Naman Industries Proxima Limited
NSE: NAMAN BSE: 92621
₹46.60
(-4.90%)
Sat, 04 Apr 2026, 04:35 pm
Market Cap640.23M
PE Ratio33.84
Dividend0
Producer Manufacturing
Office Equipment/Supplies
24.5KNaman Industries Proxima Limited Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 133.79M | 509.94M | 1.50B | 1.45B | 1.56B |
| Gross profit | 16.80M | 30.86M | 130.30M | 219.11M | 211.60M |
| Operating expenses (excl. COGS) | -12.79M | -17.62M | -42.96M | -47.08M | -103.89M |
| Selling/general/admin expenses, total | -12.75M | -17.06M | -40.03M | -43.67M | -103.06M |
| Research & development | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -12.75M | -17.06M | -40.03M | -43.67M | -103.06M |
| Other operating expenses, total | -42.00K | -562.00K | -2.93M | -3.41M | -831.00K |
| Operating income | 4.01M | 13.24M | 87.33M | 172.03M | 107.71M |
| Non-operating income, total | -3.05M | -10.38M | -30.25M | -48.73M | -22.71M |
| Interest expense, net of interest capitalized | -3.38M | -11.14M | -31.02M | -42.06M | -37.10M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 333.00K | 759.00K | 803.00K | -102.00K | 14.39M |
| Non-operating interest income | 62.00K | 29.00K | 766.00K | 1.01M | 13.76M |
| Miscellaneous non-operating expense | 271.00K | 730.00K | 37.00K | -1.11M | 636.00K |
| Unusual income/expense | 0 | 0 | -41.00K | -6.58M | 0 |
| Pretax income | 963.00K | 2.86M | 57.08M | 123.30M | 85.00M |
| Taxes | -455.00K | -735.00K | -13.53M | -30.58M | -22.21M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 508.00K | 2.12M | 43.55M | 92.72M | 62.80M |
| Net income | 508.00K | 2.12M | 43.55M | 92.72M | 62.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 508.00K | 2.12M | 43.55M | 92.72M | 62.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 7.35M | 28.12M | 110.83M | 210.93M | 147.31M |
| EBIT | 4.01M | 13.24M | 87.33M | 172.03M | 107.71M |
| Total operating expenses | -129.78M | -496.70M | -1.41B | -1.28B | -1.45B |
| Prepaid expenses | 86.00K | 33.00K | 1.03M | 1.62M | 3.90M |
| Deferred income, current | 936.00K | 2.26M | 4.75M | 8.99M | 18.51M |
| Capital and operating lease obligations | 0 | 0 | 32.06M | 32.06M | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | 4.51M | 1.36M | — |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800