Narayana Hrudayalaya Ltd

NSE: NH BSE: 539551

₹1849.70

(0.30%)

Sun, 22 Feb 2026, 07:23 am

MTF 5xInvest in Narayana Hrudayalaya Ltd with 5x Leverage Buy with MTF

Market Cap373.68B

PE Ratio48.30

Dividend0.25

Health Services

Hospital/Nursing Management

24.5K

Narayana Hrudayalaya Financials

Income Statement Balance Sheet Cashflow

Particulars	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	4.77B	6.57B	8.38B	10.92B	13.59B	16.14B	18.78B	22.81B	28.61B	31.28B	25.83B	37.01B	45.25B	48.90B	54.83B
Gross profit	549.65M	860.98M	1.04B	1.69B	1.94B	2.34B	3.14B	3.25B	4.14B	4.90B	2.09B	7.28B	11.02B	12.29B	14.22B
Operating expenses (excl. COGS)	-306.38M	-405.55M	-676.54M	-1.07B	-1.30B	-1.29B	-1.53B	-1.99B	-2.53B	-2.40B	-1.94B	-2.34B	-3.23B	-2.98B	-3.93B
Selling/general/admin expenses, total	-275.05M	-396.60M	-659.02M	-1.05B	-1.24B	-1.25B	-1.48B	-1.93B	-2.48B	-2.31B	-1.85B	-2.09B	-2.88B	-3.07B	-3.85B
Research & development	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0
Selling/general/admin expenses, other	-275.05M	-396.60M	-659.02M	-1.05B	-1.24B	-1.25B	-1.48B	-1.93B	-2.48B	-2.31B	-1.85B	-2.09B	-2.88B	-3.07B	-3.85B
Other operating expenses, total	-31.33M	-8.95M	-17.52M	-20.46M	-68.21M	-31.32M	-53.67M	-54.96M	-52.38M	-95.24M	-92.00M	-252.16M	-346.99M	87.30M	-71.62M
Operating income	243.27M	455.43M	364.64M	621.89M	632.75M	1.05B	1.60B	1.26B	1.62B	2.50B	149.12M	4.93B	7.79B	9.31B	10.29B
Non-operating income, total	-35.02M	-68.89M	-26.64M	-55.07M	-339.24M	-540.78M	-176.26M	-386.40M	-682.24M	-856.17M	-641.42M	-550.81M	-271.60M	-467.50M	-937.28M
Interest expense, net of interest capitalized	-64.42M	-105.44M	-186.94M	-309.35M	-445.10M	-333.95M	-268.18M	-525.53M	-806.07M	-934.89M	-817.65M	-753.68M	-837.08M	-1.12B	-1.63B
Interest capitalized	0	0	0	0	0	0	0	59.47M	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	29.40M	36.55M	160.30M	254.28M	105.86M	-199.35M	119.40M	150.71M	123.83M	193.13M	176.23M	126.56M	555.52M	614.87M	653.79M
Non-operating interest income	7.70M	6.46M	4.20M	5.22M	8.04M	24.00M	52.38M	42.81M	33.04M	45.72M	130.74M	78.70M	151.73M	361.81M	503.82M
Miscellaneous non-operating expense	21.70M	30.09M	156.10M	249.06M	97.82M	-43.42M	108.79M	118.97M	74.45M	87.13M	-18.17M	-21.66M	326.11M	168.58M	79.78M
Unusual income/expense	—	—	—	—	—	-7.48M	-27.48M	-11.58M	0	-114.41M	0	76.31M	9.96M	34.47M	42.82M
Pretax income	208.25M	386.54M	338.00M	566.82M	293.51M	509.54M	1.35B	803.66M	933.95M	1.65B	-492.30M	4.38B	7.52B	8.84B	9.36B
Taxes	-71.84M	-129.32M	-99.65M	-213.48M	-175.20M	-301.35M	-523.66M	-289.64M	-341.18M	-422.53M	417.73M	-876.58M	-1.45B	-980.04M	-1.46B
Non-controlling/minority interest	0	320.00K	7.30M	22.25M	24.39M	4.13M	790.00K	-550.00K	-1.08M	-1.36M	-100.00K	-1.89M	-3.18M	-3.62M	-4.76M
After tax other income/expense	0	0	0	0	18.61M	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	136.41M	257.54M	247.96M	317.08M	-90.00M	212.32M	830.53M	513.47M	591.69M	1.19B	-143.04M	3.42B	6.06B	7.86B	7.89B
Net income	136.41M	257.54M	247.96M	317.08M	-90.00M	212.32M	830.53M	513.47M	591.69M	1.19B	-143.04M	3.42B	6.06B	7.89B	7.90B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	136.41M	257.54M	247.96M	317.08M	-90.00M	212.32M	830.53M	513.47M	591.69M	1.19B	-143.04M	3.42B	6.06B	7.89B	7.90B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	564.62M	827.75M	824.71M	1.20B	1.30B	1.81B	2.40B	2.26B	2.99B	4.36B	1.98B	6.77B	9.89B	11.72B	13.07B
EBIT	243.27M	455.43M	364.64M	621.89M	632.75M	1.05B	1.60B	1.26B	1.62B	2.50B	149.12M	4.93B	7.79B	9.31B	10.29B
Total operating expenses	-4.53B	-6.11B	-8.02B	-10.30B	-12.96B	-15.09B	-17.18B	-21.55B	-26.99B	-28.77B	-25.68B	-32.08B	-37.46B	-39.59B	-44.54B
Prepaid expenses	22.66M	29.72M	27.21M	38.97M	39.62M	90.71M	96.17M	320.79M	311.56M	209.90M	299.04M	279.12M	275.11M	308.69M	229.60M
Deferred income, current	4.26M	1.35M	56.76M	270.38M	168.56M	138.83M	109.08M	143.82M	169.79M	169.44M	523.12M	611.81M	630.17M	636.10M	639.33M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	2.01B	1.35B	886.01M	886.01M	1.74B	1.74B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	180.95M	222.55M	296.01M	359.95M	427.89M	417.33M	448.21M	1.41B	1.38B	543.75M	130.30M	509.52M	869.82M	470.55M	636.15M
Deferred income, non-current	0	8.65M	15.16M	20.86M	20.85M	19.89M	18.75M	29.16M	16.45M	15.25M	14.00M	15.17M	13.45M	11.83M	8.89M
Minority interest	0	17.79M	50.06M	27.82M	6.81M	2.73M	2.36M	2.91M	4.00M	5.34M	5.44M	7.31M	10.46M	14.06M	18.80M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	-489.71M	0	0	-202.96M	-507.67M	-812.40M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800