National Oxygen Ltd
NSE: NOL BSE: 507813
₹71.38
(0.54%)
Tue, 03 Mar 2026, 10:26 am
Market Cap359.93M
PE Ratio35.15
Dividend0
Process Industries
Chemicals: Specialty
24.5KNational Oxygen Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 141.77M | 122.50M | 113.11M | 112.83M | 117.94M | 190.46M | 213.40M | 245.55M | 257.09M | 280.89M | 331.77M | 360.89M | 413.62M | 462.08M | 439.33M | 397.65M | 506.07M | 471.13M | 452.59M | 405.82M |
| Gross profit | 57.22M | 31.37M | 11.97M | 19.01M | 5.29M | 48.65M | 50.04M | 51.29M | -6.35M | -24.21M | 23.40M | 46.00M | 61.09M | 100.90M | 83.90M | 70.60M | 127.15M | 74.57M | 60.83M | 19.02M |
| Operating expenses (excl. COGS) | -10.91M | -11.69M | -2.31M | -12.43M | -12.07M | -17.18M | -24.84M | -25.68M | -33.97M | -32.52M | -34.75M | -39.03M | -42.76M | -50.46M | -53.09M | -40.70M | -42.75M | -70.44M | -81.70M | -75.89M |
| Selling/general/admin expenses, total | -10.78M | -10.66M | — | -11.78M | -11.83M | -16.96M | -24.23M | -25.30M | -33.82M | -31.99M | -33.96M | -38.67M | -41.93M | -49.90M | -53.64M | -38.17M | -40.12M | -69.63M | -80.36M | -74.77M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | -10.78M | -10.66M | — | -11.78M | -11.83M | -16.96M | -24.23M | -25.30M | -33.82M | -31.99M | -33.96M | -38.67M | -41.93M | -49.90M | -53.64M | -38.17M | -40.12M | -69.63M | -80.36M | -74.77M |
| Other operating expenses, total | -130.30K | -1.03M | -2.31M | -652.56K | -241.02K | -225.69K | -603.37K | -378.38K | -150.38K | -529.60K | -783.84K | -360.00K | -829.01K | -561.00K | 545.00K | -2.53M | -2.63M | -803.00K | -1.34M | -1.12M |
| Operating income | 47.82M | 20.77M | 9.66M | 8.58M | -6.78M | 31.46M | 25.21M | 25.61M | -40.31M | -56.73M | -11.35M | 6.97M | 18.32M | 50.44M | 30.81M | 29.90M | 84.40M | 4.13M | -20.87M | -56.87M |
| Non-operating income, total | 9.16M | 4.86M | 6.61M | 2.16M | 5.55M | -20.96M | -15.86M | -19.72M | -35.80M | -52.69M | -57.44M | -61.35M | -37.10M | -14.78M | -46.32M | -40.85M | -8.12M | -12.04M | -11.46M | -13.15M |
| Interest expense, net of interest capitalized | -1.89M | -4.34M | -2.17M | -804.17K | -1.32M | -19.28M | -19.70M | -14.62M | -35.66M | -54.26M | -60.99M | -64.63M | -58.99M | -49.01M | -48.03M | -44.84M | -21.52M | -17.92M | -16.44M | -15.93M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 2.35M | 10.47M | 8.00M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.05M | 9.20M | 8.77M | 2.97M | 6.87M | -1.49M | 3.86M | 744.08K | -135.50K | 1.41M | 2.97M | 2.94M | 21.25M | 34.10M | 1.71M | 3.98M | 13.34M | 3.48M | 4.86M | 2.47M |
| Non-operating interest income | 264.98K | 292.92K | 218.67K | 1.59M | 768.45K | 278.45K | 1.02M | 1.97M | 456.56K | 1.63M | 2.22M | 2.35M | 882.36K | 810.00K | 1.15M | 836.00K | 1.18M | 1.50M | 1.98M | 2.33M |
| Miscellaneous non-operating expense | 10.78M | 8.91M | 8.56M | 1.37M | 6.11M | -1.76M | 2.84M | -1.22M | -592.06K | -220.75K | 745.07K | 590.52K | 20.37M | 33.29M | 557.00K | 3.14M | 12.15M | 1.99M | 2.88M | 140.00K |
| Unusual income/expense | — | — | — | — | — | -198.31K | -17.25K | -5.84M | — | 156.28K | 581.74K | 335.25K | 643.66K | 131.00K | 0 | 10.00K | 55.00K | 2.39M | 124.00K | 304.00K |
| Pretax income | 56.98M | 25.64M | 16.26M | 10.75M | -1.22M | 10.50M | 9.34M | 5.89M | -76.11M | -109.43M | -68.79M | -54.38M | -18.77M | 35.66M | -15.52M | -10.95M | 76.27M | -7.91M | -32.33M | -70.02M |
| Taxes | -20.51M | -12.19M | -3.19M | -579.00K | -117.00K | -4.20M | -1.47M | -5.00K | 23.55M | 1.13M | 11.95M | 261.77K | 76.66K | -32.00K | -136.00K | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 36.47M | 13.44M | 13.07M | 10.17M | -1.34M | 6.30M | 7.87M | 5.89M | -52.57M | -108.30M | -56.85M | -54.12M | -18.70M | 35.63M | -15.65M | -10.95M | 76.27M | -7.91M | -32.33M | -70.02M |
| Net income | 36.47M | 13.44M | 13.07M | 10.17M | -1.34M | 6.30M | 7.87M | 5.89M | -52.57M | -108.30M | -56.85M | -54.12M | -18.70M | 35.63M | -15.65M | -10.95M | 76.27M | -7.91M | -32.33M | -70.02M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 36.47M | 13.44M | 13.07M | 10.17M | -1.34M | 6.30M | 7.87M | 5.89M | -52.57M | -108.30M | -56.85M | -54.12M | -18.70M | 35.63M | -15.65M | -10.95M | 76.27M | -7.91M | -32.33M | -70.02M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 58.86M | 39.09M | 29.44M | 26.25M | 13.37M | 63.80M | 61.08M | 60.37M | -1.67M | -15.00M | 28.08M | 46.09M | 56.19M | 85.78M | 64.95M | 62.73M | 115.34M | 36.80M | 12.47M | -24.66M |
| EBIT | 46.32M | 19.67M | 9.66M | 6.58M | -6.78M | 31.46M | 25.21M | 25.61M | -40.31M | -56.73M | -11.35M | 6.97M | 18.32M | 50.44M | 30.81M | 29.90M | 84.40M | 4.13M | -20.87M | -56.87M |
| Total operating expenses | -95.45M | -102.82M | -103.45M | -106.24M | -124.72M | -159.00M | -188.19M | -219.94M | -297.40M | -337.62M | -343.12M | -353.91M | -395.30M | -411.64M | -408.52M | -367.75M | -421.68M | -467.00M | -473.46M | -462.69M |
| Prepaid expenses | 5.65M | 3.17M | 3.06M | 6.79M | 7.46M | 9.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.05M | 134.60K | — | 978.26K | 2.26M | 771.00K | 859.00K | 2.50M | 1.94M | 969.00K | 877.00K | 636.00K |
| Capital and operating lease obligations | 2.12M | 766.58K | 10.00M | 5.97M | 2.13M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74M | 537.00K | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 34.08M | 46.20M | 44.76M | 39.94M | 44.66M | 45.18M | 43.11M | 40.62M | 65.06M | 65.28M | 65.34M | 64.08M | 55.16M | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.77M | -14.01M | — | -7.29M | -3.65M | -3.63M | -3.62M | -4.21M | -5.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800