MT Educare Ltd
NSE: MTEDUCARE BSE: 534312
₹1.43
(1.42%)
Thu, 12 Mar 2026, 01:13 pm
Market Cap105.45M
PE Ratio0
Dividend0
Consumer Services
Other Consumer Services
24.5KMT Educare Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.27B | 1.54B | 1.98B | 2.12B | 2.33B | 3.05B | 2.23B | 2.29B | 2.05B | 751.78M | 530.50M | 581.93M | 473.35M | 503.60M |
| Gross profit | 295.55M | 415.50M | 569.21M | 563.86M | 361.12M | 969.66M | 321.26M | 454.88M | 264.67M | -96.62M | -69.85M | -48.47M | -81.56M | -12.48M |
| Operating expenses (excl. COGS) | -172.19M | -243.25M | -309.57M | -337.38M | -481.52M | -825.87M | -2.20B | -307.00M | -359.56M | -283.51M | -167.92M | -314.28M | -86.43M | -88.36M |
| Selling/general/admin expenses, total | -172.40M | -243.25M | -309.57M | -337.38M | -481.52M | -825.87M | -2.20B | -297.04M | -351.86M | -279.06M | -172.28M | -314.24M | -92.36M | -69.63M |
| Research & development | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — |
| Selling/general/admin expenses, other | -172.40M | -243.25M | -309.57M | -337.38M | -481.52M | -825.87M | -2.20B | -297.04M | -351.86M | -279.06M | -172.28M | -314.24M | -92.36M | -69.63M |
| Other operating expenses, total | 218.00K | 0 | 0 | 0 | 0 | 0 | 0 | -9.96M | -7.70M | -4.45M | 4.36M | -39.00K | 5.92M | -18.73M |
| Operating income | 123.36M | 172.25M | 259.65M | 226.49M | -120.39M | 143.79M | -1.88B | 147.88M | -94.90M | -380.14M | -237.77M | -362.75M | -168.00M | -100.84M |
| Non-operating income, total | 68.71M | 81.60M | 59.28M | 180.87M | 595.32M | -36.31M | -136.24M | -34.12M | -293.36M | 201.17M | 9.13M | -266.96M | -95.12M | -98.91M |
| Interest expense, net of interest capitalized | -1.20M | — | -75.00K | -40.16M | -32.75M | -143.32M | -223.99M | -197.60M | -240.32M | -166.31M | -106.20M | -86.43M | -121.49M | -134.29M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 69.91M | 81.60M | 59.35M | 221.03M | 628.07M | 124.09M | 130.25M | 163.48M | 257.59M | 377.86M | 120.16M | -17.77M | 26.36M | 31.73M |
| Non-operating interest income | 15.46M | 24.88M | 12.92M | 59.19M | 78.57M | 123.12M | 139.51M | 148.55M | 205.30M | 215.11M | 3.50M | 8.84M | 30.74M | 23.96M |
| Miscellaneous non-operating expense | 54.45M | 56.72M | 46.43M | 161.85M | 549.50M | 968.00K | -9.26M | 14.94M | 52.30M | 162.75M | 116.66M | -26.61M | -4.37M | 7.77M |
| Unusual income/expense | — | — | — | — | — | -17.09M | -42.49M | 0 | -310.63M | -10.38M | -4.82M | -162.75M | 0 | 3.65M |
| Pretax income | 192.07M | 253.85M | 318.92M | 407.36M | 474.93M | 107.48M | -2.02B | 113.76M | -388.26M | -178.96M | -228.63M | -629.71M | -263.12M | -199.75M |
| Taxes | -63.67M | -75.69M | -111.35M | -116.79M | -153.05M | -49.09M | 698.79M | -22.55M | -71.08M | -123.32M | -26.61M | 22.64M | -13.41M | -110.19M |
| Non-controlling/minority interest | 3.92M | 2.31M | 2.76M | 6.68M | 1.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 132.32M | 180.47M | 210.33M | 297.25M | 323.46M | 58.40M | -1.32B | 91.21M | -459.34M | -302.29M | -255.24M | -607.07M | -276.53M | -309.94M |
| Net income | 132.32M | 180.47M | 210.33M | 297.25M | 323.46M | 58.40M | -1.32B | 91.21M | -459.34M | -302.29M | -255.24M | -607.07M | -276.53M | -309.94M |
| Dilution adjustment | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 132.32M | 180.47M | 210.33M | 297.25M | 323.46M | 58.40M | -1.32B | 91.21M | -459.34M | -302.29M | -255.24M | -607.07M | -276.53M | -309.94M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 201.53M | 258.19M | 388.01M | 315.62M | 35.75M | 332.23M | -1.67B | 328.39M | 333.90M | -116.76M | -90.59M | -253.57M | -64.35M | -12.52M |
| EBIT | 123.36M | 172.25M | 259.65M | 226.49M | -120.39M | 143.79M | -1.88B | 147.88M | -94.90M | -380.14M | -237.77M | -362.75M | -168.00M | -100.84M |
| Total operating expenses | -1.15B | -1.37B | -1.72B | -1.89B | -2.45B | -2.90B | -4.11B | -2.14B | -2.15B | -1.13B | -768.27M | -944.68M | -641.34M | -604.43M |
| Prepaid expenses | 82.73M | 71.45M | 102.29M | 119.03M | 98.25M | 78.39M | 22.54M | 16.47M | 22.07M | 4.98M | 11.27M | 9.41M | 5.47M | 3.60M |
| Deferred income, current | — | — | 310.30M | 289.27M | 316.26M | 370.84M | 295.79M | — | — | — | — | — | 174.71M | 86.02M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.33M | 99.33M | 72.39M | 132.23M | 164.44M | 104.52M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 214.00K | 60.00K | 30.00K | 27.00K | 0 | 463.00K | 723.00K | 5.73M | 20.09M | 11.36M | 8.01M | 15.05M | 33.11M | 35.64M |
| Deferred income, non-current | 53.30M | 83.96M | 30.04M | 71.44M | 54.63M | 23.44M | 57.46M | — | — | — | — | — | — | — |
| Minority interest | 635.00K | -1.63M | -6.66M | 4.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -16.35M | -66.65M | -93.09M | -86.95M | -127.01M | -67.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800