.70M | -12.65M | 285.38M | 3.01B |
| Unusual income/expense | 67.10M | -500.00K | 281.70M | -7.66M | -23.35M | -2.93M | -20.61M | -30.27M | 0 | -385.03M |
| Pretax income | -1.94B | 1.83B | 334.49M | -2.35B | 1.69B | 1.37B | 2.33B | 3.32B | 2.84B | 5.14B |
| Taxes | -527.60M | -436.40M | -399.30M | -696.57M | -697.29M | -229.25M | -338.05M | -872.18M | -1.13B | -1.01B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -2.47B | 1.39B | -64.81M | -3.07B | 970.14M | 1.13B | 1.99B | 2.42B | 1.65B | 4.07B |
| Net income | -2.47B | 1.39B | -64.81M | -3.07B | 970.14M | 1.13B | 1.99B | 2.42B | 1.65B | 4.07B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -2.47B | 1.39B | -64.81M | -3.07B | 970.14M | 1.13B | 1.99B | 2.42B | 1.65B | 4.07B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.59B | 1.39B | -3.92B | -1.97B | 2.03B | 1.59B | 2.33B | 3.05B | 1.98B | 1.88B |
| EBIT | -1.71B | 1.27B | -4.05B | -2.11B | 1.86B | 1.40B | 2.13B | 2.83B | 1.91B | 1.79B |
| Total operating expenses | -33.96B | -16.12B | -26.70B | -35.03B | -10.45B | -6.40B | -6.64B | -4.38B | -1.25B | -1.32B |
| Prepaid expenses | 16.74M | 19.40M | 13.90M | 20.19M | 24.11M | 23.31M | 20.70M | 20.85M | 31.82M | 21.17M |
| Deferred income, current | 370.40M | 1.27B | 3.88B | 37.58M | 39.81M | 43.18M | 47.60M | 59.37M | 1.97B | 3.31B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 17.10M | 21.60M | 27.80M | 8.98M | 13.14M | 3.09M | 16.57M | 17.02M | 24.70M | 24.68M |
| Deferred income, non-current | 36.80M | 40.80M | 57.70M | 64.56M | 63.25M | 61.20M | 79.95M | 111.73M | 113.23M | 103.10M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -231.50M | -420.50M | -300.80M | -314.02M | -12.48M | -232.32M | -908.16M | -1.14B | -964.48M | -2.89B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
