Mysore Petro Chemicals Ltd
NSE: MYSORPETRO BSE: 506734
₹93.99
(0.66%)
Sun, 15 Mar 2026, 05:37 am
Market Cap614.7M
PE Ratio1356.28
Dividend2.14
Distribution Services
Wholesale Distributors
24.5KMysore Petro Chemicals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 656.76M | 807.86M | 864.92M | 697.88M | 823.66M | 775.94M | 734.17M | 1.33B | 399.25M | 328.67M | 232.86M | 302.98M | 62.30M | 325.77M | 129.77M | 228.41M | 209.00M | 184.14M | 257.99M | 334.79M |
| Gross profit | 35.83M | 50.54M | 76.98M | 18.75M | 75.00M | 37.58M | 38.76M | 137.18M | 133.81M | 167.05M | 73.41M | 73.93M | -22.30M | -18.56M | -17.56M | -13.08M | -17.38M | -24.44M | -18.12M | -28.02M |
| Operating expenses (excl. COGS) | -14.92M | -15.22M | -19.29M | -9.43M | -55.22M | -50.38M | -45.17M | -74.66M | -63.68M | -39.53M | -39.24M | -41.95M | -18.48M | -10.91M | -11.34M | -12.19M | -13.08M | -9.31M | -27.87M | -29.06M |
| Selling/general/admin expenses, total | — | — | — | — | -51.48M | -44.84M | -41.14M | -63.30M | -62.78M | -37.93M | -38.73M | -40.50M | -14.57M | -10.51M | -10.09M | -11.00M | -12.18M | -11.47M | -20.48M | -27.25M |
| Research & development | -629.00K | -542.00K | -644.00K | -649.00K | — | -817.00K | -1.03M | -1.15M | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -51.48M | -44.02M | -40.11M | -62.15M | -62.78M | -37.93M | -38.73M | -40.50M | -14.57M | -10.51M | -10.09M | -11.00M | -12.18M | -11.47M | -20.48M | -27.25M |
| Other operating expenses, total | -14.92M | -15.22M | -19.29M | -9.43M | -3.74M | -5.54M | -4.03M | -11.36M | -897.00K | -1.60M | -505.00K | -1.45M | -3.91M | -396.00K | -1.25M | -1.18M | -902.00K | 2.16M | -7.39M | -1.81M |
| Operating income | 20.91M | 35.32M | 57.69M | 9.32M | 19.77M | -12.79M | -6.41M | 62.52M | 70.14M | 127.52M | 34.17M | 31.97M | -40.78M | -29.47M | -28.91M | -25.26M | -30.46M | -33.75M | -45.99M | -57.07M |
| Non-operating income, total | -33.30M | 50.49M | 527.04M | -4.23M | -18.29M | -25.26M | -22.77M | -31.94M | -25.86M | -4.20M | 1.80M | 123.52M | 926.97M | 214.44M | 82.82M | 15.53M | 106.41M | 38.14M | 117.75M | 97.92M |
| Interest expense, net of interest capitalized | -83.19M | -63.59M | -10.02M | -16.46M | -19.18M | -23.69M | -24.24M | -26.56M | -24.63M | -13.51M | -7.67M | -12.01M | -684.00K | -441.00K | -632.00K | -3.41M | -2.56M | -5.83M | -80.00K | -29.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 14.01M | 8.31M | 4.57M | 12.24M | 888.00K | -1.57M | 1.80M | -5.38M | -497.00K | 9.31M | 9.47M | 135.53M | 908.82M | 222.38M | 84.11M | 61.67M | 58.12M | 78.28M | 117.83M | 118.12M |
| Non-operating interest income | 520.00K | 874.00K | 1.68M | 1.49M | 1.33M | 745.00K | 934.00K | 2.33M | 630.00K | 49.00K | 843.00K | 931.00K | 63.69M | 43.70M | 37.97M | 35.78M | 11.87M | 1.21M | 10.74M | 13.94M |
| Miscellaneous non-operating expense | 13.49M | 7.44M | 2.89M | 10.74M | -442.00K | -2.32M | 865.00K | -7.71M | -1.13M | 9.26M | 8.62M | 8.40M | 664.12M | 40.38M | 21.86M | 25.89M | 46.25M | 77.07M | 107.09M | 104.19M |
| Unusual income/expense | 35.89M | 105.77M | 532.49M | — | — | — | -326.00K | — | -737.00K | — | — | — | 18.84M | -7.50M | -658.00K | -42.73M | 50.86M | -34.30M | 0 | -20.18M |
| Pretax income | -12.38M | 85.81M | 584.73M | 5.09M | 1.48M | -38.05M | -29.18M | 30.58M | 44.27M | 123.32M | 35.97M | 155.49M | 886.19M | 184.97M | 53.91M | -9.73M | 75.95M | 4.39M | 71.75M | 40.84M |
| Taxes | 0 | 0 | 0 | -577.00K | -229.00K | 0 | -13.43M | -10.16M | -10.54M | -51.16M | -16.72M | -8.67M | -169.70M | -7.37M | -5.35M | -261.57M | -98.97M | -61.80M | -24.88M | -43.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -10.00K | -20.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -12.39M | 85.79M | 584.73M | 4.51M | 1.25M | -38.05M | -42.61M | 20.42M | 33.73M | 72.15M | 19.25M | 146.83M | 716.48M | 177.59M | 48.56M | -22.44M | 326.92M | 207.22M | 99.15M | 141.44M |
| Net income | -12.39M | 85.79M | 584.73M | 4.51M | 1.25M | -38.05M | -42.61M | 20.42M | 33.73M | 72.15M | 19.25M | 146.83M | 716.48M | 177.59M | 48.56M | -22.44M | 326.92M | 207.22M | 74.71M | 30.43M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -12.39M | 85.79M | 584.73M | 4.51M | 1.25M | -38.05M | -42.61M | 20.42M | 33.73M | 72.15M | 19.25M | 146.83M | 716.48M | 177.59M | 48.56M | -22.44M | 326.92M | 207.22M | 74.71M | 30.43M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 70.37M | 84.31M | 100.91M | 56.27M | 66.47M | 34.42M | 37.89M | 94.37M | 105.39M | 154.92M | 61.85M | 59.04M | -35.22M | -24.93M | -24.82M | -21.51M | -26.85M | -31.99M | -44.02M | -55.88M |
| EBIT | 20.91M | 35.32M | 57.69M | 9.32M | 19.77M | -12.79M | -6.41M | 62.52M | 70.14M | 127.52M | 34.17M | 31.97M | -40.78M | -29.47M | -28.91M | -25.26M | -30.46M | -33.75M | -45.99M | -57.07M |
| Total operating expenses | -635.84M | -772.54M | -807.23M | -688.57M | -803.89M | -788.73M | -740.58M | -1.26B | -329.12M | -201.15M | -198.69M | -271.00M | -103.08M | -355.24M | -158.68M | -253.67M | -239.45M | -217.89M | -303.98M | -391.86M |
| Prepaid expenses | 147.00K | 1.40M | 1.74M | 2.61M | 2.54M | 5.60M | 5.69M | 9.38M | — | — | — | 2.38M | 7.77M | 404.00K | 348.00K | 287.00K | 43.00K | 31.00K | 10.49M | 8.63M |
| Deferred income, current | — | — | — | — | — | — | — | — | 175.00K | 7.00K | — | 528.00K | 6.17M | 54.00K | 1.86M | 395.00K | 394.00K | 462.00K | 0 | 63.00K |
| Capital and operating lease obligations | 0 | 0 | 5.92M | 3.07M | 7.77M | 4.42M | 0 | 0 | 0 | 934.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75M | 1.75M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 13.43M | 14.35M | 18.03M | 23.00M | 23.00M | 21.60M | 8.77M | 2.50M | 4.46M | 255.79M | 345.80M | 397.68M | 410.56M | 438.36M |
| Deferred income, non-current | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.57M | 0 |
| Change in accrued expenses | 0 | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -6.43M | -5.00K | 0 | 0 | -1.00K | 0 | -11.28M | -15.63M | -7.75M | -7.73M | -15.51M | -15.60M | -12.86M | -13.17M | -16.57M | -16.43M | -16.46M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800