Nahar Spinning Mills Ltd
NSE: NAHARSPING BSE: 500296
₹204.82
(1.22%)
Wed, 04 Mar 2026, 03:04 am
Market Cap7.41B
PE Ratio35.49
Dividend0.49
Process Industries
Textiles
24.5KNahar Spinning Mills Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.90B | 8.81B | 9.61B | 10.51B | 13.67B | 16.24B | 18.99B | 21.42B | 20.91B | 19.75B | 20.77B | 20.97B | 22.76B | 20.55B | 20.87B | 34.82B | 27.36B | 29.55B | 31.90B |
| Gross profit | 2.12B | 1.27B | 1.47B | 1.47B | 3.06B | -598.37M | 2.68B | 3.01B | 1.23B | 1.78B | 1.44B | 663.16M | 1.98B | 351.69M | 1.73B | 7.84B | 1.90B | 332.17M | 1.02B |
| Operating expenses (excl. COGS) | -1.27B | -1.21B | -1.30B | -824.86M | -1.01B | -821.68M | -980.73M | -913.07M | -912.88M | -1.02B | -941.76M | -987.80M | -743.19M | -704.89M | -813.88M | -1.60B | -1.06B | -1.12B | -1.25B |
| Selling/general/admin expenses, total | -1.26B | -1.20B | -1.30B | -824.86M | -999.60M | -807.17M | -959.53M | -901.86M | -900.47M | -788.89M | -745.33M | -739.10M | -729.89M | -685.40M | -800.70M | -1.58B | -1.04B | -1.09B | -1.24B |
| Research & development | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | — | -120.00M | — | — |
| Selling/general/admin expenses, other | -1.26B | -1.20B | -1.30B | -824.86M | -999.60M | -807.17M | -959.53M | -901.86M | -900.47M | -788.89M | -745.33M | -739.10M | -729.89M | -685.40M | -800.70M | -1.58B | -921.46M | -1.09B | -1.24B |
| Other operating expenses, total | -10.28M | -12.36M | 0 | 0 | -13.07M | -14.51M | -21.20M | -11.20M | -12.41M | -234.81M | -196.43M | -248.70M | -13.30M | -19.49M | -13.17M | -15.37M | -18.30M | -24.13M | -17.79M |
| Operating income | 855.83M | 62.33M | 175.28M | 650.10M | 2.05B | -1.42B | 1.70B | 2.10B | 321.37M | 751.30M | 495.01M | -324.63M | 1.23B | -353.20M | 917.12M | 6.24B | 837.27M | -785.63M | -229.70M |
| Non-operating income, total | 74.82M | 136.07M | -426.04M | 155.95M | -269.39M | -314.44M | -360.25M | -54.57M | -172.98M | 39.98M | 182.02M | -138.43M | -193.44M | -427.39M | -381.77M | 504.11M | 666.15M | 171.79M | 441.03M |
| Interest expense, net of interest capitalized | -183.35M | -281.14M | -373.69M | -402.43M | -481.52M | -1.10B | -1.03B | -711.03M | -859.68M | -628.40M | -465.41M | -548.84M | -599.58M | -670.01M | -694.39M | -746.72M | -332.41M | -701.88M | -772.51M |
| Interest capitalized | 4.91M | 5.08M | 2.15M | 275.00K | 22.28M | 28.54M | 0 | 22.67M | 9.56M | 1.84M | 0 | 0 | 0 | 6.44M | 7.07M | 1.88M | 41.84M | 57.19M | 0 |
| Non-operating income, excl. interest expenses | 262.32M | 413.55M | -52.69M | 552.44M | 307.65M | 781.11M | 646.37M | 657.67M | 686.18M | 615.22M | 614.54M | 448.37M | 381.07M | 334.29M | 304.39M | 1.23B | 993.49M | 878.26M | 1.20B |
| Non-operating interest income | 28.87M | 21.89M | 23.03M | 25.55M | 40.08M | 26.33M | 23.60M | 25.39M | 36.59M | 30.77M | 29.26M | 23.26M | 24.60M | 23.79M | 18.21M | 19.85M | 100.73M | 58.70M | 102.80M |
| Miscellaneous non-operating expense | 233.45M | 391.66M | -75.71M | 526.89M | 267.57M | 754.79M | 622.77M | 632.27M | 649.60M | 584.46M | 585.28M | 425.11M | 356.48M | 310.50M | 286.19M | 1.21B | 892.76M | 819.56M | 1.10B |
| Unusual income/expense | -4.15M | 3.66M | 333.00K | 5.93M | -95.52M | 5.67M | 20.98M | -1.21M | 521.00K | 53.16M | 32.89M | -37.95M | 25.07M | -91.67M | 8.23M | 16.41M | 5.07M | -4.60M | 12.85M |
| Pretax income | 930.65M | 198.40M | -250.77M | 806.05M | 1.78B | -1.73B | 1.34B | 2.05B | 148.39M | 791.28M | 677.04M | -463.06M | 1.04B | -780.60M | 535.35M | 6.75B | 1.50B | -613.84M | 211.32M |
| Taxes | -287.79M | -78.19M | 84.46M | -271.13M | -582.04M | 562.47M | -556.60M | -592.00M | 53.72M | -282.62M | -217.31M | 141.22M | -383.76M | 260.85M | -126.84M | -1.73B | -395.50M | 103.00M | -87.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 642.86M | 120.21M | -166.31M | 534.92M | 1.20B | -1.17B | 783.94M | 1.45B | 202.11M | 508.65M | 459.73M | -321.83M | 657.25M | -519.74M | 408.51M | 5.02B | 1.11B | -510.84M | 123.53M |
| Net income | 642.86M | 120.21M | -166.31M | 534.92M | 1.20B | -1.17B | 783.94M | 1.45B | 202.11M | 508.65M | 459.73M | -321.83M | 657.25M | -519.74M | 408.51M | 5.02B | 1.11B | -510.84M | 123.53M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 642.86M | 120.21M | -166.31M | 534.92M | 1.20B | -1.17B | 783.94M | 1.45B | 202.11M | 508.65M | 459.73M | -321.83M | 657.25M | -519.74M | 408.51M | 5.02B | 1.11B | -510.84M | 123.53M |
| Basic earnings per share (Basic EPS) | 17.82 | 3.33 | -4.61 | 14.83 | 33.2 | -32.5 | 21.59 | 40.29 | 5.6 | 14.1 | 12.75 | -8.92 | 18.22 | -14.41 | 11.33 | 139.25 | 30.72 | -14.16 | 3.43 |
| Diluted earnings per share (Diluted EPS) | 17.82 | 3.33 | -4.61 | 14.83 | 33.2 | -32.5 | 21.59 | 40.29 | 5.6 | 14.1 | 12.75 | -8.92 | 18.22 | -14.41 | 11.33 | 139.25 | 30.72 | -14.16 | 3.43 |
| EBITDA | 1.58B | 831.39M | 936.41M | 1.34B | 2.75B | -575.63M | 2.58B | 2.98B | 1.63B | 1.76B | 1.45B | 616.06M | 2.07B | 459.01M | 1.73B | 6.99B | 1.56B | 95.82M | 719.27M |
| EBIT | 855.83M | 62.33M | 175.28M | 643.79M | 2.05B | -1.42B | 1.70B | 2.10B | 321.37M | 751.30M | 495.01M | -324.63M | 1.23B | -353.20M | 917.12M | 6.24B | 837.27M | -785.63M | -229.70M |
| Total operating expenses | -8.04B | -8.75B | -9.43B | -9.86B | -11.62B | -17.66B | -17.29B | -19.32B | -20.59B | -19.00B | -20.28B | -21.29B | -21.53B | -20.91B | -19.95B | -28.58B | -26.52B | -30.33B | -32.13B |
| Prepaid expenses | 274.52M | 73.66M | 47.29M | 219.25M | 575.17M | 23.19M | 130.00M | 494.86M | 116.77M | 33.28M | 34.57M | 31.66M | 33.43M | 79.17M | 73.14M | 111.54M | 102.52M | 109.23M | 105.67M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 74.52M | 50.09M | 56.80M | 73.16M | 78.58M | 186.11M | 54.03M | 84.18M | 82.48M | 63.05M |
| Capital and operating lease obligations | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 496.11M | 536.70M | 577.10M | 556.40M | 568.41M | 606.98M | 605.80M | 618.50M | 431.70M | 417.99M | 384.30M | 246.91M | 299.70M | 57.93M | 246.46M | 535.38M | 338.37M | 341.78M | 387.25M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | — | — | — | 0 | 471.00K | 167.00K | 219.00K | 112.00K | 0 | 30.26M | 75.64M | 58.42M | 67.56M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -83.79M | -90.16M | -54.10M | -18.03M | -54.10M | -72.13M | 0 | -42.19M | -42.19M | -36.06M | -54.10M | -65.11M | -21.74M | -43.48M | 0 | -108.20M | -72.13M | -54.10M | -36.06M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800