Navkar Urbanstructure Ltd
NSE: NAVKARURB BSE: 531494
₹1.05
(0.96%)
Wed, 18 Mar 2026, 01:14 am
Market Cap1.18B
PE Ratio276.32
Dividend0.44
Navkar Urbanstructure Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -24.34M | -26.54M | -37.43M | -35.20M | -25.94M | -22.33M | -19.34M | -15.96M | -17.99M | -19.95M | -16.29M | -1.23M | -2.62M | -2.54M |
| Pretax equity in earnings | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.43M | 7.62M | 7.50M | 3.37M | -6.22M | 221.93K |
| Total assets | 475.68M | 858.50M | 773.21M | 691.43M | 669.46M | 906.76M | 1.44B | 1.94B | 1.47B | 1.24B | 1.86B | 2.03B | 2.15B | 2.13B |
| Total current assets | 159.20M | 516.72M | 393.91M | 363.33M | 376.93M | 646.29M | 875.20M | 1.36B | 902.92M | 669.32M | 1.28B | 1.45B | 1.45B | 1.44B |
| Cash and short term investments | 11.10M | 25.78M | 25.37M | 20.52M | 18.29M | 23.56M | 13.75M | 130.75M | 28.09M | 76.12M | 33.05M | 28.17M | 76.86M | 25.83M |
| Cash & equivalents | 4.80M | 19.62M | 5.31M | 20.52M | 18.29M | 8.28M | 801.57K | 110.72M | 5.55M | 56.60M | 12.88M | 7.11M | 5.05M | 3.11M |
| Short term investments | 6.30M | 6.15M | 20.06M | 0 | 0 | 15.28M | 12.95M | 20.03M | 22.55M | 19.52M | 20.17M | 21.05M | 71.81M | 22.72M |
| Total receivables, net | 77.74M | 76.00M | 109.46M | 122.02M | 290.64M | 500.22M | 738.36M | 677.36M | 403.77M | 221.65M | 232.09M | 272.58M | 261.15M | 325.66M |
| Accounts receivable - trade, net | 77.74M | 76.00M | 109.46M | 112.96M | 277.63M | 410.20M | 625.79M | 627.07M | 356.03M | 165.96M | 161.73M | 208.67M | 221.89M | 253.92M |
| Other receivables | 0 | 0 | 0 | 9.06M | 13.01M | 90.02M | 112.57M | 50.30M | 47.75M | 55.69M | 70.36M | 63.92M | 39.26M | 71.74M |
| Total inventory | 7.41M | 56.28M | 83.51M | 151.26M | 47.99M | 111.21M | 114.10M | 515.67M | 454.94M | 371.06M | 1.01B | 1.15B | 1.02B | 319.92M |
| Other current assets, total | 62.95M | 358.66M | 175.57M | 69.52M | 20.02M | 23.02M | — | — | — | 495.08K | 495.08K | 497.00K | 86.45M | 773.16M |
| Total non-current assets | 316.48M | 341.79M | 379.29M | 328.10M | 292.53M | 260.47M | 565.83M | 579.82M | 570.57M | 567.15M | 584.58M | 583.75M | 700.74M | 683.29M |
| Long term investments | 500 | 0 | 500.00K | 500.00K | 500.00K | 690.36K | 0 | 0 | 5.43M | 2.72M | 10.13M | 8.49M | 67.27M | 53.97M |
| Note receivable - long term | — | — | — | — | — | — | — | — | 1.82M | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 500 | 0 | 500.00K | 500.00K | 500.00K | 690.36K | 0 | 0 | 5.43M | 2.72M | 10.13M | 8.49M | 67.27M | 53.97M |
| Net property/plant/equipment | 312.32M | 336.49M | 372.13M | 322.46M | 282.92M | 252.94M | 559.78M | 573.90M | 557.50M | 558.19M | 566.11M | 565.64M | 625.41M | 622.21M |
| Gross property/plant/equipment | 332.69M | 372.20M | 423.56M | 393.67M | 356.29M | 327.09M | 626.18M | 647.86M | 632.72M | 634.89M | 644.12M | 645.95M | 713.26M | 719.98M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 4.15M | 5.29M | 6.66M | 5.14M | 9.11M | 6.85M | 6.05M | 5.92M | 5.82M | 4.67M | 4.67M | 4.88M | 4.46M | 4.63M |
| Short term debt | 60.54M | 130.32M | 152.23M | 150.62M | 152.25M | 134.55M | 81.97M | 84.40M | 0 | 2.81M | 4.27M | 390.00K | 2.84M | 2.86M |
| Current portion of LT debt and capital leases | 23.35M | 35.75M | 49.84M | 33.90M | 20.61M | 856.36K | 224.45K | 0 | 0 | 0 | 4.27M | 390.00K | 2.84M | 2.86M |
| Short term debt excl. current portion of LT debt | 37.19M | 94.57M | 102.38M | 116.72M | 131.64M | 133.70M | 81.74M | 84.40M | 0 | 2.81M | 0 | 0 | 0 | 0 |
| Accounts payable | 25.21M | 22.26M | 12.04M | 13.88M | 2.29M | 288.71M | 540.02M | 927.00M | 411.94M | 279.29M | 332.48M | 327.06M | 275.73M | 399.26M |
| Income tax payable | 8.28M | 1.83M | 8.54M | — | 8.59M | 570.00K | 5.50M | 29.44M | 5.53M | 6.35M | 6.70M | 3.83M | 5.22M | 4.96M |
| Long term debt | 149.38M | 86.89M | 80.17M | 48.68M | 9.72M | 13.72M | 8.87M | 15.17M | 124.41M | 135.72M | 1.42M | 809.00K | 134.26M | 59.36M |
| Long term debt excl. lease liabilities | 149.38M | 86.89M | 80.17M | 47.25M | 8.87M | 13.72M | 8.87M | 15.17M | 124.41M | 135.72M | 1.42M | 809.00K | 134.26M | 59.36M |
| Total equity | 183.08M | 218.14M | 293.67M | 315.02M | 327.20M | 331.18M | 723.89M | 774.70M | 778.60M | 784.91M | 1.49B | 1.57B | 1.57B | 1.57B |
| Shareholders' equity | 183.08M | 218.14M | 293.67M | 315.02M | 327.20M | 331.18M | 723.89M | 774.70M | 778.60M | 784.91M | 1.49B | 1.57B | 1.57B | 1.57B |
| Common equity, total | 183.08M | 218.14M | 293.67M | 315.02M | 327.20M | 331.18M | 723.89M | 774.70M | 778.60M | 784.91M | 1.49B | 1.57B | 1.57B | 1.57B |
| Other common equity | 13.20M | 4.89M | 4.89M | 4.89M | 4.89M | 5.08M | 372.24M | 372.24M | 372.24M | 373.44M | 1.07B | 373.44M | 373.72M | 373.72M |
| Total debt | 209.92M | 217.21M | 232.39M | 199.30M | 161.98M | 148.27M | 90.83M | 99.57M | 124.41M | 138.52M | 5.69M | 1.20M | 137.10M | 62.21M |
| Net debt | 198.82M | 191.43M | 207.03M | 178.78M | 143.69M | 124.71M | 77.08M | -31.17M | 96.32M | 62.41M | -27.36M | -26.97M | 60.24M | 36.38M |
| Change in accounts receivable | -26.12M | 1.74M | -33.46M | -3.50M | -123.74M | -175.80M | -215.59M | -1.28M | 271.04M | 91.86M | 4.23M | 59.16M | -13.22M | -32.04M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 0 | 0 | 286.42M | 251.32M | 386.97M | -515.05M | 65.59M | 53.20M | -5.43M | -1.32M | 116.92M |
| Change in other assets/liabilities | 26.24M | 49.73M | 5.11M | -14.96M | 10.70M | -67.52M | -80.29M | -287.03M | 122.62M | -17.34M | -662.75M | -133.31M | -58.62M | 75.43M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 34.95M | 25.19M | 21.60M | 23.90M | 175.64K | 175.64K | 0 | 0 | 583.00K | 1.05M | 0 |
| Purchase/sale of investments, net | 0 | 0 | -500.00K | 39.70K | 123.00K | 0 | 690.36K | 0 | 0 | 0 | -7.40M | 1.63M | -65.02M | 19.37M |
| Sale/maturity of investments | 0 | 0 | 0 | 39.70K | 123.00K | 0 | 690.36K | 0 | 0 | 0 | 0 | 1.63M | 0 | 19.37M |
| Purchase of investments | 0 | 0 | -500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.40M | 0 | -65.02M | 0 |
| Other investing cash flow items, total | 0 | -500 | 0 | -750.87K | -22.08M | 0 | 0 | 0 | 0 | 102.28M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 62.95M | -5.11M | 1.09M | -33.09M | -24.04M | 8.32M | -56.01M | 9.09M | -2.37M | -123.91M | -134.94M | -8.95M | 87.03M | -73.76M |
| Issuance/retirement of long term debt | 69.21M | -62.49M | -6.72M | -31.48M | -38.96M | 4.00M | -4.85M | 6.30M | -2.37M | -123.91M | -134.30M | -775.00K | 83.45M | -74.91M |
| Issuance/retirement of short term debt | -6.26M | 57.38M | 7.81M | -1.61M | 14.93M | 2.05M | -51.95M | 2.66M | 0 | 0 | 1.46M | -3.88M | 2.45M | 18.00K |
| Issuance/retirement of other debt | — | — | — | — | — | 2.27M | 800.16K | 123.13K | -1.72M | — | -2.10M | -4.30M | 1.13M | 1.12M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -21.03M | -10.51M | -2.10M | 0 | 0 | 0 | 0 | 0 | 0 | -2.24M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.99M | 19.49M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800