National Plastic Industries Ltd
NSE: BSE: 526616
₹42.25
(6.66%)
Sun, 05 Apr 2026, 09:58 pm
Market Cap361.62M
PE Ratio6.97
Dividend0
National Plastic Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -8.81M | -4.70M | -12.12M | -21.35M | -42.41M | -44.44M | -40.53M | -36.83M | -27.59M | -34.27M | -31.66M | -30.54M | -25.66M | -27.51M | -31.47M | -20.05M | -17.53M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 379.18M | 408.37M | 471.86M | 698.32M | 741.73M | 776.01M | 759.68M | 799.19M | 841.24M | 854.00M | 967.11M | 948.74M | 940.47M | 941.23M | 943.43M | 993.70M | 821.44M |
| Total current assets | 189.63M | 221.69M | 259.73M | 366.29M | 400.00M | 449.51M | 444.51M | 463.38M | 465.23M | 468.71M | 567.20M | 565.12M | 543.98M | 562.19M | 590.93M | 625.81M | 446.59M |
| Cash and short term investments | 5.44M | 3.02M | 5.50M | 5.95M | 13.41M | 17.26M | 7.79M | 7.35M | 10.13M | 6.96M | 9.18M | 8.63M | 30.02M | 7.60M | 8.09M | 128.81M | 4.74M |
| Cash & equivalents | 4.81M | 1.98M | 2.83M | 1.30M | 13.41M | 17.26M | 7.79M | 7.35M | 10.13M | 6.96M | 9.18M | 8.63M | 30.02M | 7.60M | 4.99M | 127.78M | 4.09M |
| Short term investments | 625.93K | 1.04M | 2.67M | 4.64M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 3.10M | 1.03M | 654.00K |
| Total receivables, net | 125.42M | 136.85M | 127.23M | 166.04M | 184.75M | 201.97M | 190.29M | 219.44M | 202.40M | 203.89M | 255.71M | 292.74M | 215.50M | 213.97M | 261.39M | 190.31M | 125.33M |
| Accounts receivable - trade, net | 110.13M | 117.78M | 105.41M | 136.65M | 148.72M | 170.06M | 160.35M | 187.88M | 192.51M | 191.65M | 245.83M | 279.21M | 203.89M | 206.61M | 256.36M | 181.56M | 119.74M |
| Other receivables | 15.29M | 19.07M | 21.82M | 29.39M | 36.03M | 31.92M | 29.94M | 31.56M | 9.89M | 12.24M | 9.88M | 13.53M | 11.61M | 7.36M | 5.03M | 8.75M | 5.58M |
| Total inventory | 56.64M | 78.16M | 116.12M | 192.57M | 194.24M | 211.04M | 228.23M | 223.49M | 223.46M | 233.86M | 282.08M | 235.30M | 263.87M | 309.05M | 273.08M | 268.85M | 298.07M |
| Other current assets, total | 0 | 0 | 0 | 422.62K | 5.31M | 16.39M | 16.03M | 8.18M | 21.05M | 9.63M | 2.11M | 3.42M | 4.02M | 4.12M | 12.73M | 10.90M | 5.55M |
| Total non-current assets | 189.55M | 186.68M | 212.13M | 332.03M | 341.73M | 326.50M | 315.17M | 335.81M | 376.01M | 385.29M | 399.92M | 383.62M | 396.49M | 379.04M | 352.50M | 367.89M | 374.85M |
| Long term investments | 1.00K | 1.00K | 1.00K | 21.05M | 22.64M | 15.62M | 15.63M | 61.00K | 10.97M | 10.12M | 10.32M | 9.19M | 8.07M | 6.90M | 5.78M | 4.66M | 4.32M |
| Note receivable - long term | — | — | — | 20.99M | 22.58M | 15.55M | 15.57M | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.00K | 1.00K | 1.00K | 61.00K | 61.00K | 61.00K | 61.00K | 61.00K | 10.97M | 10.12M | 10.32M | 9.19M | 8.07M | 6.90M | 5.78M | 4.66M | 4.32M |
| Net property/plant/equipment | 115.46M | 119.48M | 163.28M | 252.16M | 252.54M | 247.47M | 234.84M | 262.96M | 316.54M | 326.09M | 339.62M | 322.86M | 338.95M | 320.05M | 296.41M | 303.40M | 319.19M |
| Gross property/plant/equipment | 331.58M | 348.53M | 400.65M | 505.26M | 526.45M | 545.17M | 559.24M | 593.58M | 645.08M | 679.06M | 719.02M | 739.14M | 784.23M | 752.95M | 751.77M | 775.13M | 811.35M |
| Deferred tax assets | 74.08M | 67.20M | 48.84M | 46.21M | 59.34M | 58.17M | 54.47M | 37.89M | 16.91M | 2.12M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 11.05M | 4.97M | 5.24M | 10.23M | 34.91M | 46.77M | 48.58M | 49.98M | 51.57M | 49.47M | 52.09M | 50.31M | 59.82M | 51.35M |
| Short term debt | 63.14M | 58.45M | 87.42M | 157.10M | 190.96M | 193.42M | 258.40M | 247.58M | 251.68M | 284.09M | 289.59M | 283.76M | 304.57M | 300.17M | 246.56M | 278.78M | 184.92M |
| Current portion of LT debt and capital leases | — | — | 6.00M | 27.75M | 16.95M | 23.12M | 19.85M | 15.75M | 13.61M | 14.28M | 18.05M | 7.96M | 63.84M | 10.33M | 11.05M | 9.57M | 9.70M |
| Short term debt excl. current portion of LT debt | 63.14M | 58.45M | 81.42M | 129.35M | 174.01M | 170.31M | 238.55M | 231.83M | 238.07M | 269.80M | 271.53M | 275.81M | 240.73M | 289.84M | 235.52M | 269.21M | 175.22M |
| Accounts payable | 13.28M | 19.74M | 20.54M | 94.31M | 121.70M | 128.94M | 87.16M | 132.95M | 117.61M | 93.23M | 122.44M | 126.24M | 86.44M | 58.03M | 70.96M | 64.77M | 28.47M |
| Income tax payable | 1.48M | 8.69M | 1.48M | 8.97M | 12.03M | — | 11.21M | 10.13M | 11.95M | — | — | — | — | — | — | — | — |
| Long term debt | 41.88M | 32.93M | 56.31M | 131.18M | 113.83M | 144.09M | 100.43M | 102.30M | 139.70M | 129.14M | 154.46M | 134.26M | 167.50M | 171.59M | 153.82M | 132.61M | 72.40M |
| Long term debt excl. lease liabilities | 41.88M | 32.93M | 56.31M | 131.18M | 113.83M | 144.09M | 100.43M | 102.30M | 139.70M | 129.14M | 154.46M | 134.26M | 167.50M | 171.59M | 153.82M | 132.61M | 72.40M |
| Total equity | 209.96M | 228.65M | 238.52M | 239.65M | 224.55M | 234.28M | 230.12M | 115.16M | 225.01M | 258.08M | 267.27M | 274.13M | 298.27M | 319.05M | 362.92M | 380.39M | 418.68M |
| Shareholders' equity | 209.96M | 228.65M | 238.52M | 239.65M | 224.55M | 234.28M | 230.12M | 115.16M | 225.01M | 258.08M | 267.27M | 274.13M | 298.27M | 319.05M | 362.92M | 380.39M | 418.68M |
| Common equity, total | 209.96M | 228.65M | 238.52M | 239.65M | 224.55M | 234.28M | 230.12M | 115.16M | 225.01M | 258.08M | 267.27M | 274.13M | 298.27M | 319.05M | 362.92M | 380.39M | 418.68M |
| Other common equity | 118.66M | 137.35M | 147.22M | 148.35M | 133.25M | 123.36M | 123.74M | 0 | 118.64M | 119.19M | 119.18M | 118.86M | 119.23M | 120.03M | 120.57M | 120.77M | 121.52M |
| Total debt | 105.02M | 91.39M | 143.73M | 288.27M | 304.79M | 337.51M | 358.83M | 349.88M | 391.38M | 413.23M | 444.05M | 418.02M | 472.06M | 471.76M | 400.39M | 411.39M | 257.31M |
| Net debt | 99.59M | 88.37M | 138.23M | 282.33M | 291.39M | 320.25M | 351.04M | 342.53M | 381.25M | 406.27M | 434.87M | 409.39M | 442.05M | 464.16M | 392.30M | 282.57M | 252.57M |
| Change in accounts receivable | -18.60M | -12.10M | 3.10M | -37.50M | -18.30M | -21.30M | 9.70M | -46.56M | -4.63M | -16.56M | -55.55M | -31.92M | 75.32M | 2.17M | -49.75M | 74.80M | 61.44M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -50.80M | 9.80M | 10.70M | 83.40M | 44.10M | -5.60M | -45.40M | 29.20M | 1.93M | -39.51M | 59.20M | -775.03K | -20.94M | -34.13M | 5.59M | -13.30M | -56.38M |
| Change in other assets/liabilities | 0 | 0 | 100.00K | 0 | 0 | — | -3.00M | -6.90M | -3.85M | 6.50M | 11.68M | -9.74M | 6.48M | 1.66M | -13.65M | 22.43M | -15.39M |
| Sale of fixed assets & businesses | 500.00K | 0 | 2.10M | 0 | 100.00K | 0 | 100.00K | 2.02M | 3.05M | 40.00K | 1.26M | 4.57M | 7.72M | 16.85M | 952.00K | 0 | 0 |
| Purchase/sale of investments, net | 800.00K | -400.00K | -1.70M | -2.30M | -6.20M | -600.00K | 7.70M | -522.00K | -32.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 800.00K | 0 | 0 | 0 | 0 | 0 | 7.70M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -400.00K | -1.70M | -2.30M | -6.20M | -600.00K | 0 | -522.00K | -32.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 7.60M | 0 | 200.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 33.30M | -9.70M | 52.40M | 136.60M | 23.90M | 26.50M | 24.50M | -4.85M | 107.57M | 21.17M | 27.05M | -27.73M | -65.72M | -49.82M | -61.70M | 8.00M | -163.70M |
| Issuance/retirement of long term debt | 33.30M | -9.70M | 52.40M | 88.70M | -17.30M | 30.20M | -43.70M | 1.87M | 0 | -10.57M | 25.32M | -28.85M | -9.25M | 21.71M | -7.94M | -21.58M | -54.00M |
| Issuance/retirement of short term debt | — | — | — | 47.90M | 41.20M | -3.70M | 68.20M | -6.72M | 0 | 31.73M | 1.73M | 1.11M | -56.47M | -71.53M | -53.76M | 29.58M | -109.70M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 107.57M | -46.80M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -10.70M | -9.10M | -4.60M | 0 | 0 | -10.99M | 0 | -10.99M | -10.99M | -10.99M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800