Nakoda Group of Industries Ltd
NSE: NGIL BSE: 541418
₹22.60
(-4.60%)
Sat, 04 Apr 2026, 03:14 pm
Market Cap398.82M
PE Ratio0
Dividend0
Nakoda Group of Industries Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 237.83M | 475.46M | 511.06M | 250.88M | 297.92M | 595.79M | 545.82M | 471.22M | 453.61M |
| Gross profit | 31.14M | 40.57M | 42.96M | 49.47M | 41.09M | 52.21M | 55.08M | 11.53M | 902.00K |
| Operating expenses (excl. COGS) | -12.99M | -19.34M | -21.42M | -29.27M | -16.74M | -17.49M | -22.83M | -18.48M | -41.58M |
| Selling/general/admin expenses, total | -12.76M | -19.50M | -21.62M | -29.27M | -16.79M | -17.49M | -22.83M | -18.48M | -21.49M |
| Research & development | — | 0 | 0 | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -12.76M | -19.50M | -21.62M | -29.27M | -16.79M | -17.49M | -22.83M | -18.48M | -21.49M |
| Other operating expenses, total | -228.81K | 154.92K | 193.66K | 0 | 46.18K | 0 | 0 | 0 | -20.09M |
| Operating income | 18.15M | 21.23M | 21.54M | 20.20M | 24.35M | 34.72M | 32.25M | -6.95M | -40.68M |
| Non-operating income, total | -10.91M | -7.09M | -11.87M | -19.07M | -10.67M | -16.64M | -20.43M | -21.65M | -7.95M |
| Interest expense, net of interest capitalized | -10.94M | -18.76M | -20.70M | -24.21M | -21.53M | -20.70M | -21.28M | -21.76M | -17.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 27.93K | 11.67M | 8.83M | 5.15M | 10.86M | 4.06M | 855.00K | 109.00K | 9.05M |
| Non-operating interest income | 0 | 67.20K | 93.04K | 0 | 212.75K | 11.00K | 48.00K | 28.00K | 9.00K |
| Miscellaneous non-operating expense | 27.93K | 11.61M | 8.74M | 5.15M | 10.65M | 4.05M | 807.00K | 81.00K | 9.04M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 7.24M | 14.14M | 9.67M | 1.13M | 13.68M | 18.07M | 11.82M | -28.59M | -48.62M |
| Taxes | -2.16M | -4.12M | -908.54K | -881.78K | -490.65K | -1.09M | -2.71M | 7.43M | 12.22M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.08M | 10.02M | 8.76M | 251.81K | 13.19M | 16.98M | 9.12M | -21.17M | -36.41M |
| Net income | 5.08M | 10.02M | 8.76M | 251.81K | 13.19M | 16.98M | 9.12M | -21.17M | -36.41M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.08M | 10.02M | 8.76M | 251.81K | 13.19M | 16.98M | 9.12M | -21.17M | -36.41M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 19.28M | 27.62M | 31.38M | 30.00M | 34.83M | 44.40M | 42.11M | 3.88M | -28.89M |
| EBIT | 18.15M | 21.23M | 21.54M | 20.20M | 24.35M | 34.72M | 32.25M | -6.95M | -40.68M |
| Total operating expenses | -219.69M | -454.24M | -489.52M | -230.68M | -273.57M | -561.07M | -513.57M | -478.17M | -494.29M |
| Prepaid expenses | — | — | — | — | 120.00K | 100.00K | 80.00K | 510.00K | — |
| Deferred income, current | 2.76M | 814.50K | — | 1.37M | 1.55M | 3.79M | 1.35M | 17.00K | 38.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.16M | 6.21M | 7.11M | 7.99M | 2.20M | 14.49M | 17.28M | 9.87M | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -1.11M | -1.67M | -1.67M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800